MIRA INFORM REPORT

 

 

Report No. :

342077

Report Date :

23.09.2015

 

IDENTIFICATION DETAILS

 

Name :

FALCO PELLAMI SPA

 

 

Registered Office :

Via Martin Luther King, 2/4 PONTE A EGOLA  - San Miniato   (PI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

23.02.1987

 

 

Legal Form :

Joint stock company with sole shareholder

 

 

LINE OF BUSINESS :

WHOLESALE OF HIDES, SKINS AND LEATHER.

 

 

No. of Employee :

From 11 to 15

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

Company name and address

 

FALCO PELLAMI SPA (SOCIETA' UNIPERSONALE)

 

Via Martin Luther King, 2/4 PONTE A EGOLA  - San Miniato   (PI)  -IT-

 

 

 

Summary

 

Fiscal Code

:

00997700505

Legal Form

:

Joint stock company with sole shareholder

start of Activities

:

23/02/1987

Equity

:

Over 2.582.254

Turnover Range

:

15.500.000/18.000.000

Number of Employees

:

from 11 to 15

 


Activity

 

Wholesale of hides, skins and leather



Legal Data

 

Legal Form : Joint stock company with sole shareholder

Fiscal Code : 00997700505

 

Foreign Trade Reg. no. : PI004476 since 17/12/1991

 

Foreign Trade Reg. no. : 4476 of Pisa since 17/12/1991

 

Chamber of Commerce no. : 93187 of Pisa since 15/10/1986

 

Firms' Register : PI026-11134 of Pisa

 

V.A.T. Code : 00997700505

 

R. E. C. no. : 20685 of Pisa since 15/12/1986

 

Tribunal Co. Register : 11134 of since 15/09/1986

 

Foundation date

: 18/07/1986

Establishment date

: 18/07/1986

Start of Activities

: 23/02/1987

Legal duration

: 31/12/2030

Nominal Capital

: 1.500.000

Subscribed Capital

: 1.500.000

Paid up Capital

: 1.500.000

 

Legal mail :

FALCOPELLAMI@LEGALMAIL.IT

 

 

Members

 

Verde

Montanelli

Paolo

 

Vuoto

Born in Castelfranco di Sotto

(PI)

on 19/04/1963

- Fiscal Code : MNTPLA63D19C113R

 

Vuoto

Residence:

Pio La Torre

, 12

- 56022

Castelfranco di Sotto

(PI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

20/05/2013

Director

20/05/2013

Managing Director

20/05/2013

 

Vuoto

Prejudicial Events found with cancellations*

 

VuotoLegal Mortgage - 23/03/2007. - 11.736 Euro. Event writing-off

Vuoto

  EQUITALIA GET S.P.A.

 

Vuoto

No Protests registered

 

Verde

Montanelli

Angelo

 

Vuoto

Born in Castelfranco di Sotto

(PI)

on 28/02/1958

- Fiscal Code : MNTNGL58B28C113G

 

Vuoto

Residence:

Melone

, 31

- 56020

Santa Maria a Monte

(PI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

14/11/2002

Assistant board Chairman

20/05/2013

Director

20/05/2013

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Colonna Spa

 

 

Position

Since

Shares Amount

% Ownership

Sole partner

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

*Concerns also partially erased events.



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Verde

Montanelli

Paolo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Conceria 800 S.p.a.

Santa Croce sull'Arno (PI) - IT -

00113450506

Director

Active

Registered

Chem-tec S.r.l.

Santa Maria a Monte (PI) - IT -

01228270508

Managing Director

Active

Registered

Chem-tec S.r.l.

Santa Maria a Monte (PI) - IT -

01228270508

Director

Active

Registered

CONCERIA 2000 DI MONTANELLI FILIPPO eamp; C.- S.N.C.

San Miniato (PI) - IT -

00884020504

Partner

Withdrawn

Not Operating

 

Verde

Montanelli

Angelo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Conceria 800 S.p.a.

Santa Croce sull'Arno (PI) - IT -

00113450506

Sole Director

Active

Registered

Marbella Pellami Spa (societa' UnipersonAle)

Bientina (PI) - IT -

00481840502

Procurator

Active

Registered

CONCERIA 2000 DI MONTANELLI FILIPPO eamp; C.- S.N.C.

San Miniato (PI) - IT -

00884020504

Partner

Withdrawn

Not Operating

Conceria Blutonic S.p.a.

San Miniato (PI) - IT -

01582650501

Director

Active

Registered

Lido Di San Miniato Srl

San Miniato (PI) - IT -

01632860506

Sole Director

Active

Registered

MONTANELLI GIOVANNI eamp; C. S.P.A.

San Miniato (PI) - IT -

00113040505

Liquidator

Active

Registered

INTERLAND S.R.L.

- -

01632100507

Sole Director

Active

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Colonna Spa

01655060505

100,00



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Consorzio Cuoio-depur Societa' Per Azion i

San Miniato - IT -

00667540504

150 .Eur

0,01

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Martin Luther King

, 2/4

- 56027

- San Miniato

(PI)

- IT -

 

PHONE

: 0587706845

 

Legal mail

: FALCOPELLAMI@LEGALMAIL.IT

 

Employees

: 15

 

Fittings and Equipment for a value of 950.000

Eur

 

Stocks for a value of 3.920.000

Eur

 

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- distributors

 

- its own agents

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- importers

 

- its own agents



Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Verde

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

The company is active since 1987

The economic-financial analysis has been made on the base of the b/s of the latests three years.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 12,58% in 2014 thanks to a progressive increase in turnover (+26,76% in 2014 compared to 2013 and +9,35% in 2013 compared to 2012).

The operating result was positive in the last financial year (4,85%) and in line with the sector's average.

The amount of the operating result for the year 2014 is of Eur. 687.959 increasing if compared to the yeart 2013.

A gross operating margine for a value of Eur. 815.988 was reached. showing a 51,24% growth.

The financial status of the company is fairly balanced with an indebtedness level of 2,57 yet on the increase as against the previous accounting period.

The management generated equity capital for an amount of Eur. 2.858.023 on stable levels.

Total indebtedness was equal to Eur. 10.876.211 (Eur. 1.157.143 was the value of m/l term debts) while during the financial year 2013 the amount was equal to Eur. 5.319.232.

Bank borrowings' volume is slightly high but the recourse to suppliers' credit is modest which turns out to be lined up with the sector.

Payments are supported by good current assets.

Due from customers average term is high and equal to 101,97 days. but on the same levels as the average of the sector.

During financial year 2014 the cash flow amounted to Eur. 487.427

Subordinate employment cost is of Eur. 847.543, i.e. 4,84% on total production costs. , with a 4,79% incidence on turnover.

The financial management has a limited economic impact, equal to -0,53% on the sales.

 

Financial Data

 

Verde

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

17.684.030

Profit (Loss) for the period

359.398

 

Verde

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

13.950.695

Profit (Loss) for the period

266.103

 

Verde

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

12.756.961

Profit (Loss) for the period

169.564

 

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

 

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

4.009

500

1.000

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

29.083

. Total Intangible Fixed Assets

33.092

500

1.000

. TANGIBLE FIXED ASSETS

. . Real estate

50.690

50.690

53.103

. . Plant and machinery

911.965

3.044

4.937

. . Industrial and commercial equipment

34.997

467

632

. . Other assets

145.393

59.344

68.227

. . Assets under construction and advances

. Total Tangible fixed assets

1.143.045

113.545

126.899

. FINANCIAL FIXED ASSETS

. . Equity investments

1.098

553

553

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

1.098

553

553

. . Financial receivables

5.369

6.056

5.998

. . . . Within 12 months

. . . . Beyond 12 months

5.369

6.056

5.998

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

5.369

6.056

5.998

. . . . Within 12 months

. . . . Beyond 12 months

5.369

6.056

5.998

. . Other securities

250

250

250

. . Own shares

. . . Total nominal value

. Total financial fixed assets

6.717

6.859

6.801

Total fixed assets

1.182.854

120.904

134.700

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

2.146.551

1.324.576

1.513.637

. . Work in progress and semimanufactured

551.090

477.457

521.222

. . Work in progress on order

. . Finished goods

1.226.495

869.428

1.014.565

. . Advance payments

. Total Inventories

3.924.136

2.671.461

3.049.424

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

6.642.038

4.810.590

4.105.967

. . Beyond 12 months

36.137

36.137

36.137

. . Trade receivables

5.009.113

3.959.227

3.612.566

. . . . Within 12 months

5.009.113

3.959.227

3.612.566

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

200.000

199.998

25.907

. . . . Within 12 months

200.000

199.998

25.907

. . . . Beyond 12 months

. . Fiscal Receivables

1.453.478

680.129

499.182

. . . . Within 12 months

1.417.341

643.992

463.045

. . . . Beyond 12 months

36.137

36.137

36.137

. . Receivables for anticipated taxes

4.911

3.791

3.605

. . . . Within 12 months

4.911

3.791

3.605

. . . . Beyond 12 months

. . Receivables due from third parties

10.673

3.582

844

. . . . Within 12 months

10.673

3.582

844

. . . . Beyond 12 months

. Total Credits not held as fixed assets

6.678.175

4.846.727

4.142.104

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

2.367.090

427.275

379.950

. . Checks

. . Banknotes and coins

5.350

5.415

3.937

. Total Liquid funds

2.372.440

432.690

383.887

Total current assets

12.974.751

7.950.878

7.575.415

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

36.021

48.138

29.898

Total adjustments accounts

36.021

48.138

29.898

TOTAL ASSETS

14.193.626

8.119.920

7.740.013

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

1.500.000

1.500.000

1.500.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

80.625

67.319

58.840

. Reserve for Own shares

. Statute reserves

. Other reserves

918.000

665.207

504.121

. Accumulated Profits (Losses)

. Profit( loss) of the year

359.398

266.103

169.564

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

2.858.023

2.498.629

2.232.525

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

2.504

2.875

. . Other funds

Total Reserves for Risks and Charges

2.504

2.875

Employee termination indemnities

270.122

236.490

212.453

ACCOUNTS PAYABLE

. . . . Within 12 months

9.719.068

5.319.232

5.143.075

. . . . Beyond 12 months

1.157.143

73.241

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

7.464.490

1.969.461

2.452.872

. . . . Within 12 months

6.307.347

1.969.461

2.391.605

. . . . Beyond 12 months

1.157.143

61.267

. . Due to other providers of finance

6.837

11.920

17.002

. . . . Within 12 months

6.837

11.920

5.028

. . . . Beyond 12 months

11.974

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

3.079.736

2.402.001

2.063.335

. . . . Within 12 months

3.079.736

2.402.001

2.063.335

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

35.924

59.275

. . . . Within 12 months

35.924

59.275

. . . . Beyond 12 months

. . Due to the tax authorities

53.496

57.245

48.740

. . . . Within 12 months

53.496

57.245

48.740

. . . . Beyond 12 months

. . Due to social security and welfare inst.

43.534

27.067

24.554

. . . . Within 12 months

43.534

27.067

24.554

. . . . Beyond 12 months

. . Other payables

192.194

792.263

609.813

. . . . Within 12 months

192.194

792.263

609.813

. . . . Beyond 12 months

Total accounts payable

10.876.211

5.319.232

5.216.316

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

189.270

63.065

75.844

Total adjustment accounts

189.270

63.065

75.844

TOTAL LIABILITIES

14.193.626

8.119.920

7.740.013

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

17.684.030

13.950.695

12.756.961

. Changes in work in progress

430.700

-188.902

-776.892

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

75.426

25.774

45.511

. . Contributions for operating expenses

. . Different income and revenues

75.426

25.774

45.511

Total value of production

18.190.156

13.787.567

12.025.580

PRODUCTION COSTS

. Raw material,other materials and consum.

9.009.960

6.807.204

5.630.194

. Services received

8.102.755

5.444.574

4.556.958

. Leases and rentals

140.033

85.872

95.138

. Payroll and related costs

847.543

653.874

630.899

. . Wages and salaries

629.096

476.233

454.747

. . Social security contributions

177.539

142.767

139.842

. . Employee termination indemnities

40.908

34.874

36.310

. . Pension and similar

. . Other costs

. Amortization and depreciation

128.029

25.338

44.553

. . Amortization of intangible fixed assets

9.107

500

5.273

. . Amortization of tangible fixed assets

115.622

21.638

28.112

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

3.300

3.200

11.168

. Changes in raw materials

-821.975

189.061

729.286

. Provisions to risk reserves

. Other provisions

. Other operating costs

95.852

67.477

44.751

Total production costs

17.502.197

13.273.400

11.731.779

Diff. between value and cost of product.

687.959

514.167

293.801

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

2.608

1.827

1.553

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

. Interest and other financial expense

-96.544

-49.215

-83.228

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

-93.936

-47.388

-81.675

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

2

60.566

. . Gains on disposals

. . Other extraordinary income

2

60.566

. Extraordinary expense

-11.427

-24.208

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-11.427

-24.208

Total extraordinary income and expense

-11.427

-24.206

60.566

Results before income taxes

582.596

442.573

272.692

. Taxes on current income

223.198

176.470

103.128

. . current taxes

58.837

47.143

37.808

. . differed taxes(anticip.)

-3.624

-557

-2.409

. Net income for the period

359.398

266.103

169.564

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

359.398

266.103

169.564

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,08

0,01

0,02

0,11

Elasticity Ratio

Units

0,91

0,98

0,98

0,87

Availability of stock

Units

0,28

0,33

0,39

0,17

Total Liquidity Ratio

Units

0,64

0,65

0,58

0,61

Quick Ratio

Units

0,17

0,05

0,05

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

2,57

1,96

2,13

3,90

Self Financing Ratio

Units

0,20

0,31

0,29

0,17

Capital protection Ratio

Units

0,35

0,29

0,25

0,66

Liabilities consolidation quotient

Units

0,15

0,04

0,06

0,09

Financing

Units

3,81

2,13

2,34

4,57

Permanent Indebtedness Ratio

Units

0,30

0,34

0,33

0,28

M/L term Debts Ratio

Units

0,10

0,03

0,04

0,06

Net Financial Indebtedness Ratio

Units

1,78

0,62

0,93

0,96

CORRELATION

Fixed assets ratio

Units

3,62

22,62

18,70

2,10

Current ratio

Units

1,33

1,49

1,47

1,13

Acid Test Ratio-Liquidity Ratio

Units

0,93

0,99

0,88

0,86

Structure's primary quotient

Units

2,42

20,67

16,57

1,34

Treasury's primary quotient

Units

0,24

0,08

0,07

0,05

Rate of indebtedness ( Leverage )

%

496,62

324,98

346,69

587,66

Current Capital ( net )

Value

3.255.683

2.631.646

2.432.340

135.886

RETURN

Return on Sales

%

2,76

2,09

1,68

1,61

Return on Equity - Net- ( R.O.E. )

%

12,58

10,65

7,60

5,01

Return on Equity - Gross - ( R.O.E. )

%

20,38

17,71

12,21

13,67

Return on Investment ( R.O.I. )

%

4,85

6,33

3,80

4,30

Return/ Sales

%

3,89

3,69

2,30

2,39

Extra Management revenues/charges incid.

%

52,24

51,75

57,71

27,17

Cash Flow

Value

487.427

291.441

214.117

47.597

Operating Profit

Value

687.959

514.167

293.801

71.380

Gross Operating Margin

Value

815.988

539.505

338.354

124.518

MANAGEMENT

Credits to clients average term

Days

101,97

102,17

101,95

90,43

Debts to suppliers average term

Days

65,01

71,82

72,24

76,51

Average stock waiting period

Days

79,89

68,94

86,05

37,27

Rate of capital employed return ( Turnover )

Units

1,25

1,72

1,65

1,64

Rate of stock return

Units

4,51

5,22

4,18

9,56

Labour cost incidence

%

4,79

4,69

4,95

4,81

Net financial revenues/ charges incidence

%

-0,53

-0,34

-0,64

-0,99

Labour cost on purchasing expenses

%

4,84

4,93

5,38

4,83

Short-term financing charges

%

0,89

0,93

1,60

2,90

Capital on hand

%

80,26

58,20

60,67

60,86

Sales pro employee

Value

1.178.935

1.073.130

981.304

686.413

Labour cost pro employee

Value

56.502

50.298

48.530

33.271

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Spazio394.101

Population living in the region

:

Spazio3.598.269

Number of families in the region

:

Spazio1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Spazio444

- per non food products

:

Spazio2.009

- per energy consume

:

Spazio122



Sector Data

 

The values are calculated on a base of 941 significant companies.

 

The companies cash their credits on an average of 90 dd.

The average duration of suppliers debts is about 77 dd.

The sector's profitability is on an average of 1,61%.

The labour cost affects the turnover in the measure of 4,81%.

Goods are held in stock in a range of 37 dd.

The difference between the sales volume and the resources used to realize it is about 1,64.

The employees costs represent the 4,83% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 2.664.

The insolvency index for the region is 0,70, , while for the province it is 0,68.

Total Bankrupt companies in the province : 1.648.

Total Bankrupt companies in the region : 20.423.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.62

UK Pound

1

Rs.101.73

Euro

1

Rs.73.26

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.