MIRA INFORM REPORT

 

 

Report No. :

341533

Report Date :

16.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SWINTU DIAM BVBA

 

 

Registered Office :

Hoveniersstraat  9-Bus  9 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

16.02.1998

 

 

Com. Reg. No.:

462600027

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of diamonds and other precious stones.

 

 

No. of Employees :

1 (2014)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to shifts in foreign demand, particularly in Belgium’s EU trade partners. Roughly three-quarters of Belgium's trade is with other EU countries. In 2014 Belgian GDP grew by 0.9%, the unemployment rate stabilized at 8.5%, and the the budget deficit was 3.2% of GDP. Prime Minister Charles MICHEL’s center-right government has pledged to further reduce the deficit in response to EU pressure to reduce Belgium’s high public debt, which remains above 100% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and high unemployment promise to curtail a more robust recovery in private consumption. The government has pledged to pursue an reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 

 


Company  summary

 

Business  number

462600027

Branche  Unit  Number

2085561465

Company  name

SWINTU  DIAM  BVBA

Address

HOVENIERSSTRAAT  9-BUS  9 2018 ANTWERPEN

Number  of  staff

1

Date  of  establishment

16/02/1998

Telephone  number

032313770

Fax  number

032260602

 

 

Commentary

 

The business was established over 17 years ago.

The business has 1 employee.

The business has been at the address for over 14 years.

A 33% growth in Total Assets occurred during the latest trading period.

The business saw a decrease in their Cash Balance of 36% during the latest trading period.

 

 

Accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2014

89,187,642

116,749

11,195,528

16,929,601

31/12/2013

92,382,612

110,080

9,791,084

14,816,042

31/12/2012

93,132,673

111,752

10,157,600

15,394,734

 

 

Accounts

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2014

55,662,738

1

10,726,183

100,900

31/12/2013

41,754,443

1

9,443,365

98,210

31/12/2012

61,813,522

1

9,870,536

109,157

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

87.34

Industry  average  payment

110.56

Industry  average  day  sales

172.81

expectation  days

 

outstanding

 

Day  sales  outstanding

123.30

 

 


Court  data  summary

 

BANKRUPTCY  DETAILS

 

Court  action  type

no

 

PROTESTED  BILLS

 

Bill  amount

-

 

NSSO  DETAILS

 

 

Date  of  summons

-

 

 

Company  information

 

Business  number

462600027

Company  name

SWINTU  DIAM  BVBA

Fax  number

032260602

Date  founded

16/02/1998

Company  status

active

Company  type

Private  Limited  Company

Currency

Euro  (€)

 

(BL/LX)

Activity  code

46761

Date  of  latest  accounts

31/12/2014

Activity  description

Wholesale  of  diamonds  and other  precious  stones

Liable  for  VAT

yes

Belgian  Bullettin  of  Acts Publications

moniteur  belge

VAT  Number

BE.0462.600.027  Check  VAT number

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

 

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

 

 

Joint  Industrial  Committee  (JIC)

 

 

 

Company  accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2014

%

31-12-2013

%

31-12-2012

%

31-12-2011

%

31-12-2010

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

195,847

0.04

195,762

-10.91

219,746

-16.90

264,449

27.70

207,079

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

195,416

0.02

195,382

-10.93

219,349

-16.93

264,044

27.68

206,809

Land  &  building

157,087

10.07

142,721

-7.20

153,800

-4.80

161,557

0.35

161,000

Plant  &  machinery

8,338

-23.45

10,892

89.16

5,758

-35.31

8,901

-25.61

11,965

Furniture  &  Vehicles

29,991

-28.20

41,769

-30.14

59,791

-36.11

93,585

176

33,844

Leasing  &  Other  Similar  Rights

-

-

-

-

-

-

-

-

-

Other  tangible  assets

0

-

0

-

0

-100

1

-

0

Financial  fixed  assets

432

13.68

380

-4.28

397

-1.98

405

50.56

269

Total  current  assets

55,466,891

33.47

41,558,681

-32.53

61,593,776

90.60

32,316,465

5.05

30,763,110

Inventories

23,307,072

38.23

16,860,815

-31.63

24,662,088

56.74

15,734,613

167

5,873,080

Raw  materials  &  consumables

-

-

-

-

-

-

-

-

-

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

23,307,072

38.23

16,860,815

-31.63

24,662,088

56.74

15,734,613

167

5,873,080

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

30,128,131

32.77

22,691,703

-35.33

35,090,534

134

14,988,990

-35.86

23,367,903

Other  amounts  receivable

6,676

-56.49

15,342

270

4,137

-1.52

4,201

-68.19

13,208

Cash

341,188

-36.40

536,424

69.08

317,252

2989

10,268

-9.49

11,345

Miscellaneous  current  assets

36,624

772

4,197

5.88

3,964

-87.84

32,594

4111

774

Total  Assets

55,662,738

33.31

41,754,443

-32.45

61,813,522

89.72

32,580,914

5.20

30,970,189

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

11,195,528

14.34

9,791,084

-3.61

10,157,600

-1.26

10,287,670

4.14

9,878,404

Issued  share  capital

10,726,183

13.58

9,443,365

-4.33

9,870,536

-1.94

10,065,889

3.27

9,746,813

Share  premium  account

-

-

-

-

-

-

-

-

-

Revaluation  reserve

-

-

-

-

-

-

-

-

-

Reserves

469,345

34.98

347,719

21.13

287,064

29.44

221,781

68.54

131,591

Provisions  for  Liabilities  &

0

-

0

-

0

-

0

-

0

Charges

 

 

 

 

 

 

 

 

 

Deffered  taxes

-

-

-

-

-

-

-

-

-

Creditors

44,467,210

39.12

31,963,359

-38.12

51,655,922

131

22,293,244

5.70

21,091,785

Other  long  term  loans

5,929,920

13.58

5,220,720

-4.33

5,456,880

220

1,704,529

2.27

1,666,723

Long  term  group  loans

-

-

-

-

-

-

-

-

-

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

5,929,920

13.58

5,220,720

-4.33

5,456,880

220

1,704,529

2.27

1,666,723

Current  portion  of  long  term  debt

-

-

-

-

4,149

-74.22

16,094

5.05

15,320

Financial  debts

16,565,920

13.04

14,654,299

-16.59

17,569,252

4189

409,623

-96.61

12,088,522

Trade  creditors

21,121,983

87.89

11,241,797

-60.51

28,467,175

41.64

20,097,720

178

7,225,286

Amounts  Payable  for  Taxes,

22,248

-16.36

26,599

-27.16

36,519

34.56

27,139

34.82

20,130

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

827,139

0.88

819,944

572

121,947

219

38,139

-49.69

75,804

Total  current  liabilities

38,537,290

44.10

26,742,639

-42.11

46,199,042

124

20,588,715

5.99

19,425,062

Total  Liabilities

55,662,738

33.31

41,754,443

-32.45

61,813,522

89.72

32,580,914

5.20

30,970,189

ratio  analysis

 

 

 

 

 

 

 

 

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

0.13

8.33

0.12

0

0.12

-7.69

0.13

-7.14

0.14

Return  on  capital  employed

0.68

-6.85

0.73

1.39

0.72

-36.84

1.14

8.57

1.05

Return  on  total  assets  employed

0.21

-19.23

0.26

44.44

0.18

-57.14

0.42

7.69

0.39

Return  on  net  assets  employed

1.04

-7.14

1.12

1.82

1.10

-17.29

1.33

8.13

1.23

Sales  /  net  working  capital

5.27

-15.54

6.24

3.14

6.05

-35.22

9.34

19.90

7.79

Stock  turnover  ratio

26.13

43.18

18.25

-31.08

26.48

84.27

14.37

116

6.65

Creditor  days

87.34

94.74

44.85

-60.13

112.48

67.06

67.33

124

30.03

Debtor  days

123.30

37.53

89.65

-34.81

137.52

175

49.96

-48.24

96.53

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.44

-7.10

1.55

16.54

1.33

-15.29

1.57

-0.63

1.58

Liquidity  ratio  /  acid  ratio

0.83

-9.78

0.92

15.00

0.80

-1.23

0.81

-36.72

1.28

Current  debt  ratio

3.44

26.01

2.73

-40.0

4.55

127

2.00

1.52

1.97

Liquidity  ratio  reprocessed

-

-

-

-

-

-

-

-

-

Cashflow

100,900

2.74

98,210

-10.03

109,157

-5.65

115,696

4.23

110,998

Net  worth

11,195,528

14.34

9,791,084

-3.61

10,157,600

-1.26

10,287,670

4.14

9,878,404

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

200.94

-1.01

202.99

-10.47

226.73

994

20.71

-85.14

139.40

Equity  in  percentage

20.11

-14.24

23.45

42.73

16.43

-47.97

31.58

-1.00

31.90

Total  debt  ratio

3.97

21.78

3.26

-35.95

5.09

134

2.17

1.40

2.14

Working  capital

16,929,601

14.27

14,816,042

-3.76

15,394,734

31.27

11,727,750

3.44

11,338,048

Profit  &  loss

 

 

 

 

 

 

 

 

 

Operating  Income

89,208,713

-3.45

92,401,168

-0.79

93,138,996

-14.95

109,510,550

23.94

88,361,016

Turnover

89,187,642

-3.46

92,382,612

-0.81

93,132,673

-14.95

109,507,366

23.93

88,360,911

Total  operating  expenses

88,268,649

-3.52

91,490,688

-0.96

92,378,622

-15.22

108,956,739

24.06

87,827,569

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

88,289,719

-3.52

91,509,244

-0.95

92,384,945

-15.21

108,959,923

24.06

87,827,674

Employee  costs

91,924

26.56

72,630

42.99

50,794

-0.14

50,866

198

17,018

Wages  and  salary

71,270

21.77

58,529

41.92

41,240

-4.05

42,982

240

12,631

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

17,775

39.51

12,741

50.85

8,446

21.14

6,972

362

1,507

Other  employee  costs

2,879

111

1,360

22.63

1,109

21.47

913

-68.29

2,879

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

26,508

5.48

25,131

-36.49

39,570

32.72

29,814

25.55

23,746

Operating  result

918,993

3.03

891,924

18.28

754,051

36.94

550,627

3.24

533,342

Total  financial  income

9,626

24582

39

-98.96

3,766

-79.19

18,097

18556

97

Total  financial  expenses

811,871

3.84

781,883

21.02

646,066

49.67

431,656

4.75

412,065

Results  on  ordinary  operations

116,749

6.06

110,080

-1.50

111,752

-18.47

137,068

12.93

121,375

before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

-

-

-

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

-

Extraordinary  items

0

-

0

-

0

-

0

-

0

Results  for  the  Year  Before

116,749

6.06

110,080

-1.50

111,752

-18.47

137,068

12.93

121,375

Taxation

 

 

 

 

 

 

 

 

 

Other  appropriations

-

-

-

-

-

-

-

-

-

Taxation

42,357

14.48

37,001

-12.25

42,164

-17.63

51,186

50.00

34,123

Results  on  ordinary  operations

74,392

1.80

73,079

5.02

69,588

-18.97

85,882

-1.57

87,252

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

74,392

1.80

73,079

5.02

69,587

-18.97

85,882

-1.57

87,252

Profit  (Loss)  for  the  Year  to  be appropiated

74,392

1.80

73,079

5.02

69,587

-18.97

85,882

-1.57

87,252

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

 

Total

 

During  the  reporting  year

 

 

 

ended  31-12-2014

 

 

 

Full-time  Employees

 

1

 

Part-time  Employees

 

-

 

Total  Fte  Employees

 

1

 

 

 

 

 

Number  of  hours  worked

 

 

 

Full-time  Employees

 

1,771

 

Part-time  Employees

 

-

 

Total

 

1,771

 

 

 

 

 

Personnel  Charges

 

 

 

Full-time  Employees

 

-

 

Part-time  Employees

 

-

 

Total

 

-

 

 

 

 

 

Benefits  In  Addition  To  Wages

 

-

 

During  the  previous  reporting  year

 

 

 

Average  number  employees  in  Fte

 

1

 

Actual  working  hours

 

1,771

 

Personnel  Charges

 

82,496

 

Benefits  In  Addition  To  Wages

 

-

 

 

 

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

1

-

1

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

1

-

1

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

1

-

1

Blue  collar  worker

-

-

-

Other

-

-

-

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

-

 

Actual  working  hours

 

-

 

Cost  of  temporary  staff

 

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

 

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

Payment Information

 

Suspension  of  payments  /  moratorium  history

 

Amount

-

Details

-

 

 

Payment  expectations

 

Payment  expectation  days

87.34

Day  sales  outstanding

123.30

 

 

Industry  comparison

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

110.56

Industry  average  day  sales outstanding

172.81

 

 

Industry  Quartile  Analysis

 

Payment  expectations

 

Company  result

87.34

Lower

120.44

Median

75.16

Upper

45.49

 

 

Day  sales  outstanding

 

Company  result

123.30

Lower

105.52

Median

54.63

Upper

24.84

 


Shareholder  Details

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Group Structure

 

No group structure for this company.

 

 

Minority Shareholders

 

No minority shareholders found

 

 

Minority Interests

 

No minority interests found

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There is no data for this company

 

 

Protested Bills

 

There is no data for this company

 

 

Bankruptcy and other legal events

 

There is no data for this company

 

 

Director  details

 

Current  director  details

 

Position

Principal  Manager

Start  Date

05/08/2010

Street

9 JAN  DE  SADELERLAAN  EDEGEM

Post  code

2650

Country

Belgium

 

 

Name

ARVINDKUMAR  BHAVANBHAI  MAVANI

Name

DILIP  RAMNIKLAL  THAKKER

Position

Principal  Manager

Start  Date

04/02/1998

Street

6 VAN  EYCKLEI  ANTWERPEN

Post  code

2018

Country

Belgium

 

Former  director  details

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.44

UK Pound

1

Rs.102.41

Euro

1

Rs.75.05

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

VNT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.