MIRA INFORM REPORT

 

 

Report No. :

340489

Report Date :

19.09.2015

 

IDENTIFICATION DETAILS

 

Name :

P.S. STEEL CO., LTD.

 

 

Registered Office :

5 Soi Phuttabucha 6, Phuttabucha Road,Bangmod, Chomthong, Bangkok 10150

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

30.03.1992

 

 

Com. Reg. No.:

0105535056528

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Subject  is  engaged  in  importing  and  distributing  various  kinds  of  foundry  materials  such  as  Pig  Iron, Coke,  Ferro  Alloys,  Manganese,  Chromium,  Nickel,  Copper,  Carbon  99,  Bar  Graphite

 

 

No. of Employees :

30

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

B1

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

 

 


Company name

 

P.S.  STEEL  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           5  SOI  PHUTTABUCHA  6,  PHUTTABUCHA  ROAD,

                                                                        BANGMOD,  CHOMTHONG,  BANGKOK  10150,

                                                                        THAILAND

TELEPHONE                                        :           [66]   2613-9541-2

FAX                                                      :           [66]   2613-9491-2

E-MAIL  ADDRESS                               :           pssteel@cscoms.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           1992

REGISTRATION  NO.                           :           0105535056528

TAX  ID  NO.                                         :           3011117811

CAPITAL REGISTERED                        :           BHT.   15,000,000

CAPITAL PAID-UP                                :           BHT.   15,000,000

SHAREHOLDER’S  PROPORTION        :           THAI         :    100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. PRASERT  KIATTISAKSRI,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           30

LINES  OF  BUSINESS                         :           FOUNDRY  MATERIALS  AND  SUPPLIES 

                                                                        IMPORTER  AND  DISTRIBUTOR

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The  subject  was  established  on  March 30,  1992 as  a  private  limited  company  under  the registered name P.S. STEEL CO., LTD. by Thai group, Kiattisaksri family, in order to distribute  foundry  materials  and  supplies  to  local  steel  and  metal  work  industries. It   employs  approximately  30  staff.

 

The  subject’s  registered  address was  initially  26/5  Moo  5,  Phuttabucha  Rd.,  Bangmod, 

Chomthong,  Bangkok  10150,  whereas  the  subject’s  operation address  was  47  Soi 

Soonthornpimol,  Jarumuang  Rd., Rongmuang, Pathumwan, Bangkok  10330.

 

On  December  18,  2009,  its  registered  address  was  changed  to  5  Soi  Phuttabucha  6,  Phuttabucha  Rd.,  Bangmod,  Chomthong,  Bangkok 10150,  by  the  Chomthong  District  Office,  which  actually  is  the  same  location.

 

In  2012,  the  operation  address  was  relocated  from  47  Soi  Soonthornpimol,  

Jarumuang  Rd.,  Rongmuang,  Pathumwan,  Bangkok  10330,  to  the  same  registered 

address.

 

 

THE  BOARD  OF  DIRECTORS

 

    Name

 

Nationality

Age

 

 

 

 

Mr.  Prasert  Kiattisaksri 

 

Thai

66

Mr.  Prasit   Kiattisaksri 

 

Thai

59

Mr.  Prateep  Kiattisaksri 

 

Thai

56

 

 

AUTHORIZED  PERSON

 

One   of   the  above  directors  can   sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Prasert   Kiattisaksri  is  the Managing  Director.

He   is  Thai   nationality  with  the  age  of  66  years  old.

 

Mr.  Prasit  Kiattisaksri  is  the   Deputy  Managing  Director.

He  is  Thai  nationality  with  the  age  of  59  years  old.

 

Mrs.  Vimolsri  Thepkanjana  is  the  Finance  &  Account  Manager.

She  is  Thai   nationality.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  importing  and  distributing  various  kinds  of  foundry  materials  such  as  Pig  Iron, Coke,  Ferro  Alloys,  Manganese,  Chromium,  Nickel,  Copper,  Carbon  99,  Bar  Graphite.  Its  products  are  used  in steel,  stainless  steel  and  metal  works  industries.    

 

PURCHASE

 

80%   of   the   products   is  imported  from  Japan,  Germany,  Norway,  Republic  of  China,  Taiwan,  Malaysia,  Singapore,  India  and  Australia,  while the  remaining  20%   is  purchased  locally. 

 

 

MAJOR  SUPPLIERS

 

Nippon  Steel  Corporation        :  Japan           

Nisho  Iwai  Corporation             :  Japan                       

IKO   Industry  AG.                    :  Germany       

Mitsui  Toatsu  Chemical  Inc.     :  Japan                       

 

 

SALES  [LOCAL]

 

The  products  are  sold   locally  to  manufacturers,  wholesales  and  end-users. 

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

Standard  Metal  Co., Ltd.

Business Type : Importer   and  distributor  of  casting  steel

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  according  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  and  T/T.

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

[Head Office : 333  Silom  Rd., Bangrak,  Bangkok 10500]

 

Krung  Thai  Bank  Public  Co.,  Ltd.

[Head  Office : 35  Sukhumvit  Rd.,  Klongtoeynua,  Wattana, Bangkok  10110]

 

Kasikornbank  Public  Co., Ltd.

[Saphanlueng  Branch :  650  Rama  4  Rd.,  Rongmuang,  Pathumwan,  Bangkok  10330]

 

 

EMPLOYMENT

 

The  subject  employs  approximately  30  staff.  [office and  sales  staff]

 

 

LOCATION DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is 

located  in  commercial/residential  area.

 

Warehouse  is  located   at  28/2-3  Moo  11,  Soi  Rattanapaisal,  Bangna-Trad  Rd., 

Bangpleeyai,  Samutprakarn,   Tel : [66]  2752-0440    Fax  :  [66]  2215-9020

 

 

COMMENT

 

The  subject  operates  as  an  importer  and  distributor  of  foundry  materials  and  supplies  used  in  steel  and  metal  work  industries.    However,    many   industries   are    generally  dull  as   slow  recovery  of  the  country’s  economy  which  is  reflected  to  the  subject’s  business  not  achieving   its  goal. 

 

 

FINANCIAL INFORMATION

 

The  capital   was  registered  at  Bht. 5,000,000  divided  into  50,000  shares  of  Bht.  100 each.

 

On November  5,  2002,  the capital  was  increased to  Bht. 15,000,000 divided  into 150,000  shares  of  Bht.  100  each  with  fully  paid.

 

 

 

THE  SHAREHOLDERS  LISTED  WERE 

 

[as  at  April  30,  2015] 

 

    NAME

HOLDING

%

 

 

 

Mr.  Prasert  Kiattisaksri

Nationality:  Thai

Address    :  47  Soi  Soonthornpimol, 

                     Jarumuang  Rd.,  Rongmuang,  Pathumwan, 

                     Bangkok

45,000

30.00

Mr.  Prasit  Kiattisaksri

Nationality:  Thai

Address     :  28/2  Moo  11,  Bangpleeyai,  Bangplee,

                     Samutprakarn

30,000

20.00

Mr. Prateep   Kiattisaksri

Nationality:  Thai

Address     :  29/8  Moo 2,  Bangnamjued,  Muang,

                     Samutsakorn

30,000

20.00

Ms.  Vijit  Kiattisaksri  

Nationality:  Thai

Address     :  5  Soi  Phuttabucha  6,  Phuttabucha  Rd., 

                     Bangmod,  Chomthong,  Bangkok 

15,000

10.00

Mrs.  Vilai  Chaisa-nguanjirakul

Nationality:  Thai

Address     :  496/2-3  Rama  4  Rd.,  Mahaprutharam,

                     Bangrak,  Bangkok 

  7,500

5.00

Ms.  Vipa  Kiattisaksri

Nationality:  Thai

Address     :  615  Suksawad  Road,  Bangpakok,

                     Rajbuurana,  Bangkok

  7,500

5.00

Mrs.  Vimolsri  Thepkanjana

Nationality:  Thai

Address     :  47  Soi  Soonthornpimol,  Jarumuang  Rd.,

                      Rongmuang, Pathumwan, Bangkok 

  7,500

5.00

Mrs.  Vimolrat  Teerawongpairoj

Nationality:  Thai

Address     :  108/212  Yotha  Rd.,  Taladnoi, 

                     Samphantawong,  Bangkok 

  7,500

5.00

 

Total  Shareholders  :   8

 

 

Share  Structure  [as  at  April  30,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

8

150,000

100.00

Foreign

-

-

-

Total

8

150,000

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mr. Pisij  Sahavichienchai  No.3891

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2014,  2013  &  2012  were:

          

ASSETS

                                                                                                 

Current Assets

2014

2013

2012

 

 

 

 

Cash  and Cash Equivalents     

255,500.62

1,009,321.64

1,130,853.76

Trade  Accounts  Receivable 

127,507,994.66

126,882,356.96

152,983,277.94

Inventories     

106,487,225.23

107,167,700.32

89,728,827.35

Other  Current  Assets                  

19,194,626.84

18,587,705.90

25,421,782.54

 

 

 

 

Total  Current  Assets                

253,445,347.35

253,647,084.82

269,264,741.59

 

 

 

 

Fixed Assets

6,999,502.85

5,773,584.74

7,625,348.53

Other  Non-current  Assets                      

1,818,831.59

1,818,831.59

1,663,791.59

 

Total  Assets                 

 

262,263,681.79

 

261,239,501.15

 

278,553,881.71

 

LIABILITIES  &  SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2014

2013

2012

 

 

 

 

Bank Overdraft

8,157,184.72

20,357,129.28

80,658.97

Trade  Accounts  Payable    

169,036,648.79

148,079,075.48

206,301,582.08

Short-term Loan

-

25,000,000.00

-

Other  Current  Liabilities             

8,158,035.54

7,959,693.63

8,509,041.34

 

 

 

 

Total Current Liabilities

185,351,869.05

201,395,898.39

214,891,282.39

 

Long-term Loans 

 

12,439,100.00

 

1,491,900.00

 

15,091,900.00

 

Total  Liabilities            

 

197,790,969.05

 

202,887,798.39

 

229,983,182.39

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

   authorized  and  issued    

   share  capital  150,000  shares

 

 

15,000,000.00

 

 

15,000,000.00

 

 

15,000,000.00

 

 

 

 

Capital  Paid                     

15,000,000.00

15,000,000.00

15,000,000.00

Retained Earning 

  Appropriated for statutory reserve

 

489,050.17

 

-

 

-

Unappropriated

48,983,662.57

43,351,702.76

33,570,699.32

 

Total  Shareholders' Equity

 

64,472,712.74

 

58,351,702.76

 

48,570,699.32

 

Total  Liabilities &  Shareholders'  Equity

 

262,263,681.79

 

261,239,501.15

 

278,553,881.71

 

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2014

2013

2012

 

 

 

 

Sales  Income

687,104,448.57

761,785,278.30

867,978,642.92

Other  Income                

24,119.27

46,442.66

13,396,754.68

 

Total  Revenues           

 

687,128,567.84

 

761,831,720.96

 

881,375,397.60

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold 

600,368,664.00

664,140,974.00

787,039,806.52

Selling  Expenses

47,727,756.25

49,478,138.87

54,530,667.04

Administrative  Expenses

19,700,475.50

31,540,628.32

20,950,387.46

 

Total Expenses             

 

667,796,895.75

 

745,159,741.19

 

862,520,861.02

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

19,331,672.09

 

16,671,979.77

 

18,854,536.58

Financial Cost

[4,178,702.40]

[4,445,704.04]

[6,094,029.63]

 

Profit / [Loss]  before   Income  Tax

 

15,152,969.69

 

12,226,275.73

 

12,760,506.95

Income  Tax

[3,031,959.71]

[2,445,272.29]

[2,935,691.34]

 

 

 

 

Net  Profit / [Loss]

12,121,009.98

9,781,003.44

9,824,815.61

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.37

1.26

1.25

QUICK RATIO

TIMES

0.69

0.64

0.72

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

98.16

131.94

113.83

TOTAL ASSETS TURNOVER

TIMES

2.62

2.92

3.12

INVENTORY CONVERSION PERIOD

DAYS

64.74

58.90

41.61

INVENTORY TURNOVER

TIMES

5.64

6.20

8.77

RECEIVABLES CONVERSION PERIOD

DAYS

67.73

60.79

64.33

RECEIVABLES TURNOVER

TIMES

5.39

6.00

5.67

PAYABLES CONVERSION PERIOD

DAYS

102.77

81.38

95.68

CASH CONVERSION CYCLE

DAYS

29.71

38.31

10.27

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

87.38

87.18

90.68

SELLING & ADMINISTRATION

%

9.81

10.64

8.70

INTEREST

%

0.61

0.58

0.70

GROSS PROFIT MARGIN

%

12.63

12.82

10.87

NET PROFIT MARGIN BEFORE EX. ITEM

%

2.81

2.19

2.17

NET PROFIT MARGIN

%

1.76

1.28

1.13

RETURN ON EQUITY

%

18.80

16.76

20.23

RETURN ON ASSET

%

4.62

3.74

3.53

EARNING PER SHARE

BAHT

80.81

65.21

65.50

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.75

0.78

0.83

DEBT TO EQUITY RATIO

TIMES

3.07

3.48

4.74

TIME INTEREST EARNED

TIMES

4.63

3.75

3.09

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(9.80)

(12.23)

 

OPERATING PROFIT

%

15.95

(11.58)

 

NET PROFIT

%

23.92

(0.45)

 

FIXED ASSETS

%

21.23

(24.28)

 

TOTAL ASSETS

%

0.39

(6.22)

 

 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is -9.8%. Turnover has decreased from THB 761,785,278.30 in 2013 to THB 687,104,448.57 in 2014. While net profit has increased from THB 9,781,003.44 in 2013 to THB 12,121,009.98 in 2014. And total assets has increased from THB 261,239,501.15 in 2013 to THB 262,263,681.79 in 2014.                       

                       

PROFITABILITY : RISKY

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

12.63

Deteriorated

Industrial Average

46.53

Net Profit Margin

1.76

Deteriorated

Industrial Average

4.06

Return on Assets

4.62

Acceptable

Industrial Average

7.10

Return on Equity

18.80

Acceptable

Industrial Average

30.44

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 12.63%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 1.76%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 4.62%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 18.8%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Downtrend

 

 

LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.37

Impressive

Industrial Average

0.35

Quick Ratio

0.69

 

 

 

Cash Conversion Cycle

29.71

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.37 times in 2014, increased from 1.26 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.69 times in 2014, increased from 0.64 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 30 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

 

LEVERAGE : IMPRESSIVE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.75

Impressive

Industrial Average

0.79

Debt to Equity Ratio

3.07

Acceptable

Industrial Average

3.72

Times Interest Earned

4.63

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 4.63 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.75 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Stable

Times Interest Earned                Stable

 

ACTIVITY : SATISFACTORY

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

98.16

Impressive

Industrial Average

-

Total Assets Turnover

2.62

Impressive

Industrial Average

1.61

Inventory Conversion Period

64.74

 

 

 

Inventory Turnover

5.64

Deteriorated

Industrial Average

14.56

Receivables Conversion Period

67.73

 

 

 

Receivables Turnover

5.39

Acceptable

Industrial Average

8.71

Payables Conversion Period

102.77

 

 

 

 

The company's Account Receivable Ratio is calculated as 5.39 and 6.00 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 decreased from 2013. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 59 days at the end of 2013 to 65 days at the end of 2014. This represents a negative trend. And Inventory turnover has decreased from 6.2 times in year 2013 to 5.64 times in year 2014.

 

The company's Total Asset Turnover is calculated as 2.62 times and 2.92 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.93

UK Pound

1

Rs.102.75

Euro

1

Rs.75.13

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

TRU

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.