MIRA INFORM REPORT

 

 

Report No. :

341840

Report Date :

22.09.2015

 

IDENTIFICATION DETAILS

 

Name :

BHAGWATI FATS AND EDIBLE OILS PRIVATE LIMITED

 

 

Registered Office :

House No.15-1-52/1, Jagdish Nivas, Old Feelkhana, 1st Floor, Hyderabad - 500012, Telangana

Tel. No.:

91-40-24600656

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.08.2010

 

 

Com. Reg. No.:

36-070035

 

 

Capital Investment / Paid-up Capital :

Rs.120.500 Million

 

 

CIN No.:

[Company Identification No.]

U15122TG2010PTC070035

 

 

IEC No.:

0910015490

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECB2338P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer of Edible Oils.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a private limited company incorporated in the year 2010. It is having moderate track.

 

Management of the company has failed to file its latest financials to the government department for the year 2014.

 

As per the available financials of FY 2013, the company has taken huge external borrowings along with low profit margin which has hampered the liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with great caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BBB- (Suspended)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

December 07, 2014

 

Rating Agency Name

CRISIL

Rating

Short term rating = A3 (Suspended)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

December 07, 2014

 

Reason for suspension: Absence of adequate information from the company.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Naresh Gupta

Designation :

Accountant

Contact No.:

91-40-24600656

Date :

21.09.2015

 

 

LOCATIONS

 

Registered Office :

House No.15-1-52/1, Jagdish Nivas, Old Feelkhana, 1st Floor, Hyderabad - 500012, Telangana, India

Tel. No.:

91-40-24600656

Mobile No.:

91-9849285891 (Mr. Ritesh)

Fax No.:

Not Available

E-Mail :

bhagwati@agarwalindia.com

Location :

Owned

Locality :

Commercial cum Residential

 

 

Factory :

Plot No. 5A/6, IDA, Vakalapudi, Near Light House, Kakinada – 533005, Andhra Pradesh, India

Tel. No.:

91-884-2306242 / 43

Fax No.:

91-884-2306241

E-Mail :

bhagwatikkd@agarwalindia.com

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Yashodabai Agarwal

Designation :

Director

Address :

3-5-141/2/3, Eden Bagh, Narayanguda, Hyderabad - 500029, Telangana, India

Date of Birth/Age :

02.12.1938

Date of Appointment :

17.08.2010

PAN No.:

ACEPA2279D

DIN No.:

03151690

 

 

Name :

Mr. Amit Kumar Agarwal

Designation :

Director

Address :

3-5-141/2/3, Eden Bagh, Hyderabad - 500012, Telangana, India

Date of Birth/Age :

17.12.1983

Date of Appointment :

17.08.2010

PAN No.:

AGRPA8213E

DIN No.:

03168382

 


 

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15122TG2010PTC070035

BHAGWATI FATS AND EDIBLE OILS PRIVATE LIMITED

Director

17/08/2010

17/08/2010

-

Active

NO

2

U15411TG2014PTC095846

SHANTI VEGETABLE OILS PRIVATE LIMITED

Director

27/09/2014

27/09/2014

-

Active

NO

3

U15137TG2014PTC095845

YASH VEGETABLE OILS PRIVATE LIMITED

Director

27/09/2014

27/09/2014

-

Active

NO

 

 

Name :

Mr. Aditya Agarwal

Designation :

Director

Address :

3-5-141/2/3, Edenbagh, Hyderabad - 500001, Telangana, India

Date of Appointment :

11.04.2011

DIN No.:

03491234

Other Directorship :

S.   No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15122TG2010PTC070035

BHAGWATI FATS AND EDIBLE OILS PRIVATE LIMITED

Director

11/04/2011

11/04/2011

-

Active

NO

2

U15411TG2014PTC095846

SHANTI VEGETABLE OILS PRIVATE LIMITED

Director

27/09/2014

27/09/2014

-

Active

NO

3

U15137TG2014PTC095845

YASH VEGETABLE OILS PRIVATE LIMITED

Director

27/09/2014

27/09/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Naresh Gupta

Designation :

Accountant

 

MAJOR SHAREHOLDERS

 

As on 09.08.2010

 

Names of Shareholders

 

No. of Shares

Amit Kumar Agarwal

 

5000

Yashoda Bai Agarwal

 

5000

Total

 

10000

 

As on 10.06.2012

 

Names of Allottee

No. of Shares Allotted

Kedia Commodities Limited

200000

Jitendra Thakkar

150000

Total

350000

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer of Edible Oils.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Vanaspati

151620.09

Sunflower Oil

151219.01

Rice Bran Oil

151590.11

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Edible Oils

Countries :

  • Malaysia
  • Singapore

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Retailers and End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Banker Name

Andhra Bank

Branch Address

Sultan Bazar, Koti, Hyderabad – 500195, Telangana, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Kotak Mahindra Bank Limited, Hyderabad, Telangana, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Rupee term loans from banks

106.615

121.134

Loans taken for fixed assets

0.746

3.220

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

666.708

291.734

Total

774.069

416.088

 

Auditors :

 

Name :

Smg and Associates

Chartered Accountants

Address :

Flat No 202, 3Rd  Floor, House No. 6-3-1185/158 and 159 Nafees Residency, B S Maktha, Begumpet, Hyderabad, Telangana, India

 PAN No.:

ABTFS6543E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital: Rs.150.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs.122.300 Million

 

As on 31.03.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

12050000

Equity Shares

Rs.10/- each

Rs.120.500 Million

 

Disclosure of Shareholding more than 5% in company

 

Equity Shareholders

As on 31.03.2013

Anirudh Persad Agarwal (HUF)

3500000

Satish Kumar Agarwal

1000000

Yashodabai Agarwal

2500000

Amit Kumar Agarwal

2500000

Murarilal Agarwal HUF

1500000

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

120.500

95.000

(b) Reserves & Surplus

 

9.879

7.697

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.841

0.841

Total Shareholders’ Funds (1) + (2)

 

131.220

103.538

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

258.512

193.036

(b) Deferred tax liabilities (Net)

 

5.350

3.961

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

263.862

196.997

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

666.708

291.734

(b) Trade payables

 

343.816

108.028

(c) Other current liabilities

 

41.230

30.214

(d) Short-term provisions

 

1.011

2.418

Total Current Liabilities (4)

 

1052.765

432.394

 

 

 

 

TOTAL

 

1447.847

732.929

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

230.041

207.410

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

9.254

3.841

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.199

0.298

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

239.494

211.549

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

157.613

230.341

(c) Trade receivables

 

728.661

214.288

(d) Cash and cash equivalents

 

314.767

65.103

(e) Short-term loans and advances

 

7.312

11.418

(f) Other current assets

 

0.000

0.230

Total Current Assets

 

1208.353

521.380

 

 

 

 

TOTAL

 

1447.847

732.929

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

30.010

2] Share Application Money

 

 

1.200

3] Reserves & Surplus

 

 

0.993

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

32.203

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

32.203

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.000

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

141.246

 

Cash & Bank Balances

 

 

15.782

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

6.766

Total Current Assets

 

 

163.794

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

132.674

 

Provisions

 

 

0.475

Total Current Liabilities

 

 

133.149

Net Current Assets

 

 

30.645

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

1.558

 

 

 

 

TOTAL

 

 

32.203

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

135.210

 

Other Income

 

 

 0.000

 

TOTAL

4043.926

1167.188

135.210

 

 

 

 

 

 

EXPENSES

 

 

 

 

Purchases

 

 

132.675

 

Administrative and Other Expenses

 

 

0.231

 

Preliminary Expenses

 

 

0.099

 

Preoperative Expenses

 

 

0.290

 

TOTAL

3974.167

1142.316

133.295

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

69.759

24.872

1.915

 

 

 

 

 

 

FINANCIAL EXPENSES

52.897

10.917

0.477

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

16.862

13.955

1.438

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

10.865

1.124

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.997

12.831

1.438

 

 

 

 

 

 

PROFIT/(LOSS) AFTER ADJUSTMENTS

0.000

0.331

 

 

 

 

 

 

 

EARLIER YEAR TAXES

1.011

2.509

 

 

 

 

 

 

 

PROVISION FOR DEFERRED TAX

1.387

3.961

0.444

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.182

6.693

0.994

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

7.687

0.994

0.000

 

 

 

 

 

 

Balance Carried to the B/S

9.869

7.687

0.994

 

 

 

 

 

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

3407.210

384.171

 NA

 

Trading Goods

217.858

753.081

 NA

 

TOTAL IMPORTS

3625.068

1137.252

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.18

0.55

0.08

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

21.760

10.094

NA

Cash generated from operations

NA

NA

NA

Net cash flows from

NA

NA

NA

 

 

Particulars

 

 

31.03.2015

31.03.2014

Sales Turnover (Approximately)

 

5000.000

3550.000

 

The above information has been parted by Mr. Naresh Gupta (Accountant).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.05

0.57

0.74

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

1.73

2.13

1.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.42

1.76

0.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.12

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

7.22

4.78

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.21

1.23

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

Share Capital

95.000

120.500

Reserves & Surplus

7.697

9.879

Share Application money pending allotment

0.841

0.841

Net worth

103.538

131.220

 

 

 

long-term borrowings

193.036

258.512

Short term borrowings

291.734

666.708

Current Maturities of Long Term Debt

10.094

21.760

Total borrowings

494.864

946.980

Debt/Equity ratio

4.780

7.217

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

135.210

1167.188

4043.926

 

 

763.241

246.467

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

135.210

1167.188

4043.926

Profit

0.994

6.693

2.182

 

0.74%

0.57%

0.05%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last five years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

Registered address has been shifted from the 15-1-52, Jagdish Nivas, 2nd Floor, Old Feelkhana, Hyderabad – 500012, Telangana, India to the present address.

 

 

OPERATIONS (As on 31.03.2013)

 

The company is engaged in refining of edible palm oil. This is the first year in which the company was operational.

 

The edible oil industry also witnessed volatility during the financial year under consideration. The international prices showed significant swings with a sharp increase in prices of edible oil. There was also significant movements in US $ during the year which have impacted the financials to a great extent. However the decision of the directors to cover the exposure in US $ by forward contracts has paid off. This has helped the company in reducing the losses to a great extent.

 

However it appears that the volatility in the edible oil prices and currency movement has now significantly stabilized. It is in this perspective that the operational and financial performance of the company has to be understood.

 

The company has achieved sales of Rs.3995.688 Million for the year 2012-13 as against sales of Rs.1105.277 Million for the year 2011-12. We have achieved a net profit of Rs. 2.182 Million for the year as against a net profit of Rs.6.693 Million for the year 2011-12. With the stability in our operations, conservative business practices through hedging operations we are confident of posting an improved financial performance for the current financial year.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Intercorporate borrowings

151.151

68.682

Total

151.151

68.682

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10481618

01/03/2014

225,000,000.00

ANDHRA BANK

SULTAN BAZAR, KOTI, HYDERABAD - 500195, Andhra Pradesh, INDIA

B97639058

2

10346122

23/02/2012

3,391,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, Maharashtra, INDIA

B36509651

3

10292837

05/06/2015 *

995,000,000.00

ANDHRA BANK

SULTAN BAZAR, KOTI, HYDERABAD - 500195, Andhra Pradesh, INDIA

C59261354

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Office Equipment
  • Computer Equipments
  • Other Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.75

UK Pound

1

Rs.102.16

Euro

1

Rs.74.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.