MIRA INFORM REPORT
|
Report No. : |
341820 |
|
Report Date : |
21.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
MEDIAMAN INFOTECH PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1402, 14th Floor, B-Gold Field Height CHS, Sant Rohidas
Marg, Kranti Nagar, Kala Killa, Dharavi, Mumbai – 400017, Maharashtra |
|
Tel. No.: |
91-22-24061200 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
11.11.1996 |
|
|
|
|
Com. Reg. No.: |
11-103900 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 5.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72200MH1996PTC103900 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMM20869C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACM8186G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Distributors of information technological products. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having Moderate track. Rating takes into account of company’s weak liquidity position marked
by negative cash balance reported in the books during the year 14. However, trade relations seem to be fair. Business is active. Payment
terms are reported as slow but correct. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
Not Available
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE
CONTACT NO.: 91-22-24061200
LOCATIONS
|
Registered / Head Office : |
1402, 14th Floor, B-Gold Field Height CHS, Sant Rohidas Marg, Kranti Nagar, Kala Killa, Dharavi, Mumbai – 400017, Maharashtra, India |
|
Tel. No.: |
91-22-24061200 |
|
Fax No.: |
91-22-24061200 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Warehouse : |
0/1-102, Shree Munusuvrat Complex, Rahnal Village, Bhiwandi, Thane -
421302, Maharashtra, India |
|
|
|
|
Branch Office : |
Located at :
·
Chennai
|
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Dushyant Dolatraj Mehta |
|
Designation : |
Managing Director |
|
Address : |
10/11 Pallavi Building, Matunga, Mumbai – 400019, Maharashtra,
India |
|
Date of Birth/Age : |
05.03.1965 |
|
Qualification : |
B.Com, M Phil |
|
Date of Appointment : |
15.12.1998 |
|
Voter ID No.: |
ZHS4511473 |
|
DIN No.: |
00365627 |
|
|
|
|
Name : |
Mrs. Aditi Dushyant Mehta |
|
Designation : |
Director |
|
Address : |
10/11 Pallavi Building, Matunga, Mumbai – 400019, Maharashtra,
India |
|
Date of Birth/Age : |
01.08.1976 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
01.07.2002 |
|
Voter ID No.: |
ZHS1506070 |
|
DIN No.: |
00365806 |
|
|
|
|
Name : |
Mr. Digant Dushyant Mehta |
|
Designation : |
Director |
|
Address : |
Plot No. 38, Flat No.10/11, Pallavi Building, M L Road, Behind Don
Bosco School, Mumbai – 400019, Maharashtra, India |
|
Date of Birth/Age : |
29.08.1991 |
|
Date of Appointment : |
14.01.2013 |
|
DIN No.: |
06470366 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Dushyant Dolatraj Mehta |
399890 |
79.98 |
|
Aditi Dushyant Mehta |
100110 |
20.02 |
|
Total |
500000 |
100.00 |
AS ON 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Distributors of information technological products. |
|
|
|
|
Products : |
Information technological products |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
|
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
K R Manik and Company Chartered Accountants |
|
Address : |
203, Natasha Gardens, N Datta Road, Foure Bungalows, Andheri (West),
Mumbai, Maharashtra, India |
|
PAN No.: |
AAEPM5961E |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
Brainbird Infotech Private Limited [U72200MH2000PTC125947] |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5.000 |
5.000 |
5.000 |
|
(b) Reserves &
Surplus |
20.460 |
17.800 |
16.347 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
25.460 |
22.800 |
21.347 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
12.376 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
0.000 |
0.000 |
12.376 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
19.778 |
22.685 |
19.395 |
|
(b) Trade payables |
75.622 |
123.657 |
44.299 |
|
(c) Other current
liabilities |
1.877 |
1.243 |
2.394 |
|
(d) Short-term provisions |
5.089 |
3.853 |
2.740 |
|
Total Current Liabilities
(4) |
102.366 |
151.438 |
68.828 |
|
|
|
|
|
|
TOTAL |
127.826 |
174.238 |
102.551 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
0.678 |
0.771 |
1.024 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
5.049 |
5.049 |
0.907 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
17.048 |
|
(c) Deferred tax assets
(net) |
0.082 |
0.082 |
0.168 |
|
(d) Long-term Loan and Advances |
1.545 |
1.544 |
1.667 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
7.354 |
7.446 |
20.814 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
70.550 |
23.401 |
31.705 |
|
(c) Trade receivables |
65.864 |
133.575 |
38.649 |
|
(d) Cash and cash
equivalents |
(23.197) |
5.785 |
8.424 |
|
(e) Short-term loans and
advances |
7.227 |
4.031 |
2.959 |
|
(f) Other current assets |
0.028 |
0.000 |
0.000 |
|
Total Current Assets |
120.472 |
166.792 |
81.737 |
|
|
|
|
|
|
TOTAL |
127.826 |
174.238 |
102.551 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
TOTAL INCOME |
NA |
553.339 |
428.488 |
|
|
|
|
||
|
Less |
TOTAL EXPENSES |
NA |
550.687 |
427.407 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
3.895 |
2.652 |
1.081 |
|
|
|
|
|
|
|
Less |
TAX ( |
1.235 |
1.200 |
1.517 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
2.660 |
1.452 |
(0.436) |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
13.799 |
12.347 |
12.783 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
16.459 |
13.799 |
12.347 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
5.32 |
2.91 |
(0.87) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
(24.766) |
(3.850) |
NA |
|
Net cash flows from (used in) operating activities |
(24.766) |
(4.850) |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.17 |
1.57 |
1.28 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15 |
0.12 |
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.78 |
0.99 |
1.49 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.18 |
1.10 |
1.19 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
5.000 |
5.000 |
5.000 |
|
Reserves & Surplus |
16.347 |
17.800 |
20.460 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
21.347 |
22.800 |
25.460 |
|
|
|
|
|
|
long-term borrowings |
12.376 |
0.000 |
0.000 |
|
Short term borrowings |
19.395 |
22.685 |
19.778 |
|
Total borrowings |
31.771 |
22.685 |
19.778 |
|
Debt/Equity ratio |
1.488 |
0.995 |
0.777 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
Yes |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION
DETAILS:-
|
Case Details Bench:-Bombay |
|
Presentation Date:-30/01/2015 |
|||||||
|
Lodging
No.:- |
SL/108/2015 |
Filing
Date:- |
30/01/2015 |
Reg.
No.:- |
S/157/2015 |
Reg.
Date:- |
17/02/2015 |
|
|
|
|
|
|
|
|
|
|
Petitioner:- |
TRANSCEND INFORMATION INC. |
Respondent:- |
MEDIAMAN INFOTECH PRIVATE
LIMITED |
|
|
|
|
|
|
Petn.Adv.:- |
AMARCHAND AND MANGALDAS
AND S. A. SHROFF AND CO. (262) |
Res.
Adv.: |
M/S. THAKORE JARIWALA AND
ASSOCIATES |
|
|
|
|
|
|
District:- |
OUTSIDE MAHARASHTRA |
|
|
|
|
Bench:- |
SINGLE |
||
|
Status:- |
Pre-Admission |
Category:- |
MONETARY SUITS |
|
|
|
|
|
|
Next
Date : |
30.09.2015 |
Stage
: |
FIRST ON BOARD [ORIGINAL
SIDE MATTERS] |
|
|
|
|
|
|
Coram
: |
HON’BLE SHRI JUSTICE S.J.
KATHAWALLA |
|
|
|
|
|
|
|
|
Last
date : |
10.09.2015 |
Stage
: |
FOR DIRECTION [ORIGINAL
SIDE MATTERS] |
|
|
|
|
|
|
Last
Coram: |
HON’BLE SHRI JUSTICE S.J.
KATHAWALLA |
|
|
|
|
|
|
|
|
Act
:- |
Code of Civil Procedure
1908 |
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans and advances from directors |
19.778 |
22.685 |
|
Total |
19.778 |
22.685 |
FINANCIAL RESULTS
The Company has incurred a Profit of Rs.3.895 Million for the year. The Directors hope that the Company shall perform better for the current year.
NOTE
The Registered office of the company has been shifted from 11, Vidhyarti
Bhavan 2nd Floor, Tribhuvan Road, Mumbai – 400004, Maharashtra,
India to the present address w.e.f. 18.02.2014.
VIEW INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY
FIXED ASSETS
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Motor vehicles
- Office equipment
- Computer Equipments
CMT REPORT (Corruption, Money Laundering
& Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 65.93 |
|
|
1 |
Rs. 102.75 |
|
Euro |
1 |
Rs. 75.13 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
HNA |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
33 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.