MIRA INFORM REPORT

 

 

Report No. :

341382

Report Date :

16.09.2015

 

IDENTIFICATION DETAILS

 

Name :

ROMA INTERNATIONAL PLC

 

 

Formerly Known As :

ROMA GLASS LIMITED

 

 

Registered Office :

89 High Streethadleighipswichip7 5ea

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

07.09.1965

 

 

Com. Reg. No.:

00858471

 

 

Legal Form :

Public limited with Share Capital

 

 

Line of Business :

·         Wholesale Of China And Glassware And Cleaning Materials

·         Dealing in glass and plastic bottles.

 

 

No. of Employees :

44 (2014)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.

In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 6.0% in 2014.

In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.7% and in 2014, 2.6%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.

The Bank of England (BoE) implemented an asset purchase program of 375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

 

Source : CIA

 

 

Company Name and Address

 

ROMA INTERNATIONAL PLC         

 

89 HIGH STREETHADLEIGHIPSWICHIP7 5EA

 

 

Company No

 

00858471

 

 

Company Status

 

Active - Accounts Filed

 

 

Company Summary

 

Registered Address                  HIGH STREET
HADLEIGH
IPSWICH
IP7 5EA

 

Trading Address                      Lady Lane Industrial Estate
Hadleigh
Ipswich
Suffolk
IP7 6BQ

Website Address                      http://www.roma.co.uk

 

Telephone Number                   -

Fax Number

TPS                                          -

FPS                                          No

Incorporation Date                   07/09/1965

Previous Name             ROMA GLASS LIMITED

Type                                         Public limited with Share Capital

 

FTSE Index                              -

Date of Change             31/07/1997

Filing Date of Accounts            29/06/2015

Currency                                  GBP

Share Capital                           £50,000

SIC07                                       46440

Charity Number                        -

SIC07 Description                    WHOLESALE OF CHINA AND GLASSWARE AND CLEANING MATERIALS

Principal Activity                      Dealing in glass and plastic bottles.

 

 

Key Financials

 

Year to Date     Turnover          Pre Tax Profit     Shareholder      Funds Employees

31/12/2014        £6,231,566        £175,135             £2,627,268         44

31/12/2013        £6,787,713        £281,903             £3,993,148         44

31/12/2012        £6,320,614        £354,924             £3,801,869         43

 

 

Mortgage Summary

 

Total Mortgage             2

Outstanding                 2

Satisfied                       0

 

 

Trade Debtors / Bad Debt Summary

 

Total Number of Documented Trade     0

Total Value of Documented Trade        £0

 

 

Commentary

 

This company has only made late payments on a low percentage of invoices.

The latest Balance Sheet indicates a very positive net working capital position.

The latest cash balances represent a positive level in terms of the overall outstanding creditor obligations.

This company trades in an industry with a moderate level of corporate failures.

 

 

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

Total Current Directors

3

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

2

Current Directors

 

Name

Stephen Owen Excell

Date of Birth

04/09/1956

Officers Title

Mr

Nationality

British

Present Appointments

4

Function

Director

Appointment Date

30/06/1992

Address

The Orchard Rectory Hill, Wivenhoe, Colchester, Essex, CO7 9LB

 

Name

Joy Yvonne Mary Smith

Date of Birth

10/12/1940

Officers Title

Ms

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

01/09/2005

Address

4 Newhaven Way, Hadleigh, Ipswich, Suffolk, IP7 6AJ

 

Name

Susan Elizabeth Excell

Date of Birth

20/12/1960

Officers Title

Mrs

Nationality

British

Present Appointments

2

Function

Director

Appointment Date

05/04/2013

Address

The Orchard Rectory Hill, Wivenhoe, Colchester, Essex, CO7 9LB

 

 

Current Company Secretary

 

Name

Susan Elizabeth Excell

Date of Birth

-

Officers Title

Ms

Nationality

British

Present Appointments

1

Function

Company Secretary

Appointment Date

28/02/2005

Address

The Orchard, Rectory Hill Wivenhoe, Colchester, Essex, CO7 9LB

 

 

Top 20 Shareholders   

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

STEPHEN EXCELL

GBP

27,500

ORDINARY

1

55

SUSAN ELIZABETH EXCELL

GBP

22,500

ORDINARY

1

45

              

 

Profit & Loss

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

barchart-grey

Turnover

£6,231,566

-8.2%

£6,787,713

7.4%

£6,320,614

5.2%

£6,010,271

10.6%

£5,435,571

barchart-grey

Export

£737,124

-52.5%

£1,551,959

30.1%

£1,192,995

-8.4%

£1,302,331

-9.9%

£1,446,134

barchart-grey

Cost of Sales

£5,191,314

-8.5%

£5,671,139

8.1%

£5,245,370

4.4%

£5,026,342

14%

£4,410,963

barchart-grey

Gross Profit

£1,040,252

-6.8%

£1,116,574

3.8%

£1,075,244

9.3%

£983,929

-4%

£1,024,608

barchart-grey

Wages & Salaries

£1,013,409

-0.1%

£1,014,856

8.1%

£938,609

-11%

£1,054,487

13.5%

£928,815

barchart-grey

Directors Emoluments

£140,194

-16.9%

£168,788

74.1%

£96,963

-31.6%

£141,763

7.6%

£131,789

barchart-grey

Operating Profit

£180,776

-35.5%

£280,316

-20.7%

£353,675

97.3%

£179,250

-22.7%

£232,011

barchart-grey

Depreciation

£112,706

-4.7%

£118,230

-3.2%

£122,183

-15.6%

£144,726

-6.6%

£154,947

barchart-grey

Audit Fees

£6,400

3.2%

£6,200

3.3%

£6,000

3.4%

£5,800

-

£5,800

barchart-grey

Interest Payments

£7,007

-

-

-

-

-

-

-

-

barchart-grey

Pre Tax Profit

£175,135

-37.9%

£281,903

-20.6%

£354,924

97.1%

£180,076

-22.6%

£232,687

barchart-grey

Taxation

-£41,015

32.3%

-£60,624

26.4%

-£82,386

-115.7%

-£38,193

27.9%

-£52,990

barchart-grey

Profit After Tax

£134,120

-39.4%

£221,279

-18.8%

£272,538

92.1%

£141,883

-21%

£179,697

barchart-grey

Dividends Payable

-

-100%

£30,000

50%

£20,000

-

£20,000

-

-

barchart-grey

Retained Profit

£134,120

-29.9%

£191,279

-24.3%

£252,538

107.2%

£121,883

-32.2%

£179,697

 

 

Balance Sheet

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

barchart-grey

Tangible Assets

£1,226,865

-6.5%

£1,311,824

-0.3%

£1,316,024

-5.4%

£1,391,576

-6.4%

£1,486,025

barchart-grey

Intangible Assets

0

-

0

-

0

-

0

-

0

barchart-grey

Total Fixed Assets

£1,226,865

-6.5%

£1,311,824

-0.3%

£1,316,024

-5.4%

£1,391,576

-6.4%

£1,486,025

barchart-grey

Stock

£1,175,993

4.1%

£1,129,465

-10.6%

£1,262,947

9.8%

£1,150,409

6.5%

£1,080,150

barchart-grey

Trade Debtors

£943,799

-16.1%

£1,125,158

4.3%

£1,078,730

24.9%

£863,611

-9.4%

£953,127

barchart-grey

Cash

£908,603

-27%

£1,245,047

62.9%

£764,298

-4.7%

£801,604

14.7%

£699,158

barchart-grey

Other Debtors

£31,556

-46.8%

£59,287

38.6%

£42,787

-6.1%

£45,586

1.6%

£44,864

barchart-grey

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

barchart-grey

Total Current Assets

£3,059,951

-14%

£3,558,957

13%

£3,148,762

10.1%

£2,861,210

3%

£2,777,299

barchart-grey

Trade Creditors

£531,303

-0.8%

£535,735

83.6%

£291,806

-34.9%

£448,370

-32.1%

£660,651

barchart-grey

Bank Loans & Overdrafts

£105,695

-

0

-

0

-100%

£4,815

-

0

barchart-grey

Other Short Term Finance

0

-

0

-

0

-

0

-

0

barchart-grey

Miscellaneous Current Liabilities

£178,155

-33.9%

£269,663

-10.6%

£301,698

75.9%

£171,536

53.6%

£111,686

barchart-grey

Total Current Liabilities

£815,153

1.2%

£805,398

35.7%

£593,504

-5%

£624,721

-19.1%

£772,337

barchart-grey

Bank Loans & Overdrafts and LTL

£950,090

999.9%

£72,235

4.1%

£69,413

-16.9%

£83,549

31.5%

£63,539

barchart-grey

Other Long Term Finance

0

-

0

-

0

-

0

-

0

barchart-grey

Total Long Term Liabilities

£844,395

999.9%

£72,235

4.1%

£69,413

-11.8%

£78,734

23.9%

£63,539

.

 

Capital & Reserves

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

barchart-grey

Called Up Share Capital

£50,000

-16.7%

£60,000

-

£60,000

-

£60,000

-

£60,000

barchart-grey

P & L Account Reserve

£2,277,268

-37.5%

£3,643,148

5.5%

£3,451,869

7.9%

£3,199,331

4%

£3,077,448

barchart-grey

Revaluation Reserve

-

-

-

-

-

-

-

-

-

barchart-grey

Sundry Reserves

£300,000

3.4%

£290,000

-

£290,000

-

£290,000

-

£290,000

barchart-grey

Shareholder Funds

£2,627,268

-34.2%

£3,993,148

5%

£3,801,869

7.1%

£3,549,331

3.6%

£3,427,448

 

 

Other Financial Items

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

barchart-grey

Net Worth

£2,627,268

-34.2%

£3,993,148

5%

£3,801,869

7.1%

£3,549,331

3.6%

£3,427,448

barchart-grey

Working Capital

£2,244,798

-18.5%

£2,753,559

7.8%

£2,555,258

14.3%

£2,236,489

11.5%

£2,004,962

barchart-grey

Total Assets

£4,286,816

-12%

£4,870,781

9.1%

£4,464,786

5%

£4,252,786

-0.2%

£4,263,324

barchart-grey

Total Liabilities

£1,659,548

89.1%

£877,633

32.4%

£662,917

-5.8%

£703,455

-15.8%

£835,876

barchart-grey

Net Assets

£2,627,268

-34.2%

£3,993,148

5%

£3,801,869

7.1%

£3,549,331

3.6%

£3,427,448

 

 

Cash Flow

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

barchart-grey

Net Cashflow from Operations

£382,111

-46.7%

£717,497

808.9%

£78,940

-56.4%

£181,004

645%

£24,295

barchart-grey

Net Cashflow before Financing

£277,861

-42.2%

£480,749

999.9%

-£32,491

-133.3%

£97,631

261.8%

-£60,355

barchart-grey

Net Cashflow from Financing

-£630,000

-

-

-

-

-

-

-

-

barchart-grey

Increase in Cash

-£352,139

-173.2%

£480,749

999.9%

-£32,491

-133.3%

£97,631

261.8%

-£60,355

 

 

Miscellaneous

 

Date Of Accounts

31/12/14

(%)

31/12/13

(%)

31/12/12

(%)

31/12/11

(%)

31/12/10

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

barchart-grey

Capital Employed

£3,471,663

-14.6%

£4,065,383

5%

£3,871,282

6.7%

£3,628,065

3.9%

£3,490,987

barchart-grey

Number of Employees

44

-

44

2.3%

43

-4.4%

45

-4.3%

47

Accountants

Auditors

WALTER WRIGHT

Auditor Comments

The audit report contains no adverse comments

Bankers

BARCLAYS BANK PLC

Bank Branch Code

20-44-51

 

 

Ratios

 

Date Of Accounts

31/12/14

31/12/13

31/12/12

31/12/11

31/12/10

barchart-grey

Pre-tax profit margin %

2.81

4.15

5.62

3

4.28

barchart-grey

Current ratio

3.75

4.42

5.31

4.58

3.60

barchart-grey

Sales/Net Working Capital

2.78

2.47

2.47

2.69

2.71

barchart-grey

Gearing %

36.20

1.80

1.80

2.40

1.90

barchart-grey

Equity in %

61.30

82

85.20

83.50

80.40

barchart-grey

Creditor Days

31.03

28.72

16.80

27.15

44.24

barchart-grey

Debtor Days

55.12

60.33

62.12

52.30

63.82

barchart-grey

Liquidity/Acid Test

2.31

3.01

3.17

2.73

2.19

barchart-grey

Return On Capital Employed %

5.04

6.93

9.16

4.96

6.66

barchart-grey

Return On Total Assets Employed %

4.08

5.78

7.94

4.23

5.45

barchart-grey

Current Debt Ratio

0.31

0.20

0.15

0.17

0.22

barchart-grey

Total Debt Ratio

0.63

0.21

0.17

0.19

0.24

barchart-grey

Stock Turnover Ratio %

18.87

16.63

19.98

19.14

19.87

barchart-grey

Return on Net Assets Employed %

6.66

7.05

9.33

5.07

6.78

 

 

Report Notes

 

There are no notes to display.

 

 

Status History

 

No Status History found

 

 

Event History

 

Date

Description

05/07/2015

Annual Returns

03/07/2015

Payment Data Update Recieved

02/07/2015

New Accounts Filed

07/07/2014

Annual Returns

28/06/2014

New Accounts Filed

13/07/2013

Annual Returns

08/07/2013

New Accounts Filed

08/07/2013

New Accounts Filed

09/04/2013

New Board Member Mrs S.E. Excell appointed

07/07/2012

Annual Returns

06/07/2012

New Accounts Filed

06/07/2011

Annual Returns

22/06/2011

New Accounts Filed

04/09/2010

Annual Returns

02/07/2010

New Accounts Filed

 

 

Previous Company Names

 

Date

Previous Name

31/07/1997

ROMA GLASS LIMITED

 

Writ Details

 

No writs found

 

 

Statistics

 

Group

-

Linkages

0 companies

Countries

In 0 countries

 

 

Summary

 

Holding Company

-

Ownership Status

Ultimate Holding Company

-

 

 

Group Structure Full

 

No Group Structure

 

 

Mortgage Details

 

Mortgage Type:

Date Charge Created:

29/07/14

Date Charge Registered:

31/07/14

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BARCLAYS BANK PLC;

Amount Secured:

Details:

CONTAINS FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.CONTAINS NEGATIVE PLEDGE.

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

11/10/94

Date Charge Registered:

18/10/94

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

PLOT 4,LADY LANE INDUSTRIAL ESTATE,HADLEIGH,SUFFOLK; T/NO.SK 133637

 

 

Previous Director/Company Secretaries

 

Name

Current Directorships

Previous Directorships

Charles Harold Dawson

1

2

Charles Harold Dawson

1

2

Average Invoice Value

Ł360.20

Invoices available

229

Paid

219

Outstanding

10

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

72

129

16

1

1

Outstanding

2

7

1

0

0

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.44

UK Pound

1

Rs.102.41

Euro

1

Rs.75.05

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

TRU

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.