MIRA INFORM REPORT

 

 

Report No. :

341253

Report Date :

15.09.2015

 

IDENTIFICATION DETAILS

 

Name :

KRISHNA SHEET PROCESSORS PRIVATE LIMITED

 

 

Registered Office :

801, Business Classic, 8th Floor, Chincholi Bunder Road, Off S.V. Road, Malad (West), Mumbai – 400064, Maharashtra

Tel. No.:

91-22-23453411

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.04.1995

 

 

Com. Reg. No.:

11-087327

 

 

Capital Investment / Paid-up Capital :

Rs.31.220 Million

 

 

CIN No.:

[Company Identification No.]

U27100MH1995PTC087327

 

 

IEC No.:

0397025670

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK13053F

 

 

PAN No.:

[Permanent Account No.]

AAACK9040M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading and Processing of all types of M.S. Iron and Steel.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of the Krishna group.

 

It is a well-established company incorporated in the year 1995 having satisfactory track.

 

The company possesses an above average financial profile marked by a healthy networth and decent liquidity position

 

However, the ratings strengths are partially offset by susceptibility of the profit margin due to volatility in steel prices and exposure to intense competition.

 

Trade relations are reported as fair. Business is active. Payment are reported as slow but correct

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB-

Rating Explanation

Moderate degree of safety and carry moderate credit risk. 

Date

17.03.2015

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3

Rating Explanation

Moderate degree of safety and carry higher credit risk. 

Date

17.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Ms. Reena

Designation :

Account Department

Contact No.:

91-22-40033333

Date :

14.09.2015

 

 

LOCATIONS

 

Registered Office :

801, Business Classic, 8th Floor, Chincholi Bunder Road, Off S.V. Road, Malad (West), Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-40033333

Mobile No.:

91-9324604157 (Mr. Yasan)

Fax No.:

91-91-22-23411739

E-Mail :

info@krishasheet.com

amitgor8@gmail.com

Website :

http://www.krishnasheets.com

 

 

Warehouse :

C-26, M.I.D.C., Taloja, Navi Mumbai, Maharashtra, India 

 

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Kapilkumar Rupchand Agarwal

Designation :

Director

Address :

E-403, Pleasant Park, Plot No.60, Link Road, Opposite Movie Time Theater, Malad (West), Mumbai – 400084, Maharashtra, India

Date of Birth/Age :

20.09.1964

Date of Appointment :

10.04.1995

DIN No.:

00216944

PAN No.:

AACPA0977E

 

 

Name :

Mr. Dharampal Rameshwar Dass Gupta

Designation :

Director

Address :

Row House No.13, Village Naupada Junction of LBS Marg, Eastern Highway, Thane – 400602, Maharashtra, India

Date of Birth/Age :

10.02.1948

Date of Appointment :

10.04.1995

DIN No.:

00216983

PAN No.:

ABTPG1622L

 

 

Name :

Mr. Biharisaran Babulal Khandelwal

Designation :

Director

Address :

A-602, Millenium Garden, Upper Govind Nagar, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Birth/Age :

20.10.1947

Date of Appointment :

10.04.1995

DIN No.:

00217021

PAN No.:

AACPK5606Q

 

 

KEY EXECUTIVES

 

Name :

Ms. Reena

Designation :

Account Department

 


 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Biharisaran Khandelwal

 

19300

Biharisaran Khandelwal (HUF)

 

7000

Shashikala B. Khandelwal

 

35250

Sheenu V. Khandelwal

 

31500

Vikram B. Khandelwal

 

11000

Kapil Kumar Agarwal

 

27000

Bindu K. Agarwal

 

47550

Dharampal R. Gupta

 

3800

Rajendrakumar Singhal

 

100

Rohit D. Gupta

 

23000

Premier Soya Limited, India

 

23495

Indo Con Core Private Limited, India

 

11830

Smita R. Gupta

 

4100

Sudha D. Gupta

 

300

Krishna Coil Cutter Private Limited, India

 

66975

Total

 

312200

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

35.00

Directors or relatives of Directors

65.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading and Processing of all types of M.S. Iron and Steel.

 

 

Products :

Item Code No.

Product Description

99651254

Iron and Steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Cheque 

 

 

Purchasing :

Cash and Cheque 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

  • Bank of Baroda, Prabhadevi Branch,Shop No.1,2,5 and 7,Kamna Chs Limited, S.K. Bole Road, Near Siddhivinayak Temple,, Mumbai - 400028, Maharashtra, India

 

 Banker Name

Bank of Baroda

Branch Address

Malad West Branch, Shantinath Shoppping Centre, 1st Floor, S. V. Road, Malad (West), Mumbai - 400064, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-22-28899930 (Continuously ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

3.129

1.098

Total

3.129

1.098

 

Auditors :

 

Name :

Thakkar and Somaiya

Chartered Accountants

Address :

101-A/102-B, Giriraj 1st Floor, Sant Tukaram Road, Mumbai – 400009, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFT1285G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Krishna Coil Cutters Private Limited, India
  • CIN No.: U27106GJ2007PTC050197
  • Krishna Sales and Marketing, India
  • K. M. Associate, India

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

312200

Equity Shares

Rs.100/- each

Rs.31.220 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

31.220

31.220

31.220

(b) Reserves & Surplus

527.382

501.059

465.522

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

558.602

532.279

496.742

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.129

1.098

0.482

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.129

1.098

0.482

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

31.688

31.555

1.556

(b) Trade payables

226.189

469.804

314.570

(c) Other current liabilities

349.258

153.140

173.796

(d) Short-term provisions

12.479

16.603

13.767

Total Current Liabilities (4)

619.614

671.102

503.689

 

 

 

 

TOTAL

1181.345

1204.479

1000.913

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

60.133

48.161

49.407

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

62.631

62.631

62.631

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

50.621

52.084

87.853

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

173.385

162.876

199.891

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

30.451

0.000

0.000

(b) Inventories

262.400

413.107

157.301

(c) Trade receivables

488.539

416.343

335.956

(d) Cash and cash equivalents

173.266

130.664

141.648

(e) Short-term loans and advances

53.304

81.489

166.117

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1,007.960

1,041.603

801.022

 

 

 

 

TOTAL

1181.345

1204.479

1000.913

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2880.671

3032.409

2900.056

 

 

 

 

 

Less

EXPENSES

2839.045

2978.414

2855.170

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

41.626

53.995

44.886

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

2.977

2.655

2.558

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

38.649

51.340

42.328

 

 

 

 

 

Less

TAX                                                     

12.326

15.803

13.698

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

26.323

35.537

28.630

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

NA

35.000

29.000

 

Total

NA

35.000

29.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

C. I. F. Value of Imports

126.759

479.092

NA

 

TOTAL IMPORTS

126.759

479.092

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

84.31

113.83

91.70

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

0.01

0.01

0.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.45

4.50

4.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.10

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.06

0.06

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.63

1.55

1.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

31.220

31.220

31.220

Reserves & Surplus

465.522

501.059

527.382

Net worth

496.742

532.279

558.602

 

 

 

 

Long Term borrowings

0.482

1.098

3.129

Short Term borrowings

1.556

31.555

31.688

Total borrowings

2.038

32.653

34.817

Debt/Equity ratio

0.004

0.061

0.062

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

2900.056

3032.409

2880.671

 

 

4.564

(5.004)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

2900.056

3032.409

2880.671

Profit

28.630

35.537

26.323

 

0.99%

1.17%

0.91%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from Village Sapgaon Post Office khutghar Tal Shahpur Thane -421601, Maharashtra, India to the present address w.e.f. 01.04.2008

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

31.688

31.555

Total

31.688

31.555

 

 

OPERATIONS:

 

During the year, the company has been able to achieve Sales and Other Income of Rs.2886.700 Million and Decreased by 05.00% as compared to the previous year. The Pre-Tax Net Profits have down Rs.38.649 Million in the Current Year to Rs.51.340 Million. In Previous Year representing downward trend by 24.72%. Thus the margin of net profit slightly lower by 21.29%.

 

However the margins have been decreased marginally due to decreased in volume of Turnover in slack and tough competitive markets in the Current Year as compared to the previous year. The performance of the company even though is quiet better. The directors are however confident and capable as well to maintain the status quo as long as their consistent efforts to up lift the efficiencies in all the segments of its operation in the prevailing circumstances of market in India as well as International Market.

 

 

FUTURE OUTLOOK:

 

The economy has been passing through slow down particularly in automobiles, construction and infrastructures in view of lack of fund with Governmental Authorities. However, the directors feel that this scenario would not last too long and rays of hopes cannot be ruled out. As a protective approach, the directors are finding new avenues and opportunities to strengthen the working of the company.

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.37

UK Pound

1

Rs.102.54

Euro

1

Rs.75.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.