MIRA INFORM REPORT

 

 

Report No. :

340874

Report Date :

16.09.2015

 

IDENTIFICATION DETAILS

 

Name :

M. METAL [THAILAND] CO., LTD.

 

 

Formerly Known As :

MAJOR STEEL CO., LTD.

 

 

Registered Office :

8/89  Moo  11,  Puttasakorn  Road,  T. Omnoi,  A.  Krathumban,  Samutsakorn  74130,                                                 

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

24.08.2009

 

 

Com. Reg. No.:

0105552087142

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

The  subject’s  main  business  is  engaged  in  distributing  various  kinds  of  steel  products,  such  as  steel  deformed  bar,  steel  round  bar,  steel  wire  rod,  billet  steel,  steel  pipe  for  industrial  and  construction  industries. 

 

 

No. of Employee :

120

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

Source : CIA

 

Company name  

 

M. METAL [THAILAND] CO., LTD.

[FORMER  :  MAJOR  STEEL  CO.,  LTD.]

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           8/89  MOO  11,  PUTTASAKORN  ROAD,  T. OMNOI,

                                                                        A.  KRATHUMBAN,  SAMUTSAKORN  74130,

                                                                        THAILAND

TELEPHONE                                         :           [66]   2431-0043,  2420-6999

FAX                                                      :           [66]   2420-6313-5,  2420-7550

E-MAIL  ADDRESS                               :           info@m-metal.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           2009

REGISTRATION  NO.                            :           0105552087142

TAX  ID  NO.                                         :           3033583953

CAPITAL REGISTERED                         :           BHT.  1,100,000,000

CAPITAL PAID-UP                                :           BHT.  1,100,000,000

SHAREHOLDER’S  PROPORTION         :           THAI     :    100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31             

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. PAKIN  MEKSEREEKUL,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           120

LINES  OF  BUSINESS                          :           STEELS

                                                                        MANUFACTURER  AND  DEALER

                                               

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE           

PRESENT  SITUATION              :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The  subject  was  established  on  August  24,  2009  as  a  private  limited  company under  the  originally  registered  name  “Major  Steel  Co.,  Ltd.”.  by  Thai  groups.  On  October  2, 2009,  subject’s  name  was  changed  to  M. METAL  [THAILAND]  CO.,  LTD.  Its  business  objective  is to  distribute  various  kinds  of  steel  products to  local market.  In  2010,  its  business  was  expanded  into  steel    manufacturing  where   production  facility  is located  in  Lopburi  province.  It  currently  employs  approximately  120  staff.  

 

The subject’s registered address is 8/89 Moo 11, Puttasakorn Rd.,  T. Omnoi,  A. Krathumban,  Samutsakorn  74130,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Pakin  Meksereekul 

 

Thai

33

Mr. Chaiyuth  Meksereekul

 

Thai

30

Mrs. Jintana  Meksereekul

 

Thai

59

 

 

AUTHORIZED PERSON

 

One  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Pakin  Meksereekul  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  33  years  old.  

 

Mr. Chaiyuth  Meksereekul  is  the  General  Manager.

He  is  Thai  nationality  with  the  age  of  30  years  old.  

 

 

BUSINESS OPERATIONS

 

The  subject’s  main  business  is  engaged  in  distributing  various  kinds  of  steel  products,  such  as  steel  deformed  bar,  steel  round  bar,  steel  wire  rod,  billet  steel,  steel  pipe  for  industrial  and  construction  industries. 

 

The subject is also  manufacturer  and  distributor  of  steel  billet,  steel  round  bar  and  steel  deformed  bar  under  its  own  brand  “MMT”.  Its  production  has  been  started  in  2010.

 

 

PRODUCTION CAPACITY 

  

Steel Billet                                                                    :   300,000  tons per  year

Wire Rod, Steel Round Bar  and  Steel  Deformed  Bar   :   225,000  tons per  year


 

PURCHASE

 

Most  of  the  finished  products  and  raw  materials  are  purchased  from  local  suppliers.

 

 

IMPORT

 

Some  of  raw  material  as  well  as  machinery  are  imported  from  Republic  of  China,  Korea,  India  and  Taiwan.

 

 

MAJOR  SUPPLIERS

 

Zubb  Steel  Group  Co.,  Ltd.

Ocean  Pipe  Co.,  Ltd.

 Namheng  Steel  Co.,  Ltd.

 

 

SALES 

 

100%  of  the  products  is  sold  locally  to  wholesalers,  retailers,  contractors  and  end-users.

 

 

RELATED  AND  AFFILIATED  COMPANY

 

Zubb  Steel  Group  Co.,  Ltd.

Business  Type  :  Manufacturer  and  distributor  of  steels

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight   and  T/T.

 

 

BANKING

 

Krung  Thai  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  approximately  120  staff.  

 

 

LOCATION DETAILS

 

The  premise  is  owned  for  administrative  office  at  the  heading  address. Premise  is  located  in  provincial.

 

Factory  is  located  at  99/9  Moo  4,  Saraburi-Lomsak  Rd.,  T. Deelang,  A. Pattananikom,  Lopburi  15220.  Tel. : [66] 36 436-300-5,  Fax. : [66] 36 436-306-7.

 

 

COMMENT

 

Subject  was formed in  2009  as  a  manufacturer  and   distributor of steel  products.    Steel  demand  in  domestic  market  is  expected  to  recover  due  to  expanding  of  government  projects  and  private  construction.  

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht. 10,000,000  divided  into 100,000  shares  of  Bht.  100     each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.     500,000,000  on  December  22,  2009

            Bht.  1,100,000,000  on  March  27,  2012

 

The  latest  registered  capital  was  increased  to Bht. 1,100,000,000  divided  into  11,000,000  shares  of  Bht.  100  each  with  fully  paid.

 

 

THE SHAREHOLDERS  LISTED  WERE

[as  at  April  30,  2015]

 

       NAME

HOLDING

%

 

 

 

Mrs.  Jintana  Meksereekul

Nationality:  Thai

Address     :  8/88 Moo 11,  Puttasakorn  Rd.,  T. Omnoi,

                     A. Krathumban,  Samutsakorn

6,000,000

54.55

Mr.  Chaiyuth  Meksereekul

Nationality:  Thai

Address     :  43/4  Moo 1,  Sethakij  Rd.,  T. Suanluang, 

                     A. Krathumban,  Samutsakorn

2,999,999

27.27

Mr.  Pakin  Meksereekul

Nationality:  Thai

Address     :  1093  Petchkasem  Rd.,  Nongkangplu, 

                     Nongkaem,  Bangkok

2,000,000

18.18

Ms.  Angkana  Tanesith

Nationality:  Thai

Address     :  287 Sukonthawich  Rd.,  T. Talad Krathumban,

                     A.  Krathumban, Samutsakorn

             1

-

 

Total  Shareholders  :  4

 

Share  Structure  [as  at  April  30,  2015]

 

Nationality

Shareholders

No.  of  Share

% Shares

 

 

 

 

Thai

4

11,000,000

100.00

Foreign

-

-

-

 

Total

 

4

 

11,000,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT  NO

 

Mr. Viboon  Pojanalai    No.  6840

 

 

 

 

BALANCE SHEET [BAHT]

 

 The  latest  financial figures  published  as  at  December  31,  2014,  2013  &  2012  were:

          

ASSETS

                                                                                                

Current Assets

2014

2013

2012

[Adjusted]

 

 

 

 

Cash  and Cash Equivalents     

29,848,010

9,378,964

26,645,815

Trade  Accounts  Receivable

  - Related companies

 

29,763,734

 

251,454,170

55,356,382

Trade  Accounts  &  Other  Receivable 

8,503,415

39,922,804

100,532,221

Inventories     

1,036,720,681

1,110,822,197

777,964,884

Revenue Department Receivable

102,615,030

78,390,951

55,503,428

Advance Payments  for Goods

14,334,849

14,276,604

7,669,980

Other  Current  Assets                  

3,576,072

5,153,476

4,605,309

 

 

 

 

Total  Current  Assets                 

1,225,361,791

1,509,399,166

1,028,278,019

 

 

 

 

Deposits for Equipments

2,841,133

60,021

5,316,935

Fixed Assets

3,781,790,678

3,007,645,445

1,711,996,761

Intangible Assets

3,576,562

4,257,812

4,939,063

 

Total  Assets                  

 

5,013,570,164

 

4,521,362,444

 

2,750,530,778

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2014

2013

2012

[Adjusted]

 

 

 

 

Bank Overdraft & Short-term Loan

   from Financial Institutions

 

1,236,001,094

 

1,246,594,093

 

887,564,341

Trade  Accounts  Payable    

  - Related companies

 

1,950,199

 

18,596,446

 

45,659,572

Trade  Accounts  & Other  Payable    

325,563,603

604,151,297

192,354,638

Payable in Foreign Currency Exchange

-

-

217,707

Current  Portion  of  Long-term Loans

266,720,000

47,660,000

-

Current  Portion  of  Financial Lease

    Contract  Liabilities

 

899,075

 

845,042

 

794,261

Short-term Loan  and  Accrued Interest 

 from  Related Person 

 

148,711,426

 

-

 

10,088,855

Advance Receipt for Goods

61,850,471

107,434,564

340,496

Accrued Income Tax

610,790

125,509

774,265

Other  Current  Liabilities             

35,717

16,323

470,248

 

 

 

 

Total Current Liabilities

2,042,342,375

2,025,423,274

1,138,264,383

 

Long-term Loan From

  Financial Institutions

 

 

1,777,852,027

 

 

1,307,608,740

 

 

665,540,793

Financial Lease  Contract  Liabilities

2,079,380

2,978,455

3,823,496

 

Total  Liabilities              

 

3,822,273,782

 

3,336,010,469

 

1,807,628,672

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

   authorized  and  issued    

   share  capital  11,000,000  shares

 

 

1,100,000,000

 

 

1,100,000,000

 

 

1,100,000,000

 

 

 

 

Capital  Paid                     

1,100,000,000

1,100,000,000

1,100,000,000

Receivables for Shares

-

-

[240,000,000]

Retained Earning - Unappropriated

91,296,382

85,351,975

82,902,106

 

Total  Shareholders' Equity

 

1,191,296,382

 

1,185,351,975

 

942,902,106

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

5,013,570,164

 

 

4,521,362,444

 

 

2,750,530,778

                   

                              

PROFIT & LOSS ACCOUNT

 

Revenue

2014

2013

2012

[Adjusted]

 

 

 

 

Sales  Income

3,285,763,207

3,235,110,469

4,536,863,441

Other  Income                

45,275,282

50,785,404

3,522,129

 

Total  Revenues             

 

3,331,038,489

 

3,285,895,873

 

4,540,385,570

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

3,218,424,888

3,191,490,785

4,413,490,610

Selling  Expenses

35,215,265

31,520,319

42,853,876

Administrative  Expenses

21,476,398

21,240,408

25,820,691

Financial Cost

48,472,679

38,299,312

53,340,746

 

Total Expenses              

 

3,323,589,230

 

3,282,550,824

 

4,535,505,923

 

Profit / [Loss]  before  Income  Tax

 

7,449,259

 

3,345,049

 

4,879,647

Income  Tax

[1,504,852]

[895,180]

[1,466,163]

 

 

 

 

Net  Profit / [Loss]

5,944,407

2,449,869

3,413,484

 


FINANCIAL ANALYSIS

 

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.60

0.75

0.90

QUICK RATIO

TIMES

0.03

0.15

0.16

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

0.87

1.08

2.65

TOTAL ASSETS TURNOVER

TIMES

0.66

0.72

1.65

INVENTORY CONVERSION PERIOD

DAYS

117.57

127.04

64.34

INVENTORY TURNOVER

TIMES

3.10

2.87

5.67

RECEIVABLES CONVERSION PERIOD

DAYS

0.94

4.50

8.09

RECEIVABLES TURNOVER

TIMES

386.41

81.03

45.13

PAYABLES CONVERSION PERIOD

DAYS

36.92

69.09

15.91

CASH CONVERSION CYCLE

DAYS

81.60

62.45

56.52

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

97.95

98.65

97.28

SELLING & ADMINISTRATION

%

1.73

1.63

1.51

INTEREST

%

1.48

1.18

1.18

GROSS PROFIT MARGIN

%

3.43

2.92

2.80

NET PROFIT MARGIN BEFORE EX. ITEM

%

0.23

0.10

0.11

NET PROFIT MARGIN

%

0.18

0.08

0.08

RETURN ON EQUITY

%

0.50

0.21

0.36

RETURN ON ASSET

%

0.12

0.05

0.12

EARNING PER SHARE

BAHT

0.54

0.22

0.31

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.76

0.74

0.66

DEBT TO EQUITY RATIO

TIMES

3.21

2.81

1.92

TIME INTEREST EARNED

TIMES

0.15

0.09

0.09

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

1.57

(28.69)

 

OPERATING PROFIT

%

122.70

(31.45)

 

NET PROFIT

%

142.64

(28.23)

 

FIXED ASSETS

%

25.74

75.68

 

TOTAL ASSETS

%

10.89

64.38

 

 


 

ANNUAL GROWTH : EXCELLENT

 

An annual sales growth is 1.57%. Turnover has increased from THB 3,235,110,469.00 in 2013 to THB 3,285,763,207.00 in 2014. While net profit has increased from THB 2,449,869.00 in 2013 to THB 5,944,407.00 in 2014. And total assets has increased from THB 4,521,362,444.00 in 2013 to THB 5,013,570,164.00 in 2014.                  

 

PROFITABILITY : RISKY

 

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

3.43

Deteriorated

Industrial Average

11.42

Net Profit Margin

0.18

Deteriorated

Industrial Average

1.52

Return on Assets

0.12

Deteriorated

Industrial Average

4.61

Return on Equity

0.50

Deteriorated

Industrial Average

10.69

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 3.43%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.18%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 0.12%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 0.5%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend


 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

0.60

Risky

Industrial Average

1.17

Quick Ratio

0.03

 

 

 

Cash Conversion Cycle

81.60

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.6 times in 2014, decreased from 0.75 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.03 times in 2014, decreased from 0.15 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 82 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend


 

LEVERAGE : RISKY

 


 

LEVERAGE RATIO

 

Debt Ratio

0.76

Acceptable

Industrial Average

0.55

Debt to Equity Ratio

3.21

Risky

Industrial Average

1.20

Times Interest Earned

0.15

Risky

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 0.16 lower than 1, so the company is not generating enough cash from EBIT to meet its interest obligations.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.76 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : SATISFACTORY

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

0.87

Impressive

Industrial Average

-

Total Assets Turnover

0.66

Deteriorated

Industrial Average

3.03

Inventory Conversion Period

117.57

 

 

 

Inventory Turnover

3.10

Deteriorated

Industrial Average

9.16

Receivables Conversion Period

0.94

 

 

 

Receivables Turnover

386.41

Impressive

Industrial Average

12.96

Payables Conversion Period

36.92

 

 

 

 

The company's Account Receivable Ratio is calculated as 386.41 and 81.03 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 increased from 2013. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 127 days at the end of 2013 to 118 days at the end of 2014. This represents a positive trend. And Inventory turnover has increased from 2.87 times in year 2013 to 3.1 times in year 2014.

 

The company's Total Asset Turnover is calculated as 0.66 times and 0.72 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.44

UK Pound

1

Rs.102.41

Euro

1

Rs.75.05

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.