MIRA INFORM REPORT

 

 

Report No. :

341394

Report Date :

18.09.2015

 

IDENTIFICATION DETAILS

 

Name :

GOLDIAM INTERNATIONAL LIMITED

 

 

Registered Office :

Gems and Jewellery Complex, MIDC Seepz, Andheri (East), Mumbai – 400096, Maharashtra

Tel. No.:

91-22-28291893

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

10.10.1986

 

 

Com. Reg. No.:

11-041203

 

 

Capital Investment / Paid-up Capital :

Rs. 249.460 Million

 

 

CIN No.:

[Company Identification No.]

L36912MH1986PLC041203

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG08508D

 

 

PAN No.:

[Permanent Account No.]

AAACG2271J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Diamond Studded Gold, Platinum and Silver Jewellery and also Investment Activity.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 1986 and it is a manufacturer of diamond studded gold, platinum and silver jewellery. It is an established company having satisfactory track.

 

For the financial year ended 2015, company has reported slight dip in sales turnover profile but it has maintained profitability margins at 9.38%.

 

Rating also takes into consideration extensive industry experience of promoters in jewellery supported by sound financial risk profile along with adequate networth base and favourable liquidity position of the company.

 

However, rating strength partially offset by company’s working capital intense nature of business operations and risk associated with volatility in the raw material and import pricing.

 

It is also to be noted that diamond industry passing through difficult phrases.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

MANAGEMENT NO-COOPERATIVE

 

CONTACT NO.: 91-22-28291893

 

LOCATIONS

 

Registered Office/ Factory 1:

Gems and Jewellery Complex, MIDC Seepz, Andheri (East), Mumbai – 400096, Maharashtra, India 

Tel. No.:

91-22-28291893

Fax No.:

91-22-28292885

E-Mail :

goldiam@bom2.vsnl.net.in

goldiam@vsnl.com

investorrelations@goldiam.com

rashesh@goldiam.com

kunal@goldiam.com

Website :

www.goldiam.com

 

 

Factory 2:

Santacruz Electric Export Processing Zone, Seepz, Andheri (East), Mumbai – 400096, Maharashtra, India

 

 

Diamond Procurement Office :

The Capital, Office No.1107, A Wing, 11th Floor, Plot No.C-70, G-Block, Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Manhar R. Bhansali

Designation :

Chairman and Managing Director

Date of Birth/Age :

20.09.1941

Qualification :

Under Graduate

Expertise in specific functional area :

Entered in the diamond business more than 4 decades ago. He is having extensive knowledge and experience in Diamond Business and engage in Manufacturing, Trading and Jewellery exports.

 

M. R. Bhansali group is well known group in the Diamond market. He is driving force behind the success of the Company and his contribution to the enhancement of the Indian Gems and Jewellery Industry is unparalleled. Mr. Manhar Bhansali also honored with the prestigious "Pioneer of the year" Award instituted by IDCA (Indian Diamond and Colorstone Association), New York.

Date of Appointment :

10.10.1986

DIN No. :

00058699

 

 

Name :

Mr. Rashesh M. Bhansali

Designation :

Vice Chairman and Managing Director

Qualification :

Bachelors degree in Commerce

Expertise in specific functional area :

Wide Knowledge and experience in the field of diamonds and Jewellery

Date of Appointment :

10.10.1986

 

 

Name :

Mr. Ajay M. Khatlawalal

Designation :

Independent Director

Date of Birth/Age :

02.05.1954

Qualification :

B.SC., LLB, Solicitor

Expertise in specific functional area :

Wide Knowledge and experience in legal and Company matters.

Date of Appointment :

15.10.1994

DIN No. :

00124042

 

 

Name :

Mr. Rajesh G. Kapadia

Designation :

Independent Director

Date of Birth/Age :

02.11.1956

Qualification :

B.com (Hons.) F.C.A. (Fellow Member of Institute of Chartered Accountants of India)

Expertise in specific functional area :

Extensive knowledge and experience in accounts, taxation and company matters.

Date of Appointment :

15.10.1994

DIN No. :

00003272

 

 

Name :

Dr. Raghavachari Srinivasan

Designation :

Independent Director

Date of Birth/Age :

30.05.1931

Qualification :

Ph.D., CAIIB, FIB, Doctorate in Banking and Finance

Date of Appointment :

02.05.2002

Expertise in specific functional area :

Wide experience in Banking and Finance

DIN No. :

00003968

 

 

Name :

Ami Rashesh Bhansali

Designation :

Director

Address :

5th Floor, A-55, Nishika Tower, Khan Abdul, Gaffar Khan Road, Worli, Mumbai - 400018, Maharashtra, India

Date of Appointment :

13.08.2014

 

 

KEY EXECUTIVES

 

Name :

Darshana Jayantilal Patel

Designation :

Chief Financial Officer

Address :

Flat No-304, 3-Floor, B-Wing, Kurarabad Apartment, Co-operative Housing Society, Kurar Village, Malad (East), Mumbai - 400097, Maharashtra, India

PAN No.:

AZFPP9148J

Date of Appointment :

13.08.2014

 

 

Name :

Pankaj Jayantilal Parkhiya

Designation :

Company Secretary and Compliance Officer (w.e.f. August 10, 2015)

PAN No.:

AWDPP8868L

 

 

Audit Committee :

  • Rajesh G. Kapadia
  • Ajay M. Khatlawala
  • Dr. R. Srinivasan
  • Rashesh M. Bhansali

 

 

Nomination / Remuneration

Committee :

  • Rajesh G. Kapadia
  • Dr. R. Srinivasan
  • Ajay M. Khatlawala

 

 

Corporate Social Responsibility Committee :

  • Ajay M. Khatlawala
  • Manhar R. Bhansali
  • Rashesh M. Bhansali

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

14198100

56.92

http://www.bseindia.com/include/images/clear.gifSub Total

14198100

56.92

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

14198100

56.92

 

 

 

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

2000

0.01

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

400

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

2400

0.01

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

539166

2.16

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

4023063

16.13

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2654573

10.64

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3528694

14.15

http://www.bseindia.com/include/images/clear.gifClearing Members

24713

0.10

http://www.bseindia.com/include/images/clear.gifMarket Maker

19864

0.08

http://www.bseindia.com/include/images/clear.gifNRIs/Foreign Individuals

800

0.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

413268

1.66

http://www.bseindia.com/include/images/clear.gifOthers

2701000

10.83

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

15000

0.06

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

354049

1.42

http://www.bseindia.com/include/images/clear.gifSub Total

10745496

43.08

Total Public shareholding (B)

10747896

43.08

 

 

 

Total (A)+(B)

24945996

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

24945996

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Diamond Studded Gold, Platinum and Silver Jewellery and also Investment Activity.

 

 

Products / Services :

Diamond Studded Gold, Platinum and Silver Jewellery and also Investment Activity

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

 

Bank Name

The Hongkong and Shanghai Banking Corporation Limited

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Yes Bank Limited

·         Standard Chartered Bank

·         Punjab National Bank

·         Citibank N.A.

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand - Form Banks

 

 

Preshipment Credit in Foreign Currency with CITI Bank N.A.

149.355

125.747

Post Shipment Credit In Foreign Currency With Citi Bank N.A.

68.551

73.482

Preshipment Credit in Foreign Currency with HSBC Bank

42.380

48.951

Post Shipment Credit in Foreign Currency with HSBC Bank Limited

83.364

41.105

Preshipment Credit in Foreign Currency with Kotak Bank

98.140

0.000

Total

441.790

289.285

 

Note :

 

Short Term Borrowings

 

Post Shipment Credit In Foreign Currency With Citi Bank N.A.

 

(Secured by Pledge on investments in Fixed Maturity Plans (FMP)/ Debt Funds through Citi Bank N.A. and Deemad Promissory Note of Rs. 250.000 Million and Letter of Continuity)

 

Particulars

Unit

Birla Sun Life Cash Plus - Growth - Regular Plan

352,152.825

Franklin India Corporate Bond Opportunities Fund-Growth

3,735,731.369

Franklin India Short Term Income Plan -Retail Plan-Growth

27,740.995

ICICI Prudential Liquid - Regular Plan - Growth

 

Franklin India Treasury Management Account Super

237,875.542

Institutional Plan-Growth

2,278.340

 

 Post Shipment Credit in Foreign Currency with HSBC Bank Limited

(Secured by Pledge of Mutual Funds/Bonds through HSBC Bank and Deemad Promissory Note of Rs. 275.000 Million)

Particulars

Unit

Birla Sun Life Savings Fund - Growth - Regular Plan

186266.528

Birla Sun Life Dynamic Bond Fund-Retail-Growth-Regular Plan

2526145.607

ICICI Prudential Flexible Income - Regular Plan – Growth

537293.105

 

 

(Secured by Pledge of Debt Funds/Income Funds/FMPs with minimum Valuation of Rs. 277.500 Million or Lien over acceptable equity shares with minimum valuation of Rs. 500.000 Million or Lien over arbitrage fund with minimum valuation of Rs. 277.500 Million or Lien over liquid fund with minimum valuation of Rs.262.500 Million and Deemad Promissory Note of Rs. 250.000 Million.

 

Particulars

Unit

IDFC Fixed term Plan Sr. 79 Regular Plan-Growth

1810000.000

Franklin India Corporate Bond Opportunities Fund-Growth

3000000.000

Reliance Capital Builder Funds-Series A-Growth Plan

1000000.000

JM Arbitrage Advantage Fund-Bonus Options-Bonus Units

1749436.900

Infosys Ltd.

20000.000

HDFC FMP 1184D January 2015 (1) Series 33-Regular-Growth

1000000.000

 

 

 

Auditors :

 

Name :

Pulindra Patel and Company

Chartered Accountants

 

 

Memberships :

---

 

 

Collaborators :

---

 

 

Subsidiaries  :

  • Diagold Designs Limited
  • Goldiam Jewellery Limited
  • Goldiam USA, Inc.

 

 

Associate  :

Goldiam HK Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

31000000

Equity Shares

Rs.10/- each

Rs.310.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24945996      

Equity Shares

Rs.10/- each

Rs.249.460 Million

 

 

 

 

 

NOTE

 

Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period:

 

Details to be given for each class of shares separately for Issued, Subscribed and fully paid up and Subscribed but not fully paid up, as applicable.

 

PARTICULARS

Opening

Balance

Closing

Balance

Equity shares with voting rights :

 

 

At the beginning of the year

 

 

– Number of shares

24945996

24945996

– Amount (Rs.) in Million

249.460

249.460

 

 

 

Add : Addition during the year :

 

 

– Number of shares

--

--

– Amount (Rs.) in Million

--

--

 

 

 

Less : Deduction During the year :

 

 

– Number of shares

--

--

– Amount (Rs.) in Million

--

--

 

 

 

Year ended 31 March, 2014 :

 

 

– Number of shares

24945996

24945996

– Amount (Rs.) in Million

249.460

249.460

 

 

 

Year ended 31 March, 2013

 

 

– Number of shares

24945996

24945996

– Amount (Rs.) in Million

249.460

249.460

 

 

Details of shares held by each shareholder holding more than 5% shares:

 

Class of shares / Name of shareholder

As at 31 March, 2014

Number of shares held

% holding in that class of shares

Equity shares with voting rights

 

 

Manhar Bhansali

7103428

28.48%

Rashesh Bhansali

6000000

24.05%

Diajewel N.V.

2700000

10.82%

Equity shares with differential voting rights

--

--

 

Aggregate number and class of shares allotted as fully paid up pursuant to contract(s) without payment being received in cash, bonus shares and shares bought back for the period of 5 years immediately preceding the Balance Sheet date:

 

The company has bought back 2086804 equity shares with voting rights in the financial year 2009-2010.


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

249.460

249.460

249.460

(b) Reserves & Surplus

1548.898

1481.441

1416.501

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1798.358

1730.901

1665.961

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

11.022

9.655

9.517

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.022

9.655

9.517

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

441.790

289.285

529.487

(b) Trade payables

278.745

325.546

237.856

(c) Other current liabilities

18.971

28.783

26.787

(d) Short-term provisions

50.138

45.587

26.548

Total Current Liabilities (4)

789.644

689.201

820.678

 

 

 

 

TOTAL

2599.024

2429.757

2496.156

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

159.784

193.567

195.499

(ii) Intangible Assets

5.477

0.000

0.000

(iii) Capital work-in-progress

15.011

3.301

1.486

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

346.204

250.298

275.310

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.051

2.281

2.281

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

528.527

449.447

474.576

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

719.731

733.482

803.251

(b) Inventories

369.668

357.822

336.498

(c) Trade receivables

809.553

773.598

697.601

(d) Cash and cash equivalents

49.985

23.275

127.012

(e) Short-term loans and advances

121.560

92.133

57.218

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2070.497

1980.310

2021.580

 

 

 

 

TOTAL

2599.024

2429.757

2496.156

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

1189.427

1252.705

974.577

 

 

Other Income

78.625

63.807

45.135

 

 

TOTAL                                    

1268.052

1316.512

1019.712

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

914.145

948.118

719.180

 

 

Purchases of Stock-in-Trade

45.669

69.012

58.937

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.009)

19.013

0.571

 

 

Employees benefits expense

18.181

19.324

15.648

 

 

Other expenses

125.896

103.896

94.762

 

 

Extraordinary items

(7.570)

0.000

0.000

 

 

Exceptional Items

0.000

0.000

(18.033)

 

 

TOTAL                                    

1095.312

1159.363

871.065

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

172.740

157.149

148.647

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

6.215

8.205

7.097

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

166.525

148.944

141.550

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

23.542

17.114

13.798

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

142.983

131.830

127.752

 

 

 

 

 

Less

TAX                                                     

31.442

31.867

42.837

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

111.541

99.963

84.915

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

907.065

844.625

808.296

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transferred to General Reserve

0.000

2.500

5.000

 

 

Interim Dividend

0.000

0.000

24.946

 

 

Proposed Dividend

37.419

29.935

12.473

 

 

Tax on Interim Dividend

0.000

0.000

4.047

 

 

Tax on Proposed Dividend

6.666

5.087

2.120

 

BALANCE CARRIED TO THE B/S

974.521

907.065

844.625

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

1185.664

1176.580

922.777

 

TOTAL EARNINGS

1185.664

1176.580

922.777

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

354.467

352.635

364.249

 

 

Components and Stores parts

1.210

1.464

1.073

 

 

Capital Goods

0.000

0.056

1.742

 

TOTAL IMPORTS

355.677

354.155

367.064

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.47

4.01

3.40

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

 

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

(13.638)

78.212

(68.218)

Net Cash from Operating Activities

(49.543)

45.826

(86.469)

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

 

 

30.06.2015

(Unaudited)

 

 

 

1ST Quarter

Net Sales

 

 

316.230

Total Expenditure

 

 

292.830

PBIDT (Excl OI)

 

 

23.400

Other Income

 

 

34.090

Operating Profit

 

 

57.490

Interest

 

 

1.720

Exceptional Items

 

 

0.000

PBDT

 

 

55.770

Depreciation

 

 

4.260

Profit Before Tax

 

 

51.510

Tax

 

 

19.320

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

32.190

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

32.190

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

9.38

7.98

8.71

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

14.52

12.54

15.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.39

6.06

5.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.08

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.25

0.17

0.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.62

2.87

2.46

 

 

STOCK PRICES

 

Face Value

Rs.10.00/-

Market Value

Rs.41.60/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

249.460

249.460

249.460

Reserves & Surplus

1416.501

1481.441

1548.898

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1665.961

1730.901

1798.358

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

529.487

289.285

441.790

Total borrowings

529.487

289.285

441.790

Debt/Equity ratio

0.318

0.167

0.246

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

974.577

1252.705

1189.427

 

 

28.538

(5.051)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

974.577

1252.705

1189.427

Profit

84.915

99.963

111.541

 

8.71%

7.98%

9.38%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10541968

20/11/2014

250,000,000.00

CITI BANK N.A.

FIRST INTERNATIONAL FINANCIALS CENTRE (FIFC),, PLOT NO. C- 54 & 55, G- BLOCK, BKC, BANDRA (E), MUMBAI, MAHARASHTRA - 400051, INDIA

C39916648

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2015)

 

a) The Company has outstanding performance guarantee of Rs.159.150 Million as on the Balance Sheet date, executed in favour of Deputy Commissioner of Customs (Previous Year Rs.159.150 Million).

 

b) The Municipal Corporation of Greater Mumbai has preferred an appeal in the High Court of Judicature at Bombay against the order of Small Causes Court rejecting the claim of Municipal Corporation of Greater Mumbai for an amount of Rs.13.697 Million (Previous year Rs.13.697 Million) on account of property tax.

 

c) The Company has executed Bank Guarantee of Rs. 355.000 Million (Previous year Rs.325.000 Million) favouring. The Hongkong and Shanghai Banking Corporation Limited Mumbai for its wholly owned subsidiary, Goldiam Jewellery Limited, Mumbai.

 

 

OPERATION, STATE OF AFFAIRS AND INTERNAL CONTROL

 

The Company has achieved a turnover on standalone basis of Rs.1189.427 Million during the FY 2014-2015 as compared to Rs.1252.705 Million during the previous year. The standalone profit after tax of the Company increased by 11.58% from Rs.99.963 Million to Rs.111.541 Million in the current year.

 

The Company has in place an established internal control system designed to ensure proper recording of financial and operational information and compliance with various internal controls and other regulatory and statutory compliances.

 

There is no change in the nature of the business of the Company. There were no companies which became or ceased to be the Subsidiaries, joint ventures or associate companies during the year. There were no significant and material orders passed by the regulators or courts or tribunals impacting the going concern status and company’s operations in future. There were no material changes and commitment affecting the financial position between March 31, 2015 and date of this Report of Directors.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The Gems and Jewellery sector in India plays a significant role in the Indian economy. It is one of the oldest industries in the world and has gone through a transition in the last decade and also a leading foreign exchange earner and also one of the fastest growing industries in the country, contributing around 6-7 per cent of the country’s GDP. It is extremely export oriented and labour intensive. The government of India has declared the sector as a focus area for export promotion based on its potential for growth and value addition. The government has recently undertaken various measures to promote investments and to upgrade technology and skills to promote brand India in the international market.

 

The major two segments of the sector in India are gold jewellery and diamond and this sector is further engaged in sourcing, manufacturing, and processing, which involves cutting, polishing and selling precious gemstone and metals such as diamonds, other precious stones, gold, silver and platinum.

 

According to the Gem and Jewellery Export Promotion Council (GJEPC), FY 2014-2015 the gems and jewellery sector contributed of US$ 39898.81 million (Rs.2438858.100 Million) to India’s coffers in terms of foreign exchange earnings as compared to US$ 40147.50 million (Rs.2428370.700 Million) for the period April 2013-March 2014 showing a decline of 0.62% in dollar terms and growth of 0.43% in rupees term. In the year 2014-15, the gem and jewellery industry successfully battled several economic issues. The overall gross imports of Gems and Jewellery at US$ 31470.78 million are showing a growth of 1.29 per cent as compared to US$ 31071.18 million for the same period previous year.

 

This import is reflected through a positive impact on the exports of both plain and studded gold and silver jewellery, propelling growth for Indian design and manufacturing sector. Provisional gross export of gold jewellery for the period April 14 – March 15 at US$ 9852.18 million shows growth of 17.77 per cent (over the comparative figure of US$ 8365.68 million for April 13 – March 14. Provisional gross export of Silver Jewellery for the period April 14 – March 15 at US$ 2054.52 million shows growth of 39.29 per cent over the comparative figure of US$ 1475.02 million for April 13 – March 14. This growth stands testimony to the design and manufacturing excellence of the Indian gems and jewellery sector and a true reflection of PM Modi’s ‘Made in India’ vision.

 

OUTLOOK

 

The outlook for the Gems and Jewellery Industry looks positive. The outlook for the Company remains largely similar to FY 2013-14 as they not anticipate any large changes to their demand environment. They are focusing on refining their offerings every year and on making the requisite investments that will enable us to continue their growth journey.

 

 

FINANCIAL PERFORMANCE:

 

The resurgence of the global economies and the persistent efforts of the Company to sustain its trade relations besides expanding its base to other markets have helped the Company to show a considerable improvement in its performance during the year as compared to the previous year. The profit of the Company has increased from Rs.99.963 Million to Rs.111.541 Million.

 

The consolidated turnover of the Company, its Subsidiaries and Joint Ventures has increased from Rs.3138.396 Million in the previous year to Rs.3215.553 Million during the year recording a growth of 2.46%. The consolidated net profit after tax and minority interest and profit and loss on disposal of retail office has increased from Rs.170.704 Million in the previous year to Rs.212.505 Million in the year registering increase growth of 24.49%.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.06.2015

 

(RS. IN MILLION)

 

 

 

Particulars

 

Quarter Ended

 

 

 

 

 

30.06.2015

(Unaudited)

1

Income from Operations

 

 

 

 

a) Net Sales/Income from Operations (net of excise duty)

 

 

316.230

 

b) Other Operating Income

 

 

0.000

 

Total Income from Operations (Net)

 

 

316.230

2

Expenses

 

 

 

 

a)

Cost of Materials consumed

 

 

250.966

 

b)

Purchase of stock in-trade

 

 

21.663

 

c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

 

 

(14.346)

 

d)

Employee benefit expenses

 

 

4.642

4

e)

Depreciation and amortization expense

 

 

4.258

 

f)

Other expenses

 

 

29.908

 

Total Expenses

 

 

297.090

3

 

Profit /(Loss) from operations before other income, finance costs and exceptional items (1-2)

 

 

19.140

4

Other Income

 

 

34.091

5

 

Profit /(Loss) from ordinary activities before finance costs and exceptional items (3+4)

 

 

53.231

6

Finance Costs

 

 

1.722

7

 

Profit /(Loss) from ordinary activities after finance costs but before exceptional items (5-6)

 

 

51.509

8

Exceptional Items

 

 

--

9

Profit /(Loss) from ordinary activities before tax

 

 

51.509

10

Tax Expense

 

 

19.324

11

Net Profit /(Loss) from ordinary activities after tax (9-10)

 

 

32.185

12

Extraordinary items (net of tax expense)

 

 

--

13

Net Profit /(Loss) for the period (11-12)

 

 

32.185

14

Paid up equity share capital (Eq. shares of  Rs.10/- each)

 

 

249.460

15

Reserve excluding revaluation reserves

 

 

--

16

 

Earnings per share (before/after extraordinary items) of  Rs.10/- each

 

 

 

 

 

Basic

 

 

1.29

 

 

Diluted

 

 

1.29

 

A

 

PARTICULARS OF SHAREHOLDING

 

 

 

1

 

Public Shareholding

 

 

 

 

 

- No. of Shares

 

 

10747896

 

 

- Percentage of Shareholding

 

 

43.08

2

 

Promoters and promoter group shareholding

 

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

 

- Number of shares

 

 

--

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

 

 

--

 

 

- Percentage of shares (as a % of the total share capital of the Company)

 

 

--

 

 

b) Non- encumbered

 

 

 

 

 

- Number of shares

 

 

14198100

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

 

 

100.00

 

 

- Percentage of shares (as a % of the total share capital of the Company)

 

 

56.92

 

 

 

Particulars

Quarter ended 30.06.2015

B

 

Investor Complaints

 

 

 

Pending at the beginning of the quarter

Nil

 

 

Received during the quarter

5

 

 

Disposed during the quarter

5

 

 

Remaining unresolved at the end of the quarter

Nil

 

 

SEGMENTWISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE THIRD QUARTER ENDED

 

30.06.2015

 

 

 

PARTICULARS

 

Quarter Ended

 

 

 

30.06.2015

(Unaudited)

 

Primary Segment

 

 

 

 

Segment Revenue (Sales and Other Operating Income)

 

 

 

a)

Jewellery

 

 

321.533

b)

Investment

 

 

24.729

 

Net Sales / Income and interdivisional transfers

 

 

346.261

 

Less: Inter-segment transfers

 

 

--

 

Net Sales / Income from operation

 

 

346.261

 

Segment Results:

 

 

 

 

[Profit/ (Loss) before tax and interest from each

segment]

 

 

 

a)

Jewellery

 

 

31.827

b)

Investment

 

 

24.251

 

TOTAL

 

 

56.078

 

Less: Financial Cost

 

 

1.722

 

Other unallocable expenditure, net of unallocable income

 

 

2.848

 

Total Profit/ Loss –before tax

 

 

51.509

 

Capital Employed:

 

 

 

a)

Jewellery

 

 

740.881

b)

Investment

 

 

1084.890

c)

Unallocated assets / Liabilities

 

 

4.773

 

TOTAL

 

 

1830.544

 

 

 

PARTICULARS

 

Quarter Ended

 

 

 

30.06.2015

(Unaudited)

 

Secondary segment

 

 

 

 

 

 

 

 

 

Segment Revenue

 

 

 

a)

Within India

 

 

1.830

b)

Exports outside India

 

 

29.997

 

Total Revenue

 

 

31.827

 

 

 

 

 

 

Segment Assets

 

 

 

a)

Within India

 

 

26.821

b)

Exports outside India

 

 

1385.688

 

Total Assets

 

 

1412.509

 

 

 

 

 

 

Segment Liabilities

 

 

 

a)

Within India

 

 

0.000

b)

Exports outside India

 

 

671.628

 

TOTAL

 

 

671.628

 

NOTE:

 

1. The above Unaudited results for the quarter ended 30 June, 2015 have been subjected to "Limited Review" by the Statutory Auditors of the Company and have been reviewed by the Audit Committee and were taken on record by the Board of Directors of the Company at its meeting held on 10th August, 2015.

 

2. Consolidated financial statements of the Company, its subsidiaries and Joint ventures have been prepared in accordance with Accounting Standards on Consolidated Financial Statements (AS 21) and Financial Reporting of Interests in Joint venture (AS-27) issued by The Institute of Chartered Accountants of India.

 

3. Tax Expenses includes Current Tax and Deferred Tax for the quarter and period ended on 30th June, 2015.

 

4. The figures of previous periods are regrouped / rearranged wherever considered necessary to correspond with current period presentation.

 

5. The figures in Millions are rounded off to two decimals.

 

 

FIXED ASSETS

 

Tangible Assets

·         Factory Building

·         Office Premises

·         Furniture and Fixture

·         Office Equipment

·         Plant and Machinery

·         Computers

·         Vehicles

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.50

UK Pound

1

Rs.101.99

Euro

1

Rs.75.03

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.