|
Report No. : |
341674 |
|
Report Date : |
22.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
SUMEET INDUSTRIES LIMITED (w.e.f. 01.09.1993) |
|
|
|
|
Formerly Known
As : |
SUMEET SYNTHETICS LIMITED (w.e.f. 26.02.1992) SUMEET SYNTHETICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
504, Trividh Chambers, Opposite Fire Station, Ring Road, Surat –
395002, Gujarat |
|
Tel. No.: |
91-261-2328902 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
01.08.1988 |
|
|
|
|
Com. Reg. No.: |
04-011049 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.780.397 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L45200GJ1988PLC011049 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
SRTS00011E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS2256B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and exporter of poly propylene (Crimped and FDY) yarn,
polyester yarn and polyester chips. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 1988 and it is a manufacturer and
exporter of poly propylene (Crimped and FDY) yarn, polyester yarn and polyester
chips. For the financial year ended 2015, the company reported moderate
operational performance and it sales has declined by 14.63% as compared to
that of previous year. Rating also takes into consideration company’s moderate financial risk
profile marked by moderate gearing and debt protection metrics of the
company. As report from, indirect sources the company management is charged
under allegation of creating artificial market and price manipulation through
self-trades and synchronized transactions in scrip of the subject company. Payments are reported to be slow and delayed. In view of aforesaid, the company can be considered for business
dealing with great caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Fund based facilities (Suspended)
(BBB-) |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
October, 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term non-fund Based Facilities:
(Suspended) (A3) |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
October, 2014 |
Reason for suspension: Absence of requisite
information.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Sumeet Shankarlal Somani |
|
Designation : |
Chief Financial Officer |
|
Contact No.: |
91-261-2328902 |
|
Date : |
18.09.2015 |
LOCATIONS
|
Registered Office : |
504, Trividh Chambers, Opposite Fire Station, Ring Road, Surat –
395002, Gujarat, India |
|
Tel. No.: |
91-261-2328902 |
|
Fax No.: |
91-261-2334189/ 2310196 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Block No. 289, 291, 292, Village : Karanj, Taluka :
Mandvi, District : Surat – 394110, Gujarat, India |
|
Tel. No.: |
91-9099978189 |
|
|
|
|
Branch Office : |
901, Vishwa Deep Building, District Centre, Janakpuri, New
Delhi – 110058, India |
|
Tel. No.: |
91-11-25554808, 25554773 |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Shankarlal Somani |
|
Designation : |
Executive Chairman Cum
Managing Director |
|
|
|
|
Name : |
Mr. Sumeet Kumar
Somani |
|
Designation : |
Executive Director and Chief Financial
Officer |
|
|
|
|
Name : |
Mr. Bhagchand
Chordia |
|
Designation : |
Non-Executive Director |
|
|
|
|
Name : |
Mr. Dinesh Sharan
Khare |
|
Designation : |
Non-Executive Director |
|
|
|
|
Name : |
Mr. Devi Prasad Saboo |
|
Designation : |
Non-Executive Director |
|
|
|
|
Name : |
Mr. Atma Ram Sarda |
|
Designation : |
Non-Executive Director |
|
|
|
|
Name : |
Mr. Ganga Devi Somani |
|
Designation : |
Non-Executive Director |
KEY EXECUTIVES
|
Name : |
Mr. Anil Kumar Jain |
|
Designation : |
Company
Secretary |
|
|
|
|
Name : |
Shri
Dhiren R. Dave |
|
Designation : |
Practicing
Company Secretary, Surat |
SHAREHOLDING PATTERN
AS ON 30.06.2015
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
(1) Indian |
|
|
|
|
9530027 |
16.42 |
|
|
17700703 |
30.50 |
|
|
17700703 |
30.50 |
|
|
27230730 |
46.92 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
27230730 |
46.92 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
450 |
0.00 |
|
|
450 |
0.00 |
|
|
|
|
|
|
10875672 |
18.74 |
|
|
|
|
|
Individual shareholders holding nominal share capital up
to Rs.0.100 million |
10646505 |
18.34 |
|
Individual shareholders holding nominal share capital in
excess of Rs.0.100 million |
3985954 |
6.87 |
|
|
5300427 |
9.13 |
|
|
207703 |
0.36 |
|
|
158559 |
0.27 |
|
|
4934165 |
8.50 |
|
|
30808558 |
53.08 |
|
Total Public shareholding (B) |
30809008 |
53.08 |
|
Total (A)+(B) |
58039738 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
58039738 |
0.00 |

Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Promoter and
Promoter Group
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
Somani Overseas Private Limited |
86,41,928 |
14.89 |
|
Shankarlal Sitaram Somani |
37,06,183 |
6.39 |
|
Sitaram Prints Private Limited |
35,84,775 |
6.18 |
|
Sumeet Menthol Private Limited |
25,30,000 |
4.36 |
|
National Poly Yarn Private Limited |
23,20,000 |
4.00 |
|
Sushil Shankarlal Somani |
13,10,844 |
2.26 |
|
Gangadevi Shankarlal Somani |
12,00,000 |
2.07 |
|
Sumeet Shankarlal Somani |
11,44,000 |
1.97 |
|
Betex India Limited |
5,84,000 |
1.01 |
|
Sumandevi Somani |
5,50,000 |
0.95 |
|
Neelam Sushil Somani |
5,00,000 |
0.86 |
|
Manisha Sumeet Somani |
5,00,000 |
0.86 |
|
Rajkumar Sitaram Somani |
3,60,000 |
0.62 |
|
Rakesh Rajkumar Somani |
1,38,023 |
0.24 |
|
Ritesh Rajkumar Somani |
1,20,977 |
0.21 |
|
Ambaji Syntex Private Limited |
40,000 |
0.07 |
|
Total |
2,72,30,730 |
46.92 |
Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Public and holding
more than 1% of the total number of shares
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
Dhanvirdhi Financial Consultans Private Limited |
2530443 |
4.36 |
|
Raghuvir Texturizers Private Limited |
2130467 |
3.67 |
|
Arihant Capital Mkt Limited |
1782359 |
3.07 |
|
Bajranglal Sitaram Somani |
1351087 |
2.33 |
|
Shardadevi Somani |
1221000 |
2.10 |
|
Urmiladevi Somani |
940000 |
1.62 |
|
Religare Finvest Limited |
811000 |
1.40 |
|
Total |
10766356 |
18.55 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and exporter of poly propylene (Crimped and FDY) yarn,
polyester yarn and polyester chips. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Divulged |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of Baroda ·
Bank of ·
IDBI Bank Limited ·
Union Bank of India ·
Canara Bank ·
State Bank of India ·
Central Bank of India ·
Dena Bank |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Statutory Auditors : |
|
|
Name : |
Pradeep
Singhi and Associates Chartered Accountants |
|
Address : |
|
|
|
|
|
Internal
Auditor : |
|
|
Name : |
RRA and Company Chartered Accountants |
|
Address : |
|
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Membership : |
Not Divulged |
|
|
|
|
100% owned Subsidiary Company : |
|
|
|
|
|
Other Related Party : |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
70000000 |
Equity Shares |
Rs. 10/- each |
Rs.700.000 Million |
|
30000000 |
6% Non-Convertible Redeemable Preference shares |
Rs. 10/- each |
Rs.300.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs.1000.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
58039738 |
Equity Shares (Out of which 7605930 Shares are issued for consideration other than Cash) |
Rs.10/- each |
Rs.580.397 Million |
|
20000000 |
6% Non-Convertible Redeemable Preference
shares |
Rs.10/- each |
Rs.200.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs.780.397 Million |
Reconciliation of the Number of shares at the beginning and end of the reporting
period:
|
Authorised Share Capital |
31.03.2015 |
|
Previous Year |
100000000 |
|
Increase by |
- |
|
Current Year |
100000000 |
|
|
|
|
Number of Shares at the Beginning of the
year |
78039738 |
|
Add: Addition during the year |
-- |
|
Less: Reduction during the year |
-- |
|
Number of shares at the end of the year |
78039738 |
Shares held by each shareholders holding more than 5% shares, specifying
the number of shares held:
|
Name |
No. of shares |
% of Holding |
|
|
|
|
|
Somani Overseas Private Limited |
8641928 |
14.89 |
|
Sitaram Prints Private Limited |
3584775 |
6.18 |
|
Shankarlal Sitaram Somani |
3706183 |
6.39 |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF
FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
780.397 |
780.397 |
682.897 |
|
(b) Reserves & Surplus |
1613.151 |
1428.577 |
1257.423 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
87.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2393.548 |
2208.974 |
2027.320 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1729.069 |
2536.407 |
2366.995 |
|
(b) Deferred tax liabilities (Net) |
471.666 |
415.058 |
327.726 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
2200.735 |
2951.465 |
2694.721 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
2688.429 |
2217.120 |
1668.762 |
|
(b) Trade
payables |
1247.141 |
963.016 |
1241.245 |
|
(c) Other
current liabilities |
254.325 |
215.032 |
116.639 |
|
(d) Short-term
provisions |
63.515 |
66.008 |
68.225 |
|
Total Current
Liabilities (4) |
4253.410 |
3461.176 |
3094.871 |
|
|
|
|
|
|
TOTAL |
8847.693 |
8621.615 |
7816.912 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
4258.002 |
4008.795 |
3836.605 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
306.014 |
101.611 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
247.964 |
156.624 |
7.796 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
7.668 |
7.780 |
39.531 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
4513.634 |
4479.213 |
3985.543 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1885.564 |
1935.357 |
1819.886 |
|
(c) Trade
receivables |
1280.906 |
1210.751 |
1159.448 |
|
(d) Cash
and cash equivalents |
306.931 |
227.269 |
239.444 |
|
(e)
Short-term loans and advances |
416.155 |
341.887 |
266.117 |
|
(f) Other
current assets |
444.503 |
427.138 |
346.474 |
|
Total
Current Assets |
4334.059 |
4142.402 |
3831.369 |
|
|
|
|
|
|
TOTAL |
8847.693 |
8621.615 |
7816.912 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
9311.727 |
11079.962 |
11593.378 |
|
|
|
|
Other Income |
9.438 |
(160.712) |
(113.036) |
|
|
|
|
TOTAL (A) |
9321.165 |
10919.250 |
11480.342 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
7240.085 |
6523.147 |
8181.199 |
|
|
|
|
Purchase of Stock-in-trade |
1140.739 |
3381.562 |
2945.113 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
(71.450) |
10.528 |
(590.796) |
|
|
|
|
Employee Benefits Expenses |
123.851 |
115.478 |
106.954 |
|
|
|
|
Other Expenses |
86.817 |
71.465 |
131.134 |
|
|
|
|
TOTAL (B) |
8520.042 |
10102.180 |
10773.604 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
801.123 |
817.070 |
706.738 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
353.599 |
305.091 |
217.187 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
447.524 |
511.979 |
489.551 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION /
AMORTISATION (F) |
197.320 |
245.285 |
198.986 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
250.204 |
266.694 |
290.565 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
60.381 |
87.332 |
94.470 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
189.823 |
179.362 |
196.095 |
||
|
|
|
|
|
|
||
|
Less |
TAXATION FOR
PREVIOUS YEAR |
5.250 |
3.208 |
4.502 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
FOR THE PERIOD FROM CONTINUING OPERATIONS |
187.573 |
176.154 |
191.593 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
1123.102 |
2849.480 |
1219.222 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
3248.385 |
4190.999 |
2862.880 |
|
|
|
|
Stores & Spares |
6.390 |
4.517 |
3.418 |
|
|
|
|
Capital Goods |
134.519 |
215.945 |
39.268 |
|
|
|
|
Coal |
39.219 |
38.023 |
92.205 |
|
|
|
TOTAL IMPORTS |
3428.513 |
4449.484 |
2997.771 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
3.18 |
3.04 |
3.29 |
||
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
963.843 |
281.883 |
653.428 |
|
Net cash flow from operating activities |
627.665 |
15.662 |
446.813 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin PAT / Sales |
(%) |
2.01 |
1.59 |
1.65 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
8.60 |
7.37 |
6.10 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
2.91 |
3.27 |
3.77 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10 |
0.12 |
0.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.85 |
2.15 |
1.99 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.02 |
1.20 |
1.24 |
STOCK
PRICES
|
Face Value |
Rs.10.00/- |
|
Market Value |
Rs.9.95/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
682.897 |
780.397 |
780.397 |
|
Reserves & Surplus |
1257.423 |
1428.577 |
1613.151 |
|
Share Application money pending
allotment |
87.000 |
0.000 |
0.000 |
|
Net worth |
2027.320 |
2208.974 |
2393.548 |
|
|
|
|
|
|
long-term borrowings |
2366.995 |
2536.407 |
1729.069 |
|
Short term borrowings |
1668.762 |
2217.120 |
2688.429 |
|
Total
borrowings |
4035.757 |
4753.527 |
4417.498 |
|
Debt/Equity
ratio |
1.991 |
2.152 |
1.846 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
11593.378 |
11079.962 |
9311.727 |
|
|
|
(4.429) |
(15.959) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
11593.378 |
11079.962 |
9311.727 |
|
Profit |
191.593 |
176.154 |
187.573 |
|
|
1.65% |
1.59% |
2.01% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
No |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS
The company has posted a satisfactory performance for the year. The company has produced 86068.41 Tons of Pet Chips / Polyester / Polypropylene Multifilament Yarn and dispatched 83034.86 Tons of Pet
Chips / Polyester / P. P. / Poly yarns.
The year 2014-15 remained one of the challenging year as the polyester industry faced several challenges. Firstly, crude prices saw a sharp decline during the year, which triggered reduction in prices for Purified Terephthalic Acid (PTA) and Mono Ethylene Glycol (MEG) (key raw materials for polyester manufacturing). Secondly, the government levied Anti-Dumping Duty on PTA imports, which resulted in an increase in raw material cost.
Subject focused on widening product basket by adding value added products, expanding market reach, cost optimization, and elevating people potential. As a result, your company has creating a dynamic business model.
EXPAINSION AND MODERNISATION
During the year subject has successfully commissioned 4 (Four) new Texturising machines as forward integration with total capacity of 20 Tons per day to produce DTY yarns of varied deniers and filaments and also in the process of setting up another 4 (four) new machines.
NEWPROJECT
In the Current financial year, subject has modified 4 (four) position of its existing FDY Line for Manufacturing Colour FDY Yarns. Colour FDY Yarns will be further processed on 30 Nos. of TFO Machineries which is going to be installed for plying and twisting the yarns. Twisted & Heat set Yarns will finally be used in manufacturing carpets.
The company is also exploring enhancing the capacity of manufacturing recycled chips from Waste Recycling Plant by importing some more machinery of new technologies.
LITIGATION
DETAILS:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CHARGES:
|
UNAUDITED FINANCIAL RESULTS FOR QUARTER ENDED 30.06.2015
(Rs. In Million)
|
Particulars |
Quarter Ended ( Unaudited) |
|
|
30.06.2015 |
|
1.
Income from operations |
|
|
a) Net sales/ Income from operation (net of excise duty) |
2225.663 |
|
b) Other operating income |
-- |
|
Total
income from Operations(net) |
2225.663 |
|
2.Expenditure |
|
|
a) Cost of material consumed |
1933.202 |
|
b) Purchases of stock in trade |
101.038 |
|
c) Changes in inventories of finished goods, work-in-progress
and stock-in-trade |
(51.215) |
|
d) Employees benefit expenses |
19.233 |
|
e) Depreciation and amortization expenses |
49.515 |
|
f) Other expenditure |
19.100 |
|
Total expenses |
2070.873 |
|
3. Profit from operations before other income and
financial costs |
154.790 |
|
4. Other income |
(5.839) |
|
5. Profit from ordinary activities before finance costs |
148.951 |
|
6. Finance costs |
88.256 |
|
7. Net profit/(loss)
from ordinary activities after finance costs but before exceptional items |
60.695 |
|
8. Exceptional item |
0.000 |
|
9.
Profit from ordinary activities before tax Expense: |
60.695 |
|
10.Tax expenses |
18.209 |
|
11.Net Profit
/ (Loss) from ordinary activities after tax (9-10) |
42.486 |
|
12.Extraordinary
Items (net of tax expense) |
0.000 |
|
13.Net Profit / (Loss) for the
period (11 -12) |
42.486 |
|
14.Paid-up equity share
capital (Nominal value Rs.10/- per share) |
580.397 |
|
15. Reserve excluding
Revaluation Reserves as per balance sheet of previous accounting year |
|
|
16.i)
Earnings per share (before extraordinary items) of Rs.10/- each) (not
annualised): |
|
|
(a) Basic and diluted |
0.73 |
|
ii) Earnings per share (after extraordinary items) |
|
|
(a) Basic and diluted |
0.73 |
|
|
|
|
|
|
|
A. Particulars of shareholding |
|
|
1. Public Shareholding |
|
|
- Number of shares |
30809008 |
|
- Percentage of shareholding |
53.08 |
|
2. Promoters and Promoters group Shareholding- |
|
|
a) Pledged /Encumbered |
|
|
Number of shares |
7070000 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
25.96 |
|
Percentage of shares (as a % of total share capital of the
company) |
12.18 |
|
|
|
|
b) Non Encumbered |
|
|
Number of shares |
20160730 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
74.04 |
|
Percentage of shares (as a % of total share capital of the
company) |
34.74 |
|
|
|
|
|
|
|
B.
Investor Complaints |
|
|
Pending at the beginning of the quarter |
0 |
|
Receiving during the quarter |
5 |
|
Disposed of during the quarter |
5 |
|
Remaining unreserved at the end of the quarter |
0 |
NOTES:
1. The above unaudited financial results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 13th August, 2015.
2. As per Accounting Standard 17, the requirement of Segment reporting is not applicable to the Company both in respect of Geographical Segment and Product Segment.
3. Figures of previous year and previous quarter have been re-grouped wherever necessary.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10576839 |
30/06/2015 |
60,000,000.00 |
BANK OF BARODA |
UDHNA INDUSTRIAL ESTATE BRANCH,, UDHNA UDYOG NAGAR SAHAKARI SANGH, SURAT, GUJARAT - 394210, INDIA |
C57411795 |
|
2 |
10520712 |
20/05/2015 * |
81,200,000.00 |
CANARA BANK |
OVERSEAS BRANCH, RING ROAD, SURAT, GUJARAT - 395002, INDIA |
C54389416 |
|
3 |
10454663 |
17/10/2013 |
610,000,000.00 |
BANK OF BARODA |
UDHNA INDUSTRIAL ESTATE BRANCH,, UDHNA UDYOG NAGAR SAHAKARI SANGH, SURAT, GUJARAT - 394210, INDIA |
B87387890 |
|
4 |
10304812 |
17/08/2011 |
682,393,363.00 |
KBC BANK DEUTSCHLAND AG |
WACHTSTRASSE 16, BREMEN, - 28195, GERMANY |
B19872555 |
|
5 |
10151765 |
08/04/2009 |
3,340,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
A60385036 |
|
6 |
10150799 |
26/03/2009 |
5,728,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
A59828921 |
|
7 |
10140453 |
22/12/2008 |
1,632,000,000.00 |
BANK OF BARODA |
UDHNA INDUSTRIAL ESTATE BRANCH, UDHNA UDHYOG NAGAR SAHKARI SANGH, UDHNA,, SURAT, GUJARAT - 394210, INDIA |
A53520201 |
|
8 |
90102753 |
25/08/2014 * |
6,106,800,000.00 |
BANK OF BARODA AND 7 OTHERS |
UDHNA INDUSTRIAL ESTATE BRANCH, UDHNA UDYOG NAGAR SAHAKARI SANGH, SURAT, GUJARAT - 394510, INDIA |
C19586312 |
|
9 |
90100088 |
08/08/2005 |
416,000,000.00 |
BANK OF BARODA |
UDHAN BRANCH, SURAT, GUJARAT, INDIA |
- |
|
10 |
90096902 |
09/09/2005 * |
555,100,000.00 |
BANK OF BARODA |
UDIMA BRANCH, SURAT, GUJARAT, INDIA |
- |
|
11 |
90099827 |
23/08/2014 * |
6,106,800,000.00 |
BANK OF BARODA AND 7 OTHERS |
UDHNA INDUSTRIAL ESTATE BRANCH, UDHNA UDYOG NAGAR SAHAKARI SANGH, SURAT, GUJARAT - 394510, INDIA |
C19584259 |
|
12 |
90099734 |
06/11/2003 |
35,000,000.00 |
BANK OF BARODA |
UDIMA BRANCH, SURAT, GUJARAT, INDIA |
- |
|
13 |
90099492 |
21/03/2002 |
10,000,000.00 |
BANK OF BARODA |
UDHAN IND. ESTATE BRANCH, SURAT, GUJARAT, INDIA |
- |
|
14 |
90096475 |
09/09/2005 * |
309,037,000.00 |
BANK OF BARODA |
UDIMA BRANCH, SURAT, GUJARAT, INDIA |
- |
|
15 |
90102630 |
30/07/1997 |
309,037,000.00 |
BANK OF BARODA |
UDHAN BRANCH, SURAT, GUJARAT, INDIA |
- |
|
16 |
90098618 |
13/06/1997 |
97,500,000.00 |
BANK OF BARODA |
CENTRAL RAOD NO. 10 UDHNA, UDHYOGNAGAR SAHKARI SANGH, SURAT, GUJARAT, INDIA |
- |
|
17 |
90098533 |
26/12/1996 |
37,500,000.00 |
BANK OF BARODA |
UDHAN
IND. ESTATE BRANCH, SURAT, GUJARAT - 394210, |
- |
|
18 |
90098183 |
21/03/2002 * |
47,500,000.00 |
BANK OF BARODA |
UDHAN IND. ESTATE BRANCH, SURAT, GUJARAT, INDIA |
- |
*Date of modification Charges
FIXED ASSETS:
· Land
· Building
· Plant and Machinery
· Furniture, Fixture and Equipments
· Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of
its beneficial owners, controlling shareholders or senior officers as terrorist
or terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a prohibited
transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.75 |
|
|
1 |
Rs.102.17 |
|
Euro |
1 |
Rs.74.38 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
28 |
This score serves as a
reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors and their
relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.