MIRA INFORM REPORT

 

 

Report No. :

340947

Report Date :

16.09.2015

 

IDENTIFICATION DETAILS

 

Name :

NAYATI HEALTHCARE AND RESEARCH PRIVATE LIMITED (w.e.f.23.07.2013)

 

 

Formerly Known As :

NAYATI HEALTHCARE PRIVATE LIMITED

 

 

Registered Office :

Block 3A, 3rd Floor, DLF Corporate Park, DLF City, Gurgaon – 122002, Haryana

Tel. No.:

91-124-6678484

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.02.2013

 

 

Com. Reg. No.:

05-048389

 

 

Capital Investment / Paid-up Capital :

Rs. 30.100 Million

 

 

CIN No.:

[Company Identification No.]

U85100HR2013PTC048389

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is multi super specialty hospital which is engaged into providing super specialty services such as oncology, cardiology, CTVS, neurology and neurosurgery etc. along with general specialties and advance diagnostic and imaging services.   

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behavior :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Nayati Healthcare and Research Private Limited was incorporated in the year 2013, and it is having a moderate track record.

 

During the year under review the company incurred accumulated losses of Rs. 39.100 Million which exceeds the networth of the company and hence the networth of the company is fully eroded as on 31st march 2014.

 

Rating further constrained on company huge external borrowing which have threatens the liquidity position of the company.

 

However, Business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings with safe and secure trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DEINED BY

 

Name :

Mr. Hemant Java

Designation :

Account Manager

Contact No.:

91-124-6678484

Date :

15.09.2015

 

           

LOCATIONS

 

Registered Office / Corporate Office  :

Block 3A, 3rd Floor, DLF Corporate, DLF City, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-6678484

Fax No.:

91-124-6678485

E-Mail :

info@nayatihealthcare.com

Website:

Not Available

 

 

Hospital Address:

Nayati Multi Super Specialty Hospital, Jai Singh Pura Bangar, Delhi - Agra Highway NH-2, Mathura- 281001, Uttar Pradesh, India 

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Rajesh Dinanath Chaturvedi

Designation :

Director

Address :

272/273, Tahnee Heights, 27th Floor, D Building, Petit Hall - 66, Nepean Sea Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

16.01.1967

Date of Appointment :

29.09.2014

DIN No.:

00004797

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1993PTC073121

HARINIM TRADE AND TRAVELS PRIVATE LIMITED

Director

26/12/1994

26/12/1994

-

Active

NO

2

U92100MH1945PTC004400

SHRIYAM COMMODITIES INTERMEDIARY PRIVATE LIMITED

Director

27/07/1995

27/07/1995

09/01/2015

Active

NO

3

U65990MH1990PTC056666

CHATURVEDI AND SHAH CONSULTING PRIVATE LIMITED

Director

01/09/2006

01/09/2006

-

Active

NO

4

U40104MH1982PTC028243

PRADEEP SANDEEP TRADING AND INVESTMENT PVT LTD

Director

01/09/2006

01/09/2006

30/12/2014

Active

NO

5

U74999MH2008NPL181789

TAHNEE HEIGHTS CLUB

Director

30/04/2008

30/04/2008

-

Active

NO

6

U70101MH2010PTC209977

SYMETRIC REALTIES PRIVATE LIMITED

Director

11/11/2010

11/11/2010

-

Active

NO

7

U70100MH2011PTC215692

PRADEEP SANDEEP REALTIES PRIVATE LIMITED

Director

03/04/2011

03/04/2011

-

Active

NO

8

U01400MH2011PTC222407

CHATURVEDI AGRICULTURE PRIVATE LIMITED

Director

27/09/2011

27/09/2011

-

Active

NO

9

U65923MH2014PTC253837

ACUVISION CAPITAL AND FINANCE PRIVATE LIMITED

Director

04/03/2014

04/03/2014

-

Active

NO

10

U85100HR2013PTC048389

NAYATI HEALTHCARE AND RESEARCH PRIVATE LIMITED

Director

29/09/2014

22/08/2014

-

Active

NO

 

 

Name :

Karuna Menon

Designation :

Additional Director

Address :

9 Oak Drive, DLF Chattarpur Farms, New Delhi - 110030, India

Date of Appointment :

26.03.2015

DIN No.:

00181682

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74995DL1998PTC094808

CROWNMART INTERNATIONAL INDIA PRIVATE LIMITED

Director

30/09/2000

30/09/2000

25/10/2013

Active

NO

2

U74300DL2001PTC112970

VAISHNAVI CORPORATE COMMUNICATIONS PRIVATE LIMITED

Director

01/11/2001

01/11/2001

20/10/2011

Active

NO

3

U93020DL2001PTC113281

BODY ESSENCE INDIA PRIVATE LIMITED

Director

27/11/2001

27/11/2001

29/04/2015

Active

NO

4

U92490DL1998PTC096963

LEISURE CLUB INDIA PRIVATE LIMITED

Director

15/02/2002

15/02/2002

29/04/2015

Active

NO

5

U74899DL1994PTC058533

MAANSI AGRO PRIVATE LIMITED

Director

28/02/2003

28/02/2003

-

Active

NO

6

U74899DL2001PTC109847

VANTAGE MULTIMEDIA PRIVATE LIMITED

Director

05/04/2005

05/04/2005

-

Active

NO

7

U74140DL2006PTC155434

VAISHNAVI ADVISORY SERVICES PRIVATE LIMITED

Director

13/11/2006

13/11/2006

20/10/2011

Active

NO

8

U74140DL2007PTC157976

NOESIS STRATEGIC CONSULTING SERVICES PRIVATE LIMITED

Director

20/12/2007

09/03/2007

20/10/2011

Active

NO

9

U74140DL2007PTC163837

CLARO CONSULTANCY PRIVATE LIMITED

Director

23/05/2007

23/05/2007

25/05/2013

Active

NO

10

U74140DL2007PTC165430

VITCOM CONSULTING PRIVATE LIMITED

Director

29/09/2009

01/10/2008

24/10/2011

Active

NO

11

U74300MH2008PTC185242

NEUCOM CONSULTING PRIVATE LIMITED

Additional director

18/03/2015

01/11/2008

-

Active

NO

12

U70200HR2009PTC039724

GLOBAL INFRACAP PRIVATE LIMITED

Director

20/11/2009

20/11/2009

23/06/2012

Active

NO

13

U63040DL2000PTC106025

MAGIC AIRLINES PRIVATE LIMITED

Director

27/09/2010

22/03/2010

29/04/2015

Active

NO

14

U74900DL2009PTC196255

VAISHNAVI DIGITAL NETWORK PRIVATE LIMITED

Director

18/10/2011

18/10/2011

29/04/2015

Active

NO

15

U67190HR2013PTC048621

NAARAYANI INVESTMENT PRIVATE LIMITED

Additional director

29/09/2014

29/09/2014

-

Active

NO

16

U85100HR2013PTC048389

NAYATI HEALTHCARE AND RESEARCH PRIVATE LIMITED

Additional director

26/03/2015

26/03/2015

-

Active

NO

17

U74140HR2012PTC048309

PEGASUS INTERNATIONAL ADVISORY (INDIA) PRIVATE LIMITED

Additional director

29/04/2015

29/04/2015

-

Active

NO

 

 

Name :

Nira Radia

Designation :

Director

Address :

9 Oak Drive, DLF Chattarpur Farms, New Delhi - 110030, India

Date of Birth/Age :

19.11.1959

Date of Appointment :

29.09.2014

DIN No.:

00181777

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U92490DL1998PTC096963

LEISURE CLUB INDIA PRIVATE LIMITED

Director

06/11/1998

06/11/1998

22/03/2010

Active

NO

2

U63040DL2000PTC106025

MAGIC AIRLINES PRIVATE LIMITED

Director

28/01/2007

01/06/2000

07/09/2012

Active

NO

3

U74995DL1998PTC094808

CROWNMART INTERNATIONAL INDIA PRIVATE LIMITED

Director

09/03/2007

01/10/2000

11/12/2009

Active

NO

4

U74300DL2001PTC112970

VAISHNAVI CORPORATE COMMUNICATIONS PRIVATE LIMITED

Director

09/06/2008

01/11/2001

07/09/2012

Active

NO

5

U74899DL1994PTC058533

MAANSI AGRO PRIVATE LIMITED

Director

28/02/2003

28/02/2003

20/10/2011

Active

NO

6

U74140DL2006PTC155434

VAISHNAVI ADVISORY SERVICES PRIVATE LIMITED

Director

13/11/2006

13/11/2006

07/09/2012

Active

NO

7

U74140DL2007PTC157976

NOESIS STRATEGIC CONSULTING SERVICES PRIVATE LIMITED

Director

16/01/2007

16/01/2007

07/09/2012

Active

NO

8

U74140DL2007PTC163837

CLARO CONSULTANCY PRIVATE LIMITED

Director

23/05/2007

23/05/2007

11/12/2009

Active

NO

9

U74300MH2008PTC185242

NEUCOM CONSULTING PRIVATE LIMITED

Director

24/10/2011

24/10/2011

01/12/2011

Active

NO

10

U74140DL2007PTC165430

VITCOM CONSULTING PRIVATE LIMITED

Director

24/10/2011

24/10/2011

07/09/2012

Active

NO

11

U74140HR2012PTC048309

PEGASUS INTERNATIONAL ADVISORY (INDIA) PRIVATE LIMITED

Director

02/07/2012

02/07/2012

07/09/2012

Active

NO

12

U85100HR2013PTC048389

NAYATI HEALTHCARE AND RESEARCH PRIVATE LIMITED

Director

29/09/2014

22/08/2014

-

Active

NO

 

 

Name :

Mr. Satish Kumar Narula

Designation :

Managing Director

Address :

75B, Pocket E, Gangotri Enclave, Alaknanda, New Delhi - 110019, India

Date of Birth/Age :

03.01.1944

Date of Appointment :

26.03.2015

DIN No.:

00517534

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040DL2000PTC106025

MAGIC AIRLINES PRIVATE LIMITED

Director

28/01/2005

28/01/2005

29/04/2015

Active

NO

2

U74140DL2006PTC155434

VAISHNAVI ADVISORY SERVICES PRIVATE LIMITED

Director

14/10/2011

13/11/2006

-

Active

NO

3

U74140DL2007PTC157976

NOESIS STRATEGIC CONSULTING SERVICES PRIVATE LIMITED

Director

16/01/2007

16/01/2007

29/04/2015

Active

NO

4

U92490DL1998PTC096963

LEISURE CLUB INDIA PRIVATE LIMITED

Director

28/09/2007

09/03/2007

29/04/2015

Active

NO

5

U74995DL1998PTC094808

CROWNMART INTERNATIONAL INDIA PRIVATE LIMITED

Director

28/09/2007

09/03/2007

29/04/2015

Active

NO

6

U04010KA1996PTC020397

HASSAN THERMAL POWER PRIVATE LIMITED

Director

30/09/2009

01/11/2007

28/08/2012

Active

NO

7

U74140DL2007PTC165430

VITCOM CONSULTING PRIVATE LIMITED

Director

26/09/2008

24/03/2008

29/04/2015

Active

NO

8

U70200HR2009PTC039724

GLOBAL INFRACAP PRIVATE LIMITED

Director

20/11/2009

20/11/2009

28/04/2015

Active

NO

9

U74899DL1994PTC058533

MAANSI AGRO PRIVATE LIMITED

Director

14/10/2011

14/10/2011

-

Active

NO

10

U74900DL2009PTC196255

VAISHNAVI DIGITAL NETWORK PRIVATE LIMITED

Director

18/10/2011

18/10/2011

29/04/2015

Active

NO

11

U74300MH2008PTC185242

NEUCOM CONSULTING PRIVATE LIMITED

Director

24/10/2011

24/10/2011

28/04/2015

Active

NO

12

U74300DL2001PTC112970

VAISHNAVI CORPORATE COMMUNICATIONS PRIVATE LIMITED

Director

24/10/2011

24/10/2011

-

Active

NO

13

U74140HR2012PTC048309

PEGASUS INTERNATIONAL ADVISORY (INDIA) PRIVATE LIMITED

Director

02/07/2012

02/07/2012

-

Active

NO

14

U40102UP2010PTC053160

TRISHAKTI POWER PRIVATE LIMITED

Director

30/09/2013

22/01/2013

-

Active

NO

15

U85100HR2013PTC048389

NAYATI HEALTHCARE AND RESEARCH PRIVATE LIMITED

Managing director

26/03/2015

20/02/2013

-

Active

NO

16

U67190HR2013PTC048621

NAARAYANI INVESTMENT PRIVATE LIMITED

Director

22/03/2013

22/03/2013

-

Active

NO

17

U74140DL2007PTC163837

CLARO CONSULTANCY PRIVATE LIMITED

Director

28/09/2013

25/05/2013

29/04/2015

Active

NO

18

U74899DL2001PTC109847

VANTAGE MULTIMEDIA PRIVATE LIMITED

Director

30/09/2014

08/07/2014

-

Active

NO

 

 

Name :

Mr. Raj Kumar Mani

Designation :

Director

Address :

C-60, Neeti Bagh, New Delhi - 110049, India

Date of Birth/Age :

28.03.1956

Date of Appointment :

29.09.2014

DIN No.:

01031822

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110DL2003PTC122620

HOPE HEALTH SOLUTIONS PRIVATE LIMITED

Director

14/10/2003

14/10/2003

-

Active

NO

2

U85110DL2003PTC122643

DELHI INTENSIVE CARE ASSOCIATES PRIVATE LIMITED

Director

15/10/2003

15/10/2003

-

Active

NO

3

U85100HR2013PTC048389

NAYATI HEALTHCARE AND RESEARCH PRIVATE LIMITED

Director

29/09/2014

13/09/2014

-

Active

NO

 

 

Name :

Mr. Hemant Singhal

Designation :

Director

Address :

109, Westbury Road, Middlesex, Northwood, HA63DA, United Kingdom

Date of Birth/Age :

13.10.1960

Date of Appointment :

29.09.2014

DIN No.:

02161666

 

 

KEY EXECUTIVES

 

Name :

Mr. Hemant Java

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

Karuna Menon

 

1

Naararyani Investment Private Limited, India 

 

4979999

Total

 

4980000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Bodies Corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is multi super specialty hospital which is engaged into providing super specialty services such as oncology, cardiology, CTVS, neurology and neurosurgery etc. along with general specialties and advance diagnostic and imaging services.   

 

 

Products / Services :

  • Oncology
  • Cardiology
  • CTVS
  • Neurology

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Indusind Bank Limited

Branch

2401 Gen Thimmayya Road, Cantonment, Pune – 411001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Term Loans

 

 

From Others

(Secured against car – Audi whose book value on 31.03.2014 is Rs. 8.022 Million as well)

4.674

0.000

SHORT-TERM BORROWINGS

 

 

From Others

 

 

Current maturities of long term debt

1.007

0.000

 

 

 

Total

5.681

0.000

 

Financial Institution :

Volkswagen Finance Private Limited, 3rd Floor, Wing - A, Silver Utopia cardinal Gracious Road, Chakala, Andheri, Mumbai – 400099, Maharashtra, INDIA

 

 

Financial Institution :

Daimler Financial Services India Private Limited, Unit 202, 2nd Floor, Campus 3B, RMZ Millennia, Business Park, No.143, Dr. M.G.R. Road, Perungudi, Chennai – 600096, Tamilnadu, India

 

 

Auditors :

 

Name :

S C A N Associates

Chartered Accountants

Address :

105, Prakash House, 4379/4B, Ansari Road, Darya Ganj, New Delhi – 110002, India

Tel No:

91-11-23259229 / 47522399

Email :

admin@scanassociates.com

Website:

http://www.scanasscoiates.com   

PAN. No.:

AANFS3580L

 

 

Memberships :

-----

 

 

Collaborators :

-----

 

 

Holding Company :

  • Naarayani Investment Private Limited (U67190HR2013PTC048621)

 

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital : Rs. 50.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 49.800 Million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3010000

Equity Shares

Rs.10/- each

Rs. 30.100 Million

 

 

FINANCIAL DATA

[All figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

30.100

0.100

(b) Reserves & Surplus

 

(39.130)

(14.004)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

(9.030)

(13.904)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

185.152

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

185.152

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

7.037

27.942

(b) Trade payables

 

8.012

0.900

(c) Other current liabilities

 

6.409

0.756

(d) Short-term provisions

 

0.009

0.000

Total Current Liabilities (4)

 

21.467

29.598

 

 

 

 

TOTAL

 

197.589

15.694

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

14.864

0.949

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

141.605

7.037

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

3.333

4.391

(d)  Long-term Loan and Advances

 

10.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

169.802

12.377

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.859

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

0.000

0.000

(d) Cash and cash equivalents

 

0.918

3.317

(e) Short-term loans and advances

 

24.546

0.000

(f) Other current assets

 

1.464

0.000

Total Current Assets

 

27.787

3.317

 

 

 

 

TOTAL

 

197.589

15.694

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

 

 

 

 

 

 

SALES

 

 NA

NA 

 

 

 

 

 

Less

EXPENSES

 

 NA

NA 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(24.059)

(18.395)

 

 

 

 

 

Less

TAX

 

1.067

(4.391)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

(25.126)

(14.004)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

 

(14.003)

0.000

 

 

 

 

 

 

Balance Carried to the B/S

 

(39.129)

(14.004)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

 

(8.35)

(1400.38)

 

Diluted

 

(12.62)

(1400.38)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

31.03.2014

31.03.2013

Current Maturities of Long term debt

 

NA

NA

Cash generated from operations

 

NA

NA

Net cash flow from (used in) operations

 

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2014

31.03.2013

Return on Total Assets

(PBT/Total Assets}

(%)

 

(45.70)

(431.20)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

2.66

1.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

(21.28)

(2.01)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.29

0.11

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

30.100

Reserves & Surplus

(14.004)

(39.130)

Net worth

(13.904)

(9.030)

 

 

 

long-term borrowings

0.000

185.152

Short term borrowings

27.942

7.037

Total borrowings

27.942

192.189

Debt/Equity ratio

(2.010)

(21.283)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last about one year and one months years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

COMPANY OVERVIEW

 

They are establishing 336 bedded multi-super specialty hospital at Mathura, U.P. which shall be operational in the mid of 2015 and shall be the first super specialty hospital of its kind in the western U.P. providing super specialty services such as oncology, cardiology, CTVS, neurology and neurosurgery etc. along with general specialties and advance diagnostic and imaging services.

 

REVIEW OF OPERATIONS

 

The net loss for the year 2013-14, has been Rs. 25.126 Million as agnist net loss of Rs. 14.004 Million during the previous financial year.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG-TERM BORROWING

 

 

Bonds/Debentures

180.478

0.000

 

 

 

SHORT-TERM BORROWING

 

 

Loans and advances from related parties

6.030

27.942

Total

186.508

27.942

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10552874

20/01/2015

1,360,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE - 411001, MAHARASHTRA, INDIA

C45503380

2

10541454

25/10/2014

2,130,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

C39667050

3

10511202

21/06/2014

1,000,000.00

KOTAK MAHINDRA PRIME LIMITED

27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai  - 400051, Maharashtra, INDIA

C13759600

4

10509887

19/06/2014

3,800,000.00

Daimler Financial Services India Private Limited

Unit 202, 2nd Floor, Campus 3B,RMZ Millennia, Bus 
iness Park, No.143, Dr. M.G.R.Road, Perungudi, Chennai - 600096, Tamilnadu, INDIA

C11942166

5

10460587

06/11/2013

6,000,000.00

VOLKSWAGEN FINANCE PRIVATE LIMITED

3rd Floor, Wing - A, Silver Utopia, Cardinal Grac 
ious Road, Chakala, Andheri, Mumbai -  400099, Maharashtra, INDIA

B89695522

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.44

UK Pound

1

Rs. 75.05

Euro

1

Rs. 102.40

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SANS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

----

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES 

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.