MIRA INFORM REPORT

 

 

Report No. :

342286

Report Date :

22.09.2015

 

IDENTIFICATION DETAILS

 

Name :

MAXHEAL PHARAMACEUTICALS (INDIA) LIMITED

 

 

Registered Office :

301, 3rd Floor, Maxheal House, Plot No. 169, CST No. 1043, Bangur Nagar, Goregaon (West), Mumbai – 400090, Maharashtra

Tel. No.:

91-22-67347718

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.06.2009

 

 

Com. Reg. No.:

11-193624

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Million

 

 

CIN No.:

[Company Identification No.]

U73100MH2009PLC193624

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM36630G

 

 

PAN No.:

[Permanent Account No.]

AAGCM0717K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing and exporting of pharmaceutical products

 

 

No. of Employees :

Not Available

[We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2009 and it is engaged in manufacturing and exporting of pharmaceutical products.

 

For the financial year ended 2014, company has reported growth 28.57% in its revenue profile and maintained satisfactory profit margins at 2.76% during the year under a review.

 

Rating derive strength from the long experience of the promoters in the pharmaceutical industry supported by above average financial base and moderate liquidity position of the company.

 

However, rating strength partially offset by its presence in the competitive and regulated pharmaceutical industry, and susceptibility of margins to volatile raw material prices.

 

Trade relations are reported as fair. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long term bank facilities = BB-

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations.

Date

September 04, 2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

September 04, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Management non cooperative 91-22-67347718

 

LOCATIONS

 

Registered Office :

301, 3rd Floor, Maxheal House, Plot No. 169, CST No. 1043, Bangur Nagar, Goregaon (West), Mumbai – 400090, Maharashtra, India

Tel. No.:

91-22-67347718

Fax No.:

91-22-26786105

E-Mail :

info@maxheal.in

hs@maxheal.in

msakhla@vsnl.com

sushil@maxheal.in

Website :

www.maxheal.in

Location :

Owned

 

 

Corporate Office :

Next to Aiyappa Temple, Off Link Road, Bangur Nagar,
Goregaon (West), Mumbai - 400 090, Maharashtra, India

Tel No.:

91-22-67347718

Email:

info@maxheal.in

 

 

Factory :

95/6, MIDC, Satpur, Nashik – 422 007, Maharashtra, India

Tel. No.:

91-253-2350021

Fax No.:

91-253-2353951

Email:

nsk@maxheal.in

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Madan Mohanlal Sakhala

Designation :

Director

Address :

A-702, Rushi Tower, Plot No. 1, Near Green Acres, Samarth Nagar, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

04.11.1948

Date of Appointment :

21.12.2014

PAN No.:

AAPPS5474H

DIN No.:

00475606

 

 

Name :

Mrs. Hemlata Madan Sakhala

Designation :

Director

Address :

A-702, Rushi Tower, Plot No. 1, Near Green Acres, Samarth Nagar, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

26.09.1951

Date of Appointment :

21.12.2014

PAN No.:

AAPPS5473A

DIN No.:

00475674

 

 

Name :

Mr. Mehul Madan Sakhala

Designation :

Director

Address :

A-702, Rushi Tower, Plot No. 1, Near Green Acres, Samarth Nagar, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

03.06.1985

Date of Appointment :

01.04.2006

PAN No.:

AVCPS6796D

DIN No.:

00475715

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

Names of Shareholders

 

No. of Shares

%age holding

http://www.bseindia.com/include/images/clear.gifMadan Mohanlal Sakhala

720000

72.00

http://www.bseindia.com/include/images/clear.gifHemlata Madan Sakhala

230000

23.00

http://www.bseindia.com/include/images/clear.gifMadan Mohanlal Sakhala (HUF)

10000

1.00

Mehul Madan Sakhala

10000

1.00

Rachana Kalpesh Loonawat

10000

1.00

Priya Atul Lalwani

10000

1.00

Manish Kamlesh Kothari

10000

1.00

 

 

 

Total

1000000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing and exporting of pharmaceutical products

 

 

Products :

Pharmaceutical Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS AS ON 31.03.2013

 

Particulars

Unit

Installed Capacity

Actual Production

Tablets

Lacs

14976

2230.08

Capsules

Lacs

9000

942.15

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Available

 [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

Bankers :

Bank Name

Oriental Bank of Commerce

Branch

Malad (West) Branch, Vikas Chambers, Link Road, Malad West, Mumbai - 400064, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long term borrowings

 

 

Axis Bank car loan

1.672

2.359

Loans from S.E. Investment

 

0.000

From Others

 

 

Standard Charted Bank

(Secured against Mr. Madan M. Sakhala and Mrs. Hemlata Madam Sakhala  Payment in 125 EMI  )

14.016

14.889

Deferred Payment of Liability

 

 

Western Maharashtra Development Corporation 

0.002

0.002

Sales tax Deferred Scheme

5.174

6.538

 

 

 

Short term borrowings

 

 

Packing Credit limit

119.838

34.641

Packing credit limit foreign currency 

-

85.353

 

 

 

Total

140.702

143.782

 

Auditors :

 

Name :

S.B. Chhajed and Company

Chartered Accountants

Address :

202, Inder Tower, Kaka Saheb Gadgil Marg, Dadar (West), Mumbai – 400025, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

ABCFS0439E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises over which the key management personnel and or relative have significant influence :

  • Ally Pharma Options Private Limited
  • Maxheal Laboratories Private Limited

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

101.305

83.630

58.898

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

111.305

93.630

68.898

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

76.153

51.176

59.809

(b) Deferred tax liabilities (Net)

0.000

0.369

0.847

(c) Other long term liabilities

0.000

0.000

0.028

(d) long-term provisions

0.197

0.197

0.197

Total Non-current Liabilities (3)

76.350

51.742

60.881

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

119.838

119.995

131.994

(b) Trade payables

135.383

132.463

198.387

(c) Other current liabilities

7.921

22.149

31.742

(d) Short-term provisions

8.330

11.000

6.513

Total Current Liabilities (4)

271.472

285.607

368.636

 

 

 

 

TOTAL

459.127

430.979

498.415

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

28.690

27.563

27.749

(ii) Intangible Assets

7.958

10.024

12.481

(iii) Capital work-in-progress

1.000

1.000

5.208

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

47.368

47.368

42.912

(c) Deferred tax assets (net)

0.233

0.000

0.000

(d)  Long-term Loan and Advances

1.870

23.138

35.729

(e) Other Non-current assets

0.000

0.000

 0.000

Total Non-Current Assets

87.119

109.093

124.079

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

97.656

68.684

74.282

(c) Trade receivables

209.929

196.874

243.155

(d) Cash and cash equivalents

11.671

14.228

5.095

(e) Short-term loans and advances

52.656

42.012

51.71

(f) Other current assets

0.096

0.088

0.094

Total Current Assets

372.008

321.886

374.336

 

 

 

 

TOTAL

459.127

430.979

498.415

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

710.336

531.733

623.776

 

Other Income

18.344

28.817

29.000

 

TOTAL

728.680

560.550

652.776

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

622.947

426.610

499.74

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(20.285)

3.173

27.421

 

Employees benefits expense

39.973

31.570

35.5

 

Other expenses

29.155

33.329

36.355

 

TOTAL

671.790

494.682

599.016

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

56.890

65.868

53.760

 

 

 

 

 

Less

FINANCIAL EXPENSES

21.596

21.700

21.653

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

35.294

44.168

32.107

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

7.662

8.456

5.336

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

27.632

35.712

26.771

 

 

 

 

 

Less

TAX

9.956

10.981

6.418

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

17.676

24.731

20.353

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

640.093

506.927

0.000

 

TOTAL EARNINGS

640.093

506.927

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Material

108.090

 N.A

 N.A

 

TOTAL IMPORTS

108.090

 N.A

 N.A

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

17.68

24.73

20.35

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

7.921

22.149

31.741

Cash generated from operations

 N.A

 N.A

 N.A

Net cash flow from operating activity

 N.A

 N.A

 N.A

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.49

4.65

3.26

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.01

12.39

8.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.73

9.33

5.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.38

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.83

2.06

3.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.13

1.02

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

58.898

83.630

101.305

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

68.898

93.630

111.305

 

 

 

 

long-term borrowings

59.809

51.176

76.153

Short term borrowings

131.994

119.995

119.838

Current maturities of long-term debts

31.741

22.149

7.921

Total borrowings

223.544

193.320

203.912

Debt/Equity ratio

3.245

2.065

1.832

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

623.776

531.733

710.336

 

 

(14.756)

33.589

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

623.776

531.733

710.336

Profit

20.353

24.731

17.676

 

3.26%

4.65%

2.49%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

FINANCIAL RESULTS

 

The financial results for the fifth year comprising of full period of twelve months have impressively in term of turnover. During the year under report, company has achieved a sales turnover of Rs. 710.359 Million (Previous Year Rs. 531.678 Million). The local sales turnover during the year under report Rs. 128.920 Million (Previous Year Rs. 5.732 Million) and export turnover was of Rs. 581.439 Million (Previous Year Rs. 525.946 Million). After having regard to appropriation and provisions, there are was a profit of Rs. 17.675 Million (Previous year Rs. 24.731 Million) which has been to balance sheet.

 

 

Note : Registered office of the company has been shifted from 102/103 Tulsi Niwas, Pustikar Co-Operative Society Limited, Jogeshwari (West), Mumbai-400102, Maharashtra, India to the present address w.e.f. 01.11.2013.

 

UNSECURED LOAN

Particulars

As on

31.03.2014

As on

31.03.2013

Long term borrowings

 

 

Deposit

 

 

Anant Behere

0.010

0.010

Glenmark Pharma

0.284

0.284

Distributors Deposits 

0.059

0.060

Leesan Distributors

0.003

0.004

Deposits from medical representative

0.020

0.020

Hemant distributors

0.111

0.111

Loans and advance from related parties 

54.802

26.088

Loans and advance from others

-

0.812

 

 

 

Total

55.289

 

27.389

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10555806

09/03/2015

200,000,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH 1ST FLOOR, UNION BANK B 
HAVAN SAYAJIGUNJ, BARODA, GUJARAT - 390005, INDIA

C47095922

2

10306801

02/02/2015 *

193,500,000.00

ORIENTAL BANK OF COMMERCE

MALAD (WEST) BRANCH, VIKAS CHAMBERS, LINK ROAD, MALAD WEST, MUMBAI- 400064, MAHARASHTRA, INDIA

C44665610

3

10233440

23/02/2015 *

104,200,000.00

STATE BANK OF INDIA

SIR P. M. ROAD BRANCH, GRESHAM HOUSE, GROUND FLOOR, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

C46950937

4

10213957

02/02/2015 *

193,500,000.00

ORIENTAL BANK OF COMMERCE

MALAD (WEST) BRANCH, VIKAS CHAMBERS, LINK ROAD, MALAD WEST, MUMBAI- 400064, MAHARASHTRA, INDIA

C44664209

 

FIXED ASSETS

  • Land
  • Building
  • Plant and machinery
  • Furniture and Fixture
  • Computer
  • Fax Machine
  • Type writer
  • Vehicle
  • Fridge

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.75

UK Pound

1

Rs.102.16

Euro

1

Rs.74.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.