MIRA INFORM REPORT

 

 

Report No. :

341677

Report Date :

19.09.2015

 

IDENTIFICATION DETAILS

 

Name :

VENUS WIRE INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

19, Raghuvanshi Mills Compound, S.B. Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra

Tel. No.:

91-22-24978840 / 30451000 / 24978839 / 30451001 / 30451000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.03.1990

 

 

Com. Reg. No.:

11-055812

 

 

Capital Investment / Paid-up Capital :

Rs.5.904 Million

 

 

CIN No.:

[Company Identification No.]

U31300MH1990PTC055812

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV04136G

 

 

PAN No.:

[Permanent Account No.]

AAACV1421F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Stainless Steel Wire, Bars and Bright Wire and Bars.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Venus Wires Industries Private Limited incorporated in the year 1990 is a part of the “Venus Group” of companies. It has established its position as a leading SS wire manufacturer in the industry.

 

The ratings takes into account on company strong financial risk profile with improved operational performance with healthy profitability margins and strong debt coverage metrics.

 

The ratings continue to derive strength from the established track record of the company and promoters wide experience in the manufacturing and distribution of stainless steel (SS) long products in India.

 

Trade relations are fair. Business is active. Payment terms are reported as reported as regular and as per commitments.

 

In view of experienced promoters, the company can be considered good for business dealings at usual trade terms and conditions.

 

 

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long Term Rating (A+)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

March 05, 2015

 

Rating Agency Name

CARE

Rating

Short Term Rating (A1+)

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

March 05, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Pratik Sanghvi

Designation :

Director

Contact No.:

91-9819800348

Date :

19.09.2015

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

19, Raghuvanshi Mills Compound, S.B. Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

Tel. No.:

91-22-24978840 / 30451000

Mobile No.:

91-9819800348 (Mr. Pratik)

Fax No.:

91-22-24978846 / 30451045

E Fax No. (Mumbai):

91-22-66459735

E Fax No. (USA):

+ 001 208 4391355

E-Mail :

sales@venuswires.com

amarbafna@hotmail.com

accouts@venuswires.com

venuswires@venuswires.com

 

Management: grsanghvi@venuswires.com

Sales Enquiry: haresh@venuswires.com

Quality Control: rkg@venuswires.com

Shipping: shipping@venuswires.com

Service Issues: support@venuswires.com

Website :

http://infini3.in/venus_wires

 

 

Factory / Sales Office  :

Atkargaon, Takai -Adoshi, Khopoli – 410 203, Maharashtra, India

Tel. No.:

91-2192-304800 / 263404 / 262612

Fax No.:

91-2192-268873 / 304850

E-Mail :

grsanghvi@venuswires.com

haresh@venuswires.com

rkg@venuswires.com

shipping@venuswires.com

documents@venswires.com

support@venuswires.com

jscott@venusstainless.com

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Babulal Parasmal Bohra

Designation :

Director    

Address :

401, Chetana Apartment, Bharat Nagar, Grant Road, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

01.01.1951

Qualification :

B.Com

Date of Appointment :

15.03.1990

DIN No.:

01453687

PAN No.:

AABPB2438G

 

 

Name :

Mr. Gheverchand Parasmal Bohra

Designation :

Director    

Address :

401, Chetana Apartment, Bharat Nagar, Grant Road, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

24.12.1954

Qualification :

B.Com

Date of Appointment :

15.03.1990

DIN No.:

01491771

 

 

Name :

Mr. Motilal Parasmal Bohra

Designation :

Director    

Address :

401, Chetana Apartment, Bharat Nagar, Grant Road, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

19.10.1961

Qualification :

B.Com

Date of Appointment :

15.03.1990

DIN No.:

01601492

 

 

Name :

Mr. Gheverchand Raghunath Sanghvi

Designation :

Director    

Address :

D/1/16, Bharat Nagar, Grant Road, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

10.08.1964

Qualification :

B.Com

Date of Appointment :

15.03.1990

DIN No.:

01597211

 

 

Name :

Mr. Hitesh Babulal Bohra

Designation :

Director    

Address :

401, Chetana Apartment, Bharat Nagar, Grant Road, Mumbai – 400 007, Maharashtra, India

Qualification :

B. Com

Date of Appointment:

10.12.2005

DIN No.:          

01596934

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Babulal P. Bohra

 

10010

Ghevarchand P. Bohra

 

8510

Motilal P. Bohra

 

11010

Gheverchand R. Sanghvi

 

10210

Manju Indechand Surana

 

500

Moolchand Sanghvi

 

1000

Bacharaj Sanghvi

 

1000

Bhavarlal S. Bohra

 

1000

Ramesh B. Bafna

 

1000

Hemant G. Bohra

 

1000

Babulal P. Bohra and Shantaben B. Bohra

 

11800

Hitesh B. Bohra

 

1500

Haresh B. Bohra

 

1500

Total

 

59040

           

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Stainless Steel Wire, Bars and Bright Wire and Bars.

 

 

Products :

Product Description

 

ITC Code

Stainless Steel Wires

72230010

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

 

Bank Name

Dena Bank

Branch

Industrial Finance Branch, Maker Tower 'E', 9th Floor, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Centurian Bank Limited, 322; Swastik Chamber, Trombay Road, Mumbai, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand from banks

273.101

429.969

Other loans and advances

1.628

5.868

 

 

 

Total

274.729

435.837

 

Auditors :

 

Name :

M.C. Doshi and Company

Chartered Accountants 

Address :

219, 2nd Floor, Panchsheel Plaza, “B” wing, Near Dharam Palace, Hughes Road, Mumbai 400007, Maharashtra , India

Tel No.:

91-22-40042032/40052033

Fax No.:

91-22-23634876

Email :

www.mcdoshi.com

PAN No.:

AABPD5830G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Relatives of Key Management personnel and their Enterprises where transactions have taken place :

  • Precision Metals
  • Venus Edelstahl
  • Hindustan Inox Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

59040

Equity Shares

Rs.100/- each

Rs. 5.904 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

5.904

5.904

5.904

(b) Reserves & Surplus

1061.196

873.077

750.435

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1067.100

878.981

756.339

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

2.500

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

9.234

7.815

5.333

Total Non-current Liabilities (3)

9.234

7.815

7.833

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

277.771

435.837

177.866

(b) Trade payables

363.377

427.609

223.672

(c) Other current liabilities

39.725

35.985

48.619

(d) Short-term provisions

0.326

0.316

2.885

Total Current Liabilities (4)

681.199

899.747

453.042

 

 

 

 

TOTAL

1757.533

1786.543

1217.214

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

162.638

139.623

134.707

(ii) Intangible Assets

1.784

1.452

2.419

(iii) Capital work-in-progress

0.000

0.000

0.576

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.595

1.595

1.595

(c) Deferred tax assets (net)

9.024

9.905

8.343

(d)  Long-term Loan and Advances

20.386

15.460

1.025

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

195.427

168.035

148.665

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

285.360

381.992

251.467

(c) Trade receivables

698.064

732.769

449.340

(d) Cash and cash equivalents

74.660

65.114

48.572

(e) Short-term loans and advances

53.304

19.449

35.489

(f) Other current assets

450.718

419.184

283.681

Total Current Assets

1562.106

1618.508

1068.549

 

 

 

 

TOTAL

1757.533

1786.543

1217.214

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income (Gross)

2946.477

2697.411

2362.291

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

354.170

262.211

241.001

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

50.461

32.184

33.335

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

303.709

230.027

207.666

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

31.822

29.796

27.008

 

 

 

 

 

 

PROFIT BEFORE TAX

271.887

200.231

180.658

 

 

 

 

 

Less

TAX                                                                 

83.814

78.343

69.454

 

 

 

 

 

 

PROFIT AFTER TAX

188.073

121.888

111.204

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

868.823

746.935

635.731

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1056.896

868.823

746.935

 

 

 

 

 

 

Earnings Per Share (Rs.)

3185.51

2064.49

1883.53

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

349.007

(99.577)

216.978

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.38

4.52

4.71

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

12.02

9.72

10.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.56

11.28

14.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.23

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.26

0.50

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.29

1.80

2.36

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.904

5.904

5.904

Reserves & Surplus

750.435

873.077

1061.196

Net worth

756.339

878.981

1067.100

 

 

 

 

long-term borrowings

2.500

0.000

0.000

Short term borrowings

177.866

435.837

277.771

Total borrowings

180.366

435.837

277.771

Debt/Equity ratio

0.238

0.496

0.260

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales (Gross)

2362.291

2697.411

2946.477

 

 

14.186

9.234

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales (Gross)

2362.291

2697.411

2946.477

Profit

111.204

121.887

188.073

 

4.71%

4.52%

6.38%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

OPERATIONS:

 

The Company‘s performance was satisfactory during the year under consideration. Total sales for the year was of Rs. 2946.500 Million (Export Rs. 2345.900 Million) as against Rs.2697.400 Million (Export Rs. 2128.200 Million) in the previous year. The net profit after tax is Rs. 188.100 Million as compared to previous year’s figure of Rs. 121.900 Million. The result of this year was good compared to previous year.

 

 

FINANCE

 

The company has not obtained any term loan for its expansion /backward integration but carried out the same with internal Generation.

 

 

 

UNSECURED LOAN

 

Particular

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans taken for fixed assets

3.042

0.000

 

 

 

Total

3.042

0.000

 

 

INDEX OF CAHREGS:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90242494

27/02/2004

656,000.00

CENTURIAN BANK LIMITED

322; SWASTIK CHAMBER, TROMBAY ROAD, MUMBAI, Maharashtra, INDIA

-

2

90242449

29/03/2007 *

529,750,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, MAKER TOWER 'E', 9TH F 
LOOR, CUFFE PARADE,, MUMBAI, Maharashtra - 400005, 
INDIA

-

3

80008538

29/03/2007 *

529,750,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, MAKER TOWER 'E', 9TH F 
LOOR, CUFFE PARADE,, MUMBAI, Maharashtra - 400005, 
INDIA

-

4

90242329

23/09/2004 *

245,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRNCH, MAKER TOWER ;CUFFE PARA 
DE, MUMBAI, Maharashtra, INDIA

-

5

90242298

17/10/2000

30,000,000.00

SICOM LIMITED

NIRMAL IST FLOOR, NARIMAN POINT, MUMBAI, Maharashtra, INDIA

-

6

90242259

04/12/2003 *

154,875,000.00

CENTURIAN BANK LIMITED

322; SWASTIK CHAMBER, TROMBAY ROAD, MUMBAI, Maharashtra, INDIA

-

7

90242190

10/06/1998

154,875,000.00

DENA BANK

INDUSTRIAL FINANCE BRNCH, MAKER TOWER ;CUFFE PARADE, MUMBAI, Maharashtra, INDIA

-

8

90242079

15/04/1996

20,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRNCH, MAKER TOWER ;CUFFE PARADE, MUMBAI, Maharashtra, INDIA

-

9

90242017

10/06/1998 *

44,300,000.00

DENA BANK

INDUSTRIAL FINANCE BRNCH, MAKER TOWER ;CUFFE PARADE, MUMBAI, Maharashtra, INDIA

-

10

90242016

18/05/1994

8,000,000.00

DENA BANK

INDUSTRIAL FINANCE BRNCH, MAKER TOWER ;CUFFE PARADE, MUMBAI, Maharashtra, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

Tangible Assets

·         Land

·         Buildings

·         Plant and Machinery

·         Electrical Installations

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

·         Computers

Intangible Assets

  • Computer Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.92

UK Pound

1

Rs.102.75

Euro

1

Rs.72.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.