MIRA INFORM REPORT

 

 

Report No. :

342124

Report Date :

22.09.2015

 

IDENTIFICATION DETAILS

 

Name :

MET INDIA ALLOYS PRIVATE LIMITED

 

 

Registered Office :

Room No.31, Second Floor, Rungta Bhavan, 94/100, S.P. Marg, Fanaswadi, Mumbai – 400002, Maharashtra

Tel. No.:

91-22-22057528/ 22055250

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.08.2010

 

 

Com. Reg. No.:

11-206513

 

 

Capital Investment / Paid-up Capital :

Rs. 4.990 Million

 

 

CIN No.:

[Company Identification No.]

U13204MH2010PTC206513

 

 

IEC No.:

0310040817

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM39825C

 

 

PAN No.:

[Permanent Account No.]

AAGCM6926N 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Zinc Ingots, Tin Ingots, Lead Ingots, Cadmium Metal, Calcium Metal, Arsenic, Bismuth, Selenium, Calcium Aluminium Alloys, etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 12th August, 2010. It has moderate track record.

 

The rating takes into consideration company’s modest networth and hefty debt level which leads to create risk to liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Loknath

Designation :

Accounts Assistant

Contact No.:

91-22-66393757

Date :

21.09.2015

 

 

LOCATIONS

 

Registered Office :

Room No.31, Second Floor, Rungta Bhavan, 94/100, S.P. Marg, Fanaswadi, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22057528/ 22055250/ 66518884

Mobile No.:

91-9702003900 (Mr. Dilip B. Pichholiya)

Fax No.:

91-22-66393757/ 66518884

E-Mail :

bgokhru@gmail.com

purchase@metindia.in 

Website :

http://www.metindia.in

 

 

Warehouse :

Located at:

 

·         Bhiwandi [2 Warehouses in Bhiwandi]

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Dilipkumar Bhawanilal Pichholia

Designation :

Managing director

Address :

33 B, Mini Land, Tank Road, Bhandup West, Mumbai - 400078, Maharashtra, India 

Date of Birth/Age :

01.07.1973

Date of Appointment :

05.04.2012

DIN No.:

03059800

 

 

Name :

Mr. Mukesh Bhawanilal Pichholia

Designation :

Whole-time director

Address :

33 B, Mini Land, Tank Road, Bhandup West, Mumbai - 400078, Maharashtra, India 

Date of Birth/Age :

05.04.1974

Date of Appointment :

05.04.2012

DIN No.:

03039207

 

 

Name :

Mrs. Meena Mukesh Pichholiya

Designation :

Whole-time director

Address :

34 A, Mini Land, Tank Road, Bhandup West, Mumbai - 400078, Maharashtra, India 

Date of Birth/Age :

25.05.1975

Date of Appointment :

05.04.2012

DIN No.:

05235212

 

 

Name :

Mrs. Tara Dilipkumar Pichholiya

Designation :

Whole-time director

Address :

33 B, Mini Land, Tank Road, Bhandup West, Mumbai - 400078, Maharashtra, India 

Date of Birth/Age :

07.03.1972

Date of Appointment :

05.04.2012

DIN No.:

05235225

 

 

KEY EXECUTIVES

 

Name :

Mr. Loknath

Designation :

Accounts Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Sunderlal K. Jain

 

1

Mayadevi D. Jain

 

1

Taradevi D. Pichholiya

 

12001

Meenadevi B. Pichholya

 

12001

Dilip B. Pichholiya

 

13992

Mukesh B. Pichholiya

 

9200

Mukesh B. Pichholiya (HUF)

 

1800

Deepak K. Jain

 

1

Heena M. Bohra

 

1

Nirupa K. Bohra

 

1

Meena M. Pichholiya

 

1

Bhagyashree D. Pichholiya

 

900

 

 

 

Total

 

 

49900

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Zinc Ingots, Tin Ingots, Lead Ingots, Cadmium Metal, Calcium Metal, Arsenic, Bismuth, Selenium, Calcium Aluminium Alloys, etc.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

 

Products :

Metals

Countries :

·         Japan

·         Korea

·         China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name:

HDFC Bank Limited

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Kotak Mahindra Bank Limited

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.G. Gokhru and Company

Chartered Accountants

Address :

Room No 27, 94/100, Rungta Bhavan, 2nd Floor, Fanaswadi, Mumbai – 400002, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAFPG3666F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs. 100/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

49,900

Equity Shares

Rs. 100/- each

Rs. 4.990 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.990

2.500

2.500

(b) Reserves & Surplus

12.802

8.738

4.560

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

17.792

11.238

7.060

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.015

0.050

0.068

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.015

0.050

0.068

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

65.024

24.163

25.412

(b) Trade payables

35.248

59.999

87.547

(c) Other current liabilities

2.263

3.068

5.583

(d) Short-term provisions

3.662

1.896

1.486

Total Current Liabilities (4)

106.197

89.126

120.028

 

 

 

 

TOTAL

124.004

100.414

127.156

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.368

1.469

1.617

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.016

0.032

0.048

Total Non-Current Assets

2.384

1.501

1.665

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

36.913

39.139

51.407

(c) Trade receivables

75.538

52.670

61.008

(d) Cash and cash equivalents

2.317

3.662

5.413

(e) Short-term loans and advances

3.200

1.709

0.980

(f) Other current assets

3.652

1.733

6.683

Total Current Assets

121.620

98.913

125.491

 

 

 

 

TOTAL

124.004

100.414

127.156

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

544.420

 

 

Other Income

 

 

1.531

 

 

TOTAL                                     (A)

NA

NA

545.951

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

534.230

 

 

Administrative Expenses

 

 

2.472

 

 

Advertising Expenses

 

 

1.966

 

 

TOTAL                                     (B)

NA

NA

538.668

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(Including Financial Expenses)

(Including Financial Expenses)

7.283

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

2.528

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6.006

6.185

4.755

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.213

0.172

0.109

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

5.793

6.013

4.646

 

 

 

 

 

Less

TAX                                                                  (H)

1.764

1.849

1.455

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4.029

4.164

3.191

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

73.275

 

 

 

 

 

 

Earnings Per Share (Rs.)

80.74

166.56

127.64

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

NA

0.59

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

NA

1.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.67

5.99

3.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.54

0.66

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.65

2.15

3.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.11

1.05

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.500

2.500

4.990

Reserves & Surplus

4.560

8.738

12.802

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

7.060

11.238

17.792

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

25.412

24.163

65.024

Total borrowings

25.412

24.163

65.024

Debt/Equity ratio

3.599

2.150

3.655

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last one year

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10516186

29/05/2014

29,000,000.00

KOTAK MAHINDRA  BANK LIMITED

GROUND FLOOR, G-34, ADERBAD BUILDING, HUGHES ROAD, MUMBAI, MAHARASHTRA - 400007, INDIA

C17572231

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

- From banks

3.424

0.198

- From other parties

19.200

12.000

Loans and advances from related parties

42.400

11.965

 

 

 

Total

 

65.024

24.163

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.75

UK Pound

1

Rs. 102.17

Euro

1

Rs. 74.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.