MIRA INFORM REPORT

 

 

Report No. :

341530

Report Date :

21.09.2015

 

IDENTIFICATION DETAILS

 

Name :

TOPWORTH PIPES AND TUBES PRIVATE LIMITED (w.e.f. 21.08.2007)

 

 

Formerly Known As :

AKSHATA PIPE INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Village – Hedavali, Khopoli Pali Road, Taluka-Sudhagad, Khopoli – 410205, Maharashtra

Tel. No.:

91-2142-243150

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.11.2005

 

 

Com. Reg. No.:

11-157395

 

 

Capital Investment / Paid-up Capital :

Rs. 540.098 Million

 

 

CIN No.:

[Company Identification No.]

U29120MH2005PTC157395

 

 

IEC No.:

0306016079

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT14204B

 

 

PAN No.:

[Permanent Account No.]

AAFCA6452L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of pipes, tubes (rigid/flexible) such as HDPE/PP pipes and fittings, PVC/C-PVC/PVDF.

 

 

No. of Employees :

375 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2005 and it is a manufacturer, exporter and importer of pipes.

 

Company possesses sound operational performance and it has maintained satisfactory profit margins during FY 2014.

 

Rating also takes into consideration experience of the promoters in steel manufacturing business supported by sound financial base and adequate networth profile of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

April 30, 2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Faculties A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

April 30, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak Srivastava

Designation :

Assistant Manager in Finance

Contact No.:

91-7720026435

Date :

18.09.2015

 

 

LOCATIONS

 

Registered Office / Factory:

Village – Hedavali, Khopoli Pali Road, Taluka-Sudhagad, Khopoli – 410205, Maharashtra, India

Tel. No.:

91-2142-243150

Mobile No.:

91-7720026435 (Mr. Deepak Srivastava)

Fax No.:

91-2142-243151

E-Mail :

secretarial@topworthgroup.com

mailadmin@topworthgroup.com

gssandhu@topworthgroup.com

Deepak.srivastava@topworthgroup.com

Website :

www.topworthgroup.com

 

 

Corporate Office :

16th Floor, Tower 3, Indiabulls Finance Center, Senapati Bapat Marg, Elphistone (West), Mumbai – 400013, India

Tel No.:

91-22-71500500

Fax No.:

91-22-71500520

E-Mail :

www.topworthgroup.com

 

 

Administration Office :

Office No 205, 2nd Floor, Raheja Centre, Free press Journal Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Abhay Narendra Lodha

 

Designation :

Additional director

 

Address :

602, Vaitarna, Sir Pochkhanwala Road, Worli Seaface, Worli, Mumbai – 400030, Maharasahtra, India

 

Date of Birth/Age :

01.06.1971

 

Date of Appointment :

10.12.2014

 

DIN No.:

00052194

 

 

 

 

Name :

Mr. Shishir Shivaji Hiray

 

Designation :

Director

 

Address :

Opposite L.I.C., Camp Road, Malegaon – 423203, Maharashtra, India

 

Date of Appointment :

27.09.2014

 

DIN No. :

02032125

 

 

 

Name :

Harshraj Shantilal Bagmar

Designation :

Additional director

Address :

Main Road Dhanraj Nagar, Amravati, Chandur Railway, 444904, Maharashtra, India

Date of Appointment :

13.11.2014

DIN No. :

06939529

 

 

Name :

Ashwin Narendra Lodha

Designation :

Additional director

Address :

502, Vaitarna Worli Sagar Co-Operative Housing Society Limited, Sir Pochkanwala Road, Worli Sea Face, Worli, Mumbai - 400030, Maharashtra, India

Date of Appointment :

20.03.2015

DIN No. :

00066948

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak Srivastava

Designation :

Assistant Manager in Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

 

Abhay Lodha

2749750

5.09

Ashwin Lodha

2333500

4.32

Vaibhav Lodha

3000

0.01

Akshata Realtors Private Limited, India

21625000

40.04

Phoenix Realtors Private Limited, India

14965000

27.71

Excel Global FZE, United Arab Emirates

4833530

8.95

Riya Real Estates Private Limited, India

7500000

13.89

Total

54009780

100.00

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

8.95

Bodies corporate

81.63

Directors or relatives of Directors

9.42

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of pipes, tubes (rigid/flexible) such as HDPE/PP pipes and fittings, PVC/C-PVC/PVDF.

 

 

Products :

·         H-SAW Pipes

·         ERW Black Pipes

·         Mild Steel Pipes

·         Galvanised Pipes

·         Carbon Steel Pipes

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Germany
  • Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Germany

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users, and OEMs

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

375 (Approximately)

 

 

Bankers :

Bank Name

State Bank of Patiala

Branch

Commercial Branch, Atlanta 1st Floor, Jamnalal Bajaj Marg,  Nariman Point, Mumbai - 400021, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Punjab National Bank Foreshore Road Branch,1st Floor, Raheja Chambers, Nariman Point, Mumbai – 400021, Maharashtra, India

 

  • Allahabad Bank, Industrial Finance Branch, 37, Mumbai Samachar Marg, Fort, Mumbai - 400023, Maharashtra, India

 

  • Bank of Baroda, Fort University Branch, Mumbai – 400023, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

1552.548

1994.920

Other loans and advances

8.202

2.771

SHORT TERM BORROWINGS

 

 

Other loans and advances

814.079

0.000

Working capital loans from banks

0.000

775.898

Total

2374.829

2773.589

 

 

 

Auditors :

 

Name :

Jain and Chhoriya and Company

Chartered Accountants

Address :

59 GY Building 4th Floor, 109 Yusuf Meher Ali Road, Masjid Bunser, Mumbai – 400003, Maharashtra, India

PAN No.:

AADFJ9495M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Akshata Mercantile Private Limited
  • TopWorth Urja and Metals Limited
  • TopWorth Steel and Power Private Limited
  • TopWorth International Steel DMCC
  • TopWorth International Steel DMCC
  • TopWorth Energy Private Limited
  • TopWorth Aluminium Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000000

Equity Shares

Rs.10/- each

Rs.600.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

54009780

Equity Shares

Rs.10/- each

Rs. 540.098 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

540.098

540.098

390.098

(b) Reserves & Surplus

2683.905

2379.939

1675.342

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3224.003

2920.037

2065.440

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1560.750

1997.691

2350.207

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2313.295

1650.000

1300.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3874.045

3647.691

3650.207

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

814.079

775.898

801.820

(b) Trade payables

5976.978

4935.621

3536.001

(c) Other current liabilities

528.076

449.904

344.605

(d) Short-term provisions

225.373

175.989

87.783

Total Current Liabilities (4)

7544.506

6337.412

4770.209

 

 

 

 

TOTAL

14642.554

12905.140

10485.856

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4179.618

3990.591

4160.245

(ii) Intangible Assets

1.328

2.214

3.669

(iii) Capital work-in-progress

153.619

225.013

106.227

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4334.565

4217.818

4270.141

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3795.654

3465.389

2308.236

(c) Trade receivables

4840.128

3743.799

2541.887

(d) Cash and cash equivalents

11.626

9.313

662.131

(e) Short-term loans and advances

1660.493

1468.690

703.286

(f) Other current assets

0.088

0.131

0.175

Total Current Assets

10307.989

8687.322

6215.715

 

 

 

 

TOTAL

14642.554

12905.140

10485.856

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

17701.376

15614.897

10532.978

 

Other Income

17.152

2.554

18.761

 

TOTAL

17718.528

15617.451

10551.739

 

 

 

 

 

 

TOTAL EXPENSES

16555.528

14549.948

9752.565

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1163.000

1067.503

799.174

 

 

 

 

 

 

FINANCIAL EXPENSES

562.323

532.953

542.647

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

600.676

534.550

256.527

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

220.682

216.273

203.167

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

379.994

318.277

53.360

 

 

 

 

 

 

TAX

76.028

63.680

10.676

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

303.967

254.597

42.684

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.155

88.528

174.188

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Material

658.406

0.000

480.168

 

Components, stores, spare parts and Consumables

28.343

53.579

15.148

 

Capital Goods

0.000

0.000

3.017

 

TOTAL IMPORTS

686.749

53.579

498.333

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 5.63

4.71 

0.79

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

485.420

418.042

315.674

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

711.976

(464.275)

NA

Net cash flows from (used in) operating activities

711.976

(464.275)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.72

1.63

0.41

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

6.57

6.84

7.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.62

2.51

0.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.11

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.89

1.09

1.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.37

1.30

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

390.098

540.098

540.098

Reserves & Surplus

1675.342

2379.939

2683.905

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2065.440

2920.037

3224.003

 

 

 

 

long-term borrowings

2350.207

1997.691

1560.750

Short term borrowings

801.820

775.898

814.079

Current maturities of long term debt

315.674

418.042

485.420

Total borrowings

3467.701

3191.631

2860.249

Debt/Equity ratio

1.679

1.093

0.887

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10532.978

15614.897

17701.376

 

 

48.248

13.362

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10532.978

15614.897

17701.376

Profit

42.684

254.597

303.967

 

0.41%

1.63%

1.72%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

 

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10526680

13/10/2014

150,000,000.00

ORIENTAL BANK OF COMMERCE

LARGE CORPORATE BRANCH MAKER TOWER-E, 14TH FLOOR,
CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

C30312433

2

10519735

26/08/2014

300,000,000.00

UNION BANK OF INDIA

LOWER PAREL BRANCH,YASHWANT BHAWAN, PANDURANG BH
UDKAR MARG, LOWER PAREL, MUMBAI - 400013, MAHARASHTRA, INDIA

C20444022

3

10519251

23/05/2014

140,000,000.00

SYNDICATE BANK

PRABHADEVI BRANCH ,G-001,RAJAN HOUSE,A.S.MARATHE,
MARG ,PRABHADEVI , MUMBAI - 400025, MAHARASHTRA
, INDIA

C20013330

4

10495674

12/04/2014

900,000,000.00

UNION BANK OF INDIA

LOWER PAREL BRANCH, YASHWANT BHAVAN, PANDURANG BH
UDKAR MARG,LOWER PAREL, MUMBAI - 400013, MAHARASHTRA, INDIA

C04574505

5

10502970

11/04/2014

640,000,000.00

BANK OF BARODA

FORT UNIVERSITY BRANCH, 119, MAHATMA GANDHI MARG,
AGRA BUILDING, MUMBAI - 400001, MAHARASHTRA, INDIA

C06134258

6

10467916

14/12/2013

700,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, ATLANTA 1ST FLOOR, JAMNALAL B
AJAJ MARG, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B92646090

7

10469520

17/12/2013 *

200,000,000.00

PUNJAB NATIONAL BANK

FORESHORE ROAD BRANCH,, 1ST FLOOR, RAHEJA CHAMBER
S, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B94218955

8

10434655

04/06/2013

100,000,000.00

PUNJAB NATIONAL BANK

FORESHORE ROAD BRANCH, 1ST FLOOR, RAHEJA CHAMBER
S, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B78650926

9

10429620

16/05/2013

250,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 37, MUMBAI SAMACHAR MARG, FORT, MUMBAI - 400023, MAHARASHTRA, INDIA

B76533330

10

10397963

29/12/2012

130,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 37, MUMBAI SAMACHAR MAR
G, FORT, MUMBAI - 400023, MAHARASHTRA, INDIA

B66218405

 

* Date of charge modification

 

REVIEW OF OPERATIONS

 

During the year, the Company's Net Income from operations stood at Rs. 17701.376 Million as compared to Rs. 15614.897 Million in the previous year. Profit before finance cost and taxation for the year stood at Rs.942.318 Million against Rs. 851.230 Million in the previous year. Profit after Tax increased from Rs.254.597 Million in previous year to Rs. 303.967 Million in the year.

 

CONTINGENT LIABILITIES/ ASSETS NOT PROVIDED FOR

 

1) Estimated amount of contracts remaining to be executed on Capital Assets as on 31st March, 2013 amounting to Rs.260.366 Million (P.Y. Rs.25.000 Million) due to expansion of existing assets.

 

2) The company has given guarantees aggregating Rs. 395.805 Million (P.Y.Rs.118.172 Million) to custom, excise, government authorities and Supplier's.

 

FIXED ASSETS

  • Land
  • Buildings
  • Factory building
  • Plant and equipment
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer Equipments
  • Other Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.93

UK Pound

1

Rs.102.75

Euro

1

Rs.75.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.