MIRA INFORM REPORT

 

 

Report No. :

341716

Report Date :

23.09.2015

 

IDENTIFICATION DETAILS

 

Name :

CREST LOGISTICS AND ENGINEERS PRIVATE LIMITED (w.e.f. 11.04.2015)

 

 

Formerly Known As :

REL UTILITY ENGINEERS PRIVATE LIMITED (w.e.f. 21.02.2015)

 

REL UTILITY ENGINEERS LIMITED (w.e.f. 18.12.2012)

 

SONATA INVESTMENTS LIMITED

 

RELIANCE ENERGY INVESTMENTS LIMITED (w.e.f. 02.03.2005)

 

RELIANCE ENERGY INVESTMENT PRIVATE LIMITED (w.e.f. 06.05.2004)

 

BSES VENTURES PRIVATE LIMITED

 

BSES VENTURES LIMITED

 

 

Registered Office :

Unit No. 306, 3rd Floor, Magnum Opus, Kalina, Santacruz (East), Mumbai-400055, Maharashtra

Tel. No.:

91-22-30098861/30327000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.06.2003

 

 

Com. Reg. No.:

11-140946

 

 

Capital Investment / Paid-up Capital :

Rs. 30316.280 Million

 

 

CIN No.:

[Company Identification No.]

U45200MH2003PTC140946

 

 

IEC No.:

0307058727

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCR7266A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company has been carrying on the business of executing engineering, procurement and construction (EPC) contracts.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2003. It is an established company having a satisfactory track record.

 

Rating takes into consideration company’s healthy financial risk profile marked by growing scale of its operation and decent capital structure with moderate debt protection metrics.

 

Rating further takes into account on company knowledgeable and resourceful promoter with timely infusion of equity into the company.

 

However, rating strengths is partially offsets on company continuous losses from its operations activities and competition from established players.

 

Trade relations are fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management non-cooperative (91-22-30098861/30327000)

 

 

LOCATIONS

 

Registered Office :

Unit No. 306, 3rd floor, Magnum Opus, Kalina, Santacruz (East), Mumbai-400055, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

rinfra.mcafiling@relianceada.com

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Dinesh Navnitlal Modi

Designation :

Additional Director

Address :

B 22, Sperry Star Co-Op HSG. Society Limited, Eksar Road, Borivli (West), Mumbai-400091, Maharashtra, India

Date of Appointment :

20.08.2015

DIN No.:

00004556

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40101MH2004PTC146486

UTILITY ENERGYTECH ENGINEERS PRIVATE LIMITED

Director

21/05/2004

21/05/2004

-

Amalgamated

NO

2

U45201MH2006PLC162603

RELIANCE INFRAVENTURES LIMITED

Director

14/06/2006

14/06/2006

30/03/2007

Amalgamated

NO

3

U65910MH2006PTC162605

NOIDA GLOBAL SEZ PRIVATE LIMITED

Director

14/06/2006

14/06/2006

27/03/2009

Active

NO

4

U74140MH2006PTC162861

Reliance Utility Engineers Private Limited

Director

26/06/2006

26/06/2006

26/03/2009

Amalgamated

NO

5

U74140MH2006PTC162872

ZAPAK MOBILE GAMES PRIVATE LIMITED

Director

27/06/2006

27/06/2006

01/12/2008

Active

NO

6

U45201MH2006PTC162951

RELIANCE PROJECTS FINANCE PRIVATE LIMITED

Director

03/07/2006

03/07/2006

30/03/2007

Amalgamated

NO

7

U74992MH2006PTC163071

ETISALAT DB TELECOM PRIVATE LIMITED

Director

13/07/2006

13/07/2006

22/01/2007

Under liquidation

NO

8

U93090MH2006PTC165589

RELIANCE ADA GROUP TRUSTEES PRIVATE LIMITED

Director

16/11/2006

16/11/2006

29/11/2008

Active

NO

9

U85110MH2006PTC165903

RELIANCE COAL RESOURCES PRIVATE LIMITED

Director

30/11/2006

30/11/2006

17/03/2009

Active

NO

10

U74140MH2007PLC168078

GLOBAL WIND POWER LIMITED

Director

23/02/2007

23/02/2007

29/05/2009

Active

NO

11

U93091MH2007PTC168143

VIKATA ENGINEERING SERVICES PRIVATE LIMITED

Director

24/02/2007

24/02/2007

10/03/2009

Amalgamated

NO

12

U92110GJ1994PTC021446

RELIANCE EMERGING MEDIA PVT LTD

Director

29/08/2007

14/04/2007

29/11/2008

Strike off

NO

13

U72900MH2000PTC126645

RELIANCE INTELLIGENT SOLUTIONS PROVIDER PRIVATE LIMITED

Director

25/09/2007

19/05/2007

29/11/2008

Strike off

NO

14

U40101MH2007PTC173913

SIYOM HYDRO POWER PRIVATE LIMITED

Director

07/09/2007

07/09/2007

09/07/2009

Active

NO

15

U40102MH2007PTC173907

TATO HYDRO POWER PRIVATE LIMITED

Director

07/09/2007

07/09/2007

29/09/2007

Active

NO

16

U74999UR2007PTC032472

URTHING SOBLA HYDRO POWER PRIVATE LIMITED

Director

13/09/2007

13/09/2007

29/09/2007

Active

NO

17

U40102MH2007PTC174507

KALAI POWER PRIVATE LIMITED

Director

26/09/2007

26/09/2007

09/07/2009

Active

NO

18

U67120MH1994PLC081127

EAUGU UDYOG LIMITED

Director

31/03/2008

01/01/2008

30/07/2012

Active

NO

19

U51909MH2004PTC145152

FORTUNEPOINT EXPORTS PRIVATE LIMITED

Director

15/05/2009

15/05/2009

18/05/2012

Active

NO

20

U24100MH1993PLC071376

Shree Pushkar Chemicals & Fertilisers Limited

Director

28/07/2014

20/06/2012

-

Active

NO

21

L21010MH1992PLC069281

ARROW COATED PRODUCTS LIMITED

Director

30/09/2014

05/08/2014

-

Active

NO

22

U72900MH2001PLC131600

Reliance IDC Limited

Additional director

25/03/2015

25/03/2015

-

Active

NO

23

U45203MH2010PTC203502

DA Toll Road Private Limited

Additional director

27/03/2015

27/03/2015

-

Active

NO

24

U51909MH1996PTC099106

Space Trade Enterprises Private Limited

Additional director

31/03/2015

31/03/2015

-

Active

NO

25

U51900MH2000PTC126435

Spice Commerce and Trade Private Limited

Additional director

31/03/2015

31/03/2015

-

Active

NO

26

U51900MH1996PTC099105

Skyline Global Trade Private Limited

Additional director

31/03/2015

31/03/2015

-

Active

NO

27

U45203MH2010PTC203370

HK Toll Road Private Limited

Additional director

31/03/2015

31/03/2015

-

Active

NO

28

U45203MH2010PTC199879

PS Toll Road Private Limited

Additional director

31/03/2015

31/03/2015

-

Active

NO

29

U40109MH2003PLC141375

Reliance Power Transmission Limited

Additional director

31/03/2015

31/03/2015

-

Active

NO

30

U45200MH2003PTC140946

Crest Logistics and Engineers Private Limited

Additional director

20/08/2015

20/08/2015

-

Active

NO

 

 

Name :

Mr. Hari Ganeshs

Designation :

Whole-Time Director

Address :

C/204, Lake Pleasent Phase II, Near Gopal Sharma School, Powai, Mumbai-400076, Maharashtra, India

Date of Birth/Age :

01.04.1968

Date of Appointment :

03.09.2014

DIN No.:

05240363

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH2006PTC162861

Reliance Utility Engineers Private Limited

Additional director

27/03/2012

27/03/2012

-

Amalgamated

NO

2

U45200MH2003PTC140946

Crest Logistics and Engineers Private Limited

Whole-time director

03/09/2014

03/09/2014

-

Active

NO

 

 

Name :

Mr. Chandra Prakash Shukla

Designation :

Whole-Time Director

Address :

97 Shankar Ganj, Jhinjhak, Ramabai Nagar, Lucknow-209302, Uttar Pradesh, India

Date of Appointment :

14.10.2014

DIN No.:

06994474

 

 

KEY EXECUTIVES

 

Name :

Mr. Abhijit Rasamoy Banerjee

Designation :

Secretary

Address :

604, Sicily Marvel, Sector 12B, Plot No. 51, Koparkhairane, Navi Mumbai, 400709, Maharashtra, India

Date of Birth/ Age :

24.03.1964

Date of Appointment :

19.07.2006

PAN No.:

AGKPB9360N

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Spice Commerce And Trade Private Limited

 

3004650

Space Trade Enterprises Private Limited

 

3004625

Skyline Global Trade Private Limited

 

3004650

Globtech Advisory Services Limited

 

3004650

Worldcom Solutions Limited

 

3004675

Reliance Infrastructure Limited

 

566455

Norfolk Soft Tech Private Limited

 

1750000

Northstar Soft Tech Private Limited

 

8510000

Elder IT Solutions Private Limited

 

2300000

Kent Info Tech Private Limited

 

1100000

Norflock IT Solutions Private Limited

 

1100000

Madhukar Moolwaney

 

100

Abhijit Banerjee

 

100

Prakash Khedekar

 

100

Total

 

30350005

 

 

Names of 6 % Preference Shareholders  (Rs. 10 per share)

 

No. of Shares

Reliance Infrastructure Limited

 

2000

Total

 

2000

 

 

Names of 10 % Preference Shareholders (Rs. 1 per share)

 

No. of Shares

Reliance Infrastructure Limited

 

10950000

Whitegold Properties Private Limited

 

1810000

Total

 

12760000

 

 

Names of 10 % Preference Shareholders (Rs. 10 per share)

 

No. of Shares

Reliance Infrastructure Limited

 

3000000000

Total

 

3000000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company has been carrying on the business of executing engineering, procurement and construction (EPC) contracts.

 

 

Products :

Item Code No.

Product Description

99532909

Revenue from EPC

and Contracting

Business

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M S Sethi and Associates

Chartered Accountants

Address :

191-R Cavel Cross Lane No 9, 2nd Floor Dr. Viegas Street, Kalbadevi, Mumbai 400002, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFZ1234Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

·         Comart Lithographers Private Limited

CIN No.: U22219MH2004PTC015589

 

·         Dtdc Courier And Cargo Limited

CIN No.: U85110KA1990PLC011089

 

·         Nectar Mercantile Private Limited

CIN No.: U51909MH2010PTC198469

 

·         North Eastern Electricity Supply Company Of Odisha Limited

CIN No.: U40109OR1997PLC005106

 

·         Payone Enterprises Private Limited

CIN No.: U70100MH2005PTC156934

 

·         Roots Industries India Limited

CIN No.: U02520TZ1990PLC002987

 

·         Southern Electricity Supply Company Of Odisha Limited

CIN No.: U40109OR1997PLC005107

 

·         Spring View Developers Private Limited

CIN No.: U45200DL2006PTC155033

 

·         Western Electricity Supply Company Of Odisha Limited

CIN No.: U40109OR1997PLC005104

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

31500000

Equity Shares

Rs.10/- each

Rs. 315.000 Million

32950000

Preference shares

Rs.1/- each

Rs. 32.950 Million

3065205000

Preference shares

Rs.10/- each

Rs. 30652.050 Million

 

Total

 

Rs. 31000.000 Million

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30350005

Equity Shares

Rs.10/- each

Rs. 303.500 Million

12760000

Preference shares

Rs.1/- each

Rs. 12.760 Million

3000002000

Preference shares

Rs.10/- each

Rs. 30000.020 Million

 

Total

 

Rs. 30316.280 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

(9 Months)

30.06.2012

(15 Months)

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30316.280

25316.280

316.260

(b) Reserves & Surplus

14144.143

19573.736

23771.174

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

44460.423

44890.016

24087.434

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

3.492

(c) Other long term liabilities

32090.696

16719.487

24862.127

(d) long-term provisions

49.299

50.050

3.209

Total Non-current Liabilities (3)

32139.995

16769.537

24868.828

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

112774.657

101571.757

101765.004

(b) Trade payables

17780.137

13719.081

13290.666

(c) Other current liabilities

18332.807

26463.989

35438.504

(d) Short-term provisions

203.956

205.478

255.607

Total Current Liabilities (4)

149091.557

141960.305

150749.781

 

 

 

 

TOTAL

225691.975

203619.858

199706.043

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

246.319

208.348

284.892

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

90640.452

63515.030

64067.869

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

41546.958

44392.863

39579.265

(e) Other Non-current assets

9706.630

6823.400

4659.003

Total Non-Current Assets

142140.359

114939.641

108591.029

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

5.079

25.007

(b) Inventories

8.984

23.262

157.554

(c) Trade receivables

7868.200

9287.710

13885.015

(d) Cash and cash equivalents

887.914

24.595

80.206

(e) Short-term loans and advances

71897.690

76667.014

75056.396

(f) Other current assets

2888.828

2672.557

1910.836

Total Current Assets

83551.616

88680.217

91115.014

 

 

 

 

TOTAL

225691.975

203619.858

199706.043

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

(9 Months)

30.06.2012

(15 Months)

 

SALES

 

 

 

 

 

Revenue from operations

22125.811

19362.466

33541.659

 

 

Other Income

0.000

16.596

17.664

 

 

TOTAL                                     (A)

22125.811

19379.062

33559.323

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

17813.570

18244.126

19031.108

 

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2855.373

(3780.505

7826.021

 

 

Employees benefits expense

207.775

252.430

446.466

 

 

Other expenses

432.029

339.067

1756.225

 

 

TOTAL                                     (B)

15598.001

15055.118

29059.820

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

6527.810

4323.944

4499.503

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

12888.524

8451.213

11210.504

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(6360.714)

(4127.269)

(6711.001)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

37.847

30.158

63.347

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(6398.561)

(4157.427)

(6774.348)

 

 

 

 

 

Less

TAX (H)

(459.099)

17.158

6.872

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(5939.462)

(4174.585)

(6781.220)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(195.70)

(137.55)

(223.43)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

(9 Months)

30.06.2012

(15 Months)

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

11397.481

(25441.527)

(21264.484)

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

(9 Months)

30.06.2012

(15 Months)

Net Profit Margin

(PAT / Sales)

(%)

(26.84)

(21.56)

(20.22)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

29.50

22.33

13.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.74)

(2.97)

(4.99)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.14)

 

(0.09)

(0.28)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.54

2.26

4.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.56

0.62

0.60

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

30.06.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

316.260

25316.280

30316.280

Reserves & Surplus

23771.174

19573.736

14144.143

Net worth

24087.434

44890.016

44460.423

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

101765.004

101571.757

112774.657

Total borrowings

101765.004

101571.757

112774.657

Debt/Equity ratio

4.225

2.263

2.537

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.06.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

33541.659

19362.466

22125.811

 

 

(42.273)

14.272

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.06.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

33541.659

19362.466

22125.811

Profit/ (Loss)

(6781.220)

(4174.585)

(5939.462)

 

(20.22%)

(21.56%)

(26.84%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

No

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Non-convertible debentures others

10000.000

0.000

Deposits

102774.657

101571.757

Total

112774.657

101571.757

 

 

INDEX OF CHARGES NO CHARGES EXIST FOR COMPANY 

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and machinery
  • Furniture and fixture
  • Vehicle
  • Computer
  • Office equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.75

UK Pound

1

Rs.102.17

Euro

1

Rs.74.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.