MIRA INFORM REPORT

 

 

Report No. :

341551

Report Date :

18.09.2015

 

IDENTIFICATION DETAILS

 

Name :

UNIVERSAL COLD STORAGE PRIVATE LIMITED

 

 

Registered Office :

Old No.60, New No.30, 28th Cross Street, Indira Nagar Chennai - 600020, Tamilnadu

Tel. No.:

91-44-45520012

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.05.1984

 

 

Com. Reg. No.:

18-010904

 

 

Capital Investment / Paid-up Capital :

Rs. 5.500 Million

 

 

CIN No.:

[Company Identification No.]

U63023TN1984PTC010904

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of frozen prawns, frozen peeas, marine products.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1984 having satisfactory track.

 

The company has progressed well during FY 2014. It has achieved significant growth in its turnover and profit.

 

General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as usually correct and as per commitment.

 

In view of long track and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term: BB+

Rating Explanation

Moderate risk of default.

Date

June 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Farid Khan

Designation :

Deputy General Manager Account / Admin

Contact No.:

91-22-66381080

Date :

16.09.2015

 

 

LOCATIONS

 

Registered Office :

Old No.60, New No.30, 28th Cross Street, Indira Nagar Chennai - 600020, Tamilnadu, India

Tel. No.:

91-44-45520012

Fax No.:

91-44-45520014

E-Mail :

ls@libertyfoods.net

accounts@libertyfoods.net

farid@libertyoilmills.com

 

 

Branch Office / Factory 1/ Admin Office :

Door No.83, Jail Road, Dogri, Mumbai - 400001, Maharashtra, India

Tel. No.:

91-22-66381080

Fax No.:

91-22-66381089

 

 

Factory 2 :

4-139, Pedamiram, Bhivaram – 534204, Andhra Pradesh, India

 

 

Corporate office:

Amerchendmansion, D Wing, 16 Madame Cama Road, Mumbai – 400039, Maharashtra, India

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Afzal Esmail Kader

Designation :

Director

Address :

Liberty House, 31 Farook Oomerbhoy Path, Byculla, Mumbai – 400008, Maharashtra, India

Date of Birth/Age :

03.10.1953

Date of Appointment :

30.05.1984

DIN No. :

01275547

 

 

Name :

Parvez Hamza Kader

Designation :

Director

Address :

Liberty House, 31 Farook Oomerbhoy Path, Byculla, Mumbai – 400008, Maharashtra, India

Date of Birth/Age :

02.06.1959

Date of Appointment :

30.05.1984

DIN No. :

00546469

 

 

Name :

Mr. Najib Hamza Kader

Designation :

Director

Address :

Liberty House, 31 Farook Oomerbhoy Path, Byculla, Mumbai – 400008, Maharashtra, India

Date of Birth/Age :

14.11.1967

Date of Appointment :

01.10.1986

DIN No. :

00547214

 

 

Name :

Mr. Abdul Razzak Ganj

Designation :

Director

Address :

Flat No. 7, Shalimar Garden, 5th Valmigi Street, Injambakkam, Chennai – 600115, Tamilnadu, India

Date of Birth/Age :

17.12.1946

Date of Appointment :

01.10.1986

DIN No. :

02414699

 

 

Name :

Mr, Kadar Afzal Zaid

Designation :

Additional Director

Address :

31.01.1989

Date of Birth/Age :

Liberty House, 31 Farook Oomerbhoy Path, Byculla, Mumbai – 400008, Maharashtra, India

Date of Appointment :

01.10.1986

DIN No. :

03554382

 

 

KEY EXECUTIVES

 

Name :

Mr. Farid Khan

Designation :

Deputy General Manager Account / Admin

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

 

 

No. of Shares

 

Roshna Parvez Kader

 

1,300

Ibrahim Abdul Kader

 

2,000

Afzal Esmail Kader

 

197

Parvez Hamza Kader

 

2683

Liberty Investments Private Limited, India

 

3,002

Zubeda Ibrahim Kader

 

2,000

Najib Hamza Kader

 

5,482

Asma Afzal Kader

 

2,500

Zubeda Ibrahim Kader

 

2,000

Ibrahim Abdul Kader

 

4,670

Esmail Abdul Kader

 

3,165

Wasim Esmail Kader Trust

 

6,000

Kader Exports Private Limited. India

 

20,000

Maimoona Mustafa Kader

 

1

Total

 

55,000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Bodies corporate

42.00

Directors or relatives of Directors

58.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of frozen prawns, frozen peeas, marine products.

 

 

Products :

Item Code No.

Product Description

16052000

Shrimps and Prawns

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

  • Frozen Prawns
  • Frozen Peeas
  • Marine Products

Countries :

China

  • US
  • UK
  • Japan

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C and Credit (45 Days)

 

 

Purchasing :

L/C and Credit (45 Days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

  • Retailers

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

The Jammu and Kashmir Bank Limited, Voltas International Centre, 52; Armenish Street, Chennai - 600001, Tamilnadu, India

 

Banker Name

Dena Bank

Branch Address

Industrial Finance Branch, Dena Bank Building, Horniman Circle, Fort, Mumbai - 400023, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

PC/FOB: Rs. 600.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Other external commercial borrowings

122.175

110.793

Total

122.175

110.793

 

Auditors :

 

Name :

Vijayaraghavan and Associates

Chartered Accountants

Address :

51, Giri Road, T. Nagar, Chennai – 600017, Tamilnadu, India

Tel. No.:

91-44-28340273 / 42121335

Fax No.:

91-44-28345223

E-Mail :

pbvassociates@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFV1842R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Kader Exports

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90000

Equity Shares

Rs.100/- each

Rs.9.000 Million

10000

4% Prefernce Shares

Rs.100/- each

Rs.1.000 Million

 

Total

 

Rs. 10.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55000

Equity Shares

Rs.100/- each

Rs.5.500 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.500

5.500

5.500

(b) Reserves & Surplus

116.057

89.211

84.162

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

121.557

94.711

89.662

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

87.964

75.795

0.214

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

5.644

4.021

2.715

Total Non-current Liabilities (3)

93.608

79.816

2.929

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

122.688

111.731

122.845

(b) Trade payables

79.007

112.781

16.344

(c) Other current liabilities

9.939

11.625

6.242

(d) Short-term provisions

24.183

8.459

5.567

Total Current Liabilities (4)

235.817

244.596

150.998

 

 

 

 

TOTAL

450.982

419.123

243.589

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.983

15.274

9.555

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

7.618

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.868

7.865

7.865

(c) Deferred tax assets (net)

1.499

1.021

0.684

(d)  Long-term Loan and Advances

2.714

2.770

2.699

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

34.682

26.930

20.803

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

97.779

167.845

114.425

(c) Trade receivables

217.182

144.908

52.236

(d) Cash and cash equivalents

11.613

17.990

8.142

(e) Short-term loans and advances

38.584

34.947

37.320

(f) Other current assets

51.142

26.503

10.663

Total Current Assets

416.300

392.193

222.786

 

 

 

 

TOTAL

450.982

419.123

243.589

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2397.300

947.500

591.200

 

Other Income

173.500

53.100

70.900

 

TOTAL

2570.800

1000.600

662.100

 

 

 

 

 

 

EXPENSES

2512.300

979.700

641.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

58.500

20.900

20.600

 

 

 

 

 

 

FINANCIAL EXPENSES

15.800

11.000

16.100

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

42.700

9.800

4.500

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

2.200

1.900

1.100

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

40.500

7.900

3.400

 

 

 

 

 

 

TAX

13.700

2.900

1.300

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

26.800

5.000

2.100

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

84.400

79.400

77.300

 

 

 

 

 

 

Balance Carried to the B/S

111.200

84.400

79.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

2397.278

947.479

591.249

 

TOTAL EARNINGS

2397.278

947.479

591.249

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

109.000

188.400

NA

 

TOTAL IMPORTS

109.000

188.400

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

487.27

90.91

38.18

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

3000.000

 

Expected Sales (2015-2016) : Rs.3500.000 Million

 

The above information has been parted by Mr. Farid Khan

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(2.576)

(44.995)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.12

0.53

0.36

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.44

2.21

3.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.33

1.93

1.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.08

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.73

1.98

1.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.77

1.60

1.48

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.500

5.500

5.500

Reserves & Surplus

84.162

89.211

116.057

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

89.662

94.711

121.557

 

 

 

 

long-term borrowings

0.214

75.795

87.964

Short term borrowings

122.845

111.731

122.688

Total borrowings

123.059

187.526

210.652

Debt/Equity ratio

1.372

1.980

1.733

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

591.200

947.500

2397.300

 

 

60.267

153.013

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

591.200

947.500

2397.300

Profit

2.100

5.000

26.800

 

0.36%

0.53%

1.12%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Other loans and advances, others

87.964

75.795

Short-term borrowings

 

 

Loans taken for fixed assets

0.513

0.938

Total

88.477

76.733

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10545593

12/01/2015

681,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH,DENA BANK BUILDING, HO
RNIMAN CIRCLE,FORT,, MUMBAI, MAHARASHTRA - 400023,
INDIA

C41669433

2

10545585

22/12/2014

681,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, DENA BANK BUILDING,, H
ORNIMAN CIRCLE, FORT, MUMBAI, MAHARASHTRA - 400023
, INDIA

C41666710

3

10331875

30/12/2011

30,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, DENA BANK BUILDING, HO
RNIMAN CIRCLE, FORT,, MUMBAI, MAHARASHTRA - 400023
, INDIA

B30592000

4

90287715

20/12/2014 *

681,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH,DENA BANK BUILDING,, HO
RNIMAN CIRCLE, FORT, MUMBAI, MAHARASHTRA - 400023,
INDIA

C41685686

5

90305344

14/06/2001

20,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, CUFFE PARADE, MUMBAI,
MAHARASHTRA - 400005, INDIA

-

6

90305192

08/10/1998

60,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, CUFFE PARADE, MUMBAI,
MAHARASHTRA, INDIA

-

7

90305000

20/03/1996

10,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, MAKER TOWER; CUFFE PAR
ADE, BOMBAY, MAHARASHTRA - 400005, INDIA

-

8

90304888

25/01/1995

15,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, MAKER TOWER `E' 9TH FL
OOR; CUFFE PARADE; COLABA, BOMBAY, MAHARASHTRA - 4
00005, INDIA

-

9

90308479

27/10/1994 *

21,500,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, MAKER TOWER; `E'; 9TH
FLOOR; CUFFE PARADE; COLABA, BOMBAY, MAHARASHTRA -
400005, INDIA

-

10

90304853

24/10/1994

4,900,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, MAKER TOWER; `E' 9TH F
LOOR; CUFFE PARADE; COLABA, BOMBAY, MAHARASHTRA -
400005, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.50

UK Pound

1

Rs.101.99

Euro

1

Rs.75.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.