MIRA INFORM REPORT

 

 

Report No. :

341750

Report Date :

22.09.2015

 

IDENTIFICATION DETAILS

 

Name :

STRATEGIC IMPEX PRIVATE LIMITED (w.e.f. 18.06.2008)

 

 

Formerly Known As :

STRATEGIC CITY PROMOTERS PRIVATE LIMITED

 

 

Registered Office :

Unit No.805, Pearls Business Park, Plot No.D-7, Wazirpur Netaji Subhash Place, New Delhi-110034

Tel. No.:

91-11-47781102

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.01.2006

 

 

Com. Reg. No.:

55-145070

 

 

Capital Investment / Paid-up Capital :

Rs.8.646 Million

 

 

CIN No.:

[Company Identification No.]

U45201DL2006PTC145070

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS36699F

 

 

PAN No.:

[Permanent Account No.]

AAJCS6195G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Assemblers, Traders, Exporters, Importers, Marketers, Distributors and Seller of Plant and Machinery, all type of Spare Parts, Turnkey Projects and Industrial Inputs.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 72000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2006 having satisfactory track record. It is engaged in the business of exporting and dealing in all kinds of ferrous and non-ferrous and metallic items.

 

For the financial year 2014, the company has reported decline in its profit margin. However, the company has a sound financial risk profile marked by adequate net worth base and there is favourable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payments are recorded to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Kamal Gupta

Designation :

Purchase Manager

Contact No.:

91-11-47781102

Date :

21.09.2015

 

 

 

 

LOCATIONS

 

Registered Office :

Unit No.805, Pearls Business Park, Plot No.D-7, Wazirpur Netaji Subhash Place, New Delhi-110034, India

Tel. No.:

91-11-47781102

Fax No.:

Not Available

E-Mail :

akashjain@ssarca.com

ca.akash@yahoo.com

exports@strategicimpex.com

finance@strategiimpex.com

 

 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Om Prakash

Designation :

Director

Address :

13, Pashcim Vihar Extension, New Rohtak Road, New Delhi-110063, India

Date of Birth/Age :

05.02.1943

Date of Appointment :

02.03.2009

DIN No.:

02599123

 

 

Name :

Mr. Tarun Kumar Gupta

Designation :

Director

Address :

Flat No.1, 1st Floor, Plot No.8A, Sector-15, Rohini, Delhi-110085, India

Date of Birth/Age :

11.02.1988

Date of Appointment :

02.03.2009

DIN No.:

02325728

 

 

Name :

Ms. Mamta Aggarwal

Designation :

Director

Address :

13, Paschim Vihar Extn., New Rohtak Road, Delhi, 110063, India

Date of Appointment :

30.09.2014

DIN No.:

03564683

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909DL2011PTC224097

SHRI PITRAYE IMPEX PRIVATE LIMITED

Director

24/08/2011

24/08/2011

-

Active

NO

2

U24110DL2007PTC159334

RHONE SALES PRIVATE LIMITED

Director

20/12/2012

15/03/2012

-

Amalgamated

NO

3

U74899DL2005PTC141185

TCS BUILDERS AND PROMOTERS PRIVATE LIMITED

Director

20/03/2013

20/03/2013

-

Active

NO

4

U45201DL2006PTC145070

STRATEGIC IMPEX PRIVATE LIMITED

Director

30/09/2014

14/08/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Kamal Gupta

Designation :

Purchase Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Pawan Kumar Gupta

4000

Sushil Kumar

2000

Jagbir Singh Chaudhary

4000

Om Prakash

140000

Strategic Overseas Private Limited, India

210000

Lalita Agarwal

5000

Jagan Nath Mishra

5000

Vishawa Nath Agarwal

5000

R. L. Agarwal HUF

5000

Ram Kanya Agarwal

5000

Ram Ji Lal Agarwal HUF

5000

Punam Agarwal

5000

Mali Ram Agarwal HUF

5000

Mali Ram Agarwal

5000

Ankit Didwania

5000

B. R. Punia ( HUF )

5000

Narottom Lal Sharma

5000

Payal Didwania

5000

Vaibhav Sharma

5000

Neha Didwania

5000

Shiva Kymen Sukka Limited, India

70100

Lani Merchandise Private Limited, India

87700

Subhlaxmi Investment Advisory Private Limited, India

78900

Sunima Steel Marketing Private Limited

192900

TOTAL

864600

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

73.98

Directors or relatives of Directors

16.88

Other top fifty shareholders

9.14

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Assemblers, Traders, Exporters, Importers, Marketers, Distributors and Seller of Plant and Machinery, all type of Spare Parts, Turnkey Projects and Industrial Inputs.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Kotak Mahindra Bank Limited

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

HDFC Bank Limited

(Secured against Car)

0.116

0.764

Kotak Mahindra Prime Limited

(Secured against Car)

0.062

0.612

 

 

 

Short-term borrowings

 

 

HDFC Bank Limited

(Secured against Car)

0.000

0.099

Kotak Mahindra Prime Limited

(Secured against Car)

0.657

0.657

HDFC Bank Limited

(Secured against Car)

0.698

0.630

 

 

 

Total

1.533

2.762

 

SHORT TERM BORROWINGS

 

There is no default, continuing or otherwise, as at the balance sheet date, in repayment of any of the above loans.

 

 

 

Auditors :

 

Name :

SSAR and Associates

Chartered Accountant

Address :

4837/1, 24 No. Gali Ansari Road, Darya Ganj, New Delhi-110002, India

Tel. No.:

91-11-23287426 / 41046126

Mobile No.:

91-9810005041

E-Mail :

akash@yssrca.com

Website :

www.ssareca.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFS7604L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprise in which

Key Management

Personnel and their

relatives and company

are able to exercise

significant influence

in the Enterprises:

  • Strategic Overseas Private Limited
  • Kamper Concast Limited
  • Vani Impex Private Limited
  • Pitraye Impex Private Limited

 

 

 

CAPITAL STRUCTURE

 

As on 30.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

864600

Equity Shares

Rs.10/- each

Rs.8.646 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.646

4.350

4.350

(b) Reserves & Surplus

16.649

8.058

7.277

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

12.250

12.250

Total Shareholders’ Funds (1) + (2)

25.295

24.658

23.877

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.232

6.457

9.890

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

14.232

6.457

9.890

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.355

1.386

1.067

(b) Trade payables

12.300

16.433

14.363

(c) Other current liabilities

5.746

3.196

1.230

(d) Short-term provisions

0.364

0.244

0.147

Total Current Liabilities (4)

19.765

21.259

16.807

 

 

 

 

TOTAL

59.292

52.374

50.574

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.990

10.531

1.932

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.211

0.163

0.148

(d)  Long-term Loan and Advances

0.550

0.550

6.974

(e) Other Non-current assets

0.044

0.044

0.044

Total Non-Current Assets

9.795

11.288

9.098

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.886

15.409

3.655

(c) Trade receivables

39.601

19.023

16.540

(d) Cash and cash equivalents

0.868

1.518

1.095

(e) Short-term loans and advances

5.141

3.039

19.343

(f) Other current assets

3.001

2.097

0.843

Total Current Assets

49.497

41.086

41.476

 

 

 

 

TOTAL

59.292

52.374

50.574

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Total Revenue

81.033

137.548

110.803

 

 

 

 

 

Less

TOTAL EXPENSES

80.055

136.392

110.067

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.978

1.156

0.763

 

 

 

 

 

Less

TAX

0.317

0.369

0.237

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.661

0.787

0.526

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

77.722

113.487

99.731

 

TOTAL EARNINGS

77.722

113.487

99.731

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.50

1.81

0.61

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.82

0.57

0.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.66

2.21

1.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.05

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.62

0.32

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.50

1.93

2.47

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.350

4.350

8.646

Reserves & Surplus

7.277

8.058

16.649

 Share Application money pending allotment

12.250

12.250

0.000

Net worth

23.877

24.658

25.295

long-term borrowings

9.890

6.457

14.232

Short term borrowings

1.067

1.386

1.355

Total borrowings

10.957

7.843

15.587

Debt/Equity ratio

0.459

0.318

0.616

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Revenue

110.803

137.548

81.033

 

 

24.137

(41.087)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

110.803

137.548

81.033

Profit

0.526

0.787

0.661

 

0.47%

0.57%

0.82%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from BU-11 SFS Flatspitampura, Delhi, India to the present address w.e.f.01.06.2011

 

REVIEW OF OPERATIONS

 

During the year, the Company has achieved revenue of Rs.81.033 Million against Rs.137.548 Million of previous year and has gained Profit after tax of Rs.0.661 against Rs.0.788 of previous year.

 

 

UNSECURED LOAN

 

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

From Directors

1.291

0.100

From Related Parties

7.287

3.995

From Companies

5.476

0.986

 

 

 

Total

14.054

5.081

 

 

INDEX OF CHARGES

 

No Charges Exist for Company 

 

 

FIXED ASSETS

 

  • Computers
  • CC Camera Set
  • Car
  • Motor Cycle

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.62

UK Pound

1

Rs.101.73

Euro

1

Rs.73.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.