|
Report No. : |
341915 |
|
Report Date : |
23.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
GANGA ACROWOOLS LIMITED |
|
|
|
|
Registered
Office : |
249, Industrial Area-‘A’, Ludhiana – 141 003, Punjab |
|
Tel. No.: |
91-161-6608400/ 2223535/ 2222611/ 1628 - 660660 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
02.02.1994 |
|
|
|
|
Com. Reg. No.: |
16-014190 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.272.077 Million |
|
|
|
|
IEC No.: |
3097010254 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17117PB1994PLC014190 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JLDG01474E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG8869Q |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing, Exporting and Importing of Worsted acrylic yarn and
other blended yarns. |
|
|
|
|
No. of Employees
: |
2000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1994 and it
is the manufacturer, exporter and importer of worsted acrylic yarns and other
blended yarns. It has satisfactory track. As per financial of the year 2014, company possesses good operational
performance with decent profit margins. Further, rating also takes into account of company’s healthy financial
risk profile supported by good net worth base, favourable liquidity position
and low debt balance sheet profile of the company. Trade relations are fair. Business is active. Payments are reported to
be usually correct. In view of good financial position and experienced promoters, subject
can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Rating = BBB |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
August, 2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Rating = A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
August, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Pramod |
|
Designation : |
Assistant Manager |
|
Contact No.: |
91-1628-660660 |
|
Date : |
22.09.2015 |
LOCATIONS
|
Registered/ Corporate Office : |
249, Industrial Area-‘A’, |
|
Tel. No.: |
91-161-6608400/ 2223535/ 2222611/ 1628 - 660660 |
|
Mobile No.: |
91-9216218005 (Mr. Prashant) |
|
Fax No : |
91-161-2600973/ 6608444 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Rented |
|
Locality: |
Industrial |
|
|
|
|
|
546, Sector – ‘A’, |
|
|
|
|
Factory : |
|
|
Tel. No.: |
91-1628-660660 |
|
Fax No : |
91-1628-660666 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2014
|
Name : |
Dr. Ravinder Verma |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
60, Sant Nagar, Civil Lines, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.11.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.07.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAMPV8454H |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00517907 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suresh Kumar Singla |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H. No. 52, Young Dwellers Society, Sector 49-A, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.01.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.05.1999 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00051799 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajay Kumar Sharma |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H. No. 481/29, Guru Harkrishan Nagara, Malerkotla Road, Khanna –
141402, Punjab, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.08.1968 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.03.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01262459 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Inderjit Singh Bhatia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-lll, 246/1, Purana Bazar, Gal Vakilan, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.10.1968 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01870344 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dinesh Maheshwari |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H. No. 107, GK Estate, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.03.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.11.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02867380 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vijay Kumar Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. 4152, Sector B, Pocket 5 and 6, Vasant Kunj, Vasant Vihar, South West Delhi, Delhi, 110070, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.12.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07036814 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Bal Krishan Bindal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. 27, Ranjit Nagar, Bhadson Road, Patiala - 147004, Punjab, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.12.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07036913 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rajiv Khanna |
|
Designation : |
Chief Financial Officer/ Secretary |
|
Address : |
House No. 62, Street No. 9, New Pawan Nagar, Batala Road, Amritsar - 143001, Punjab, India |
|
Date of Birth/Age : |
14.12.1973 |
|
Date of Appointment : |
03.09.2014 |
|
PAN No.: |
AGRPK0522C |
|
|
|
|
Name : |
Mr. Gaurav Kapoor |
|
Designation : |
Secretary |
|
Address : |
7050/1, S.No.5, New Shakti Nagar, Ludhiana – 141008, Punjab, India |
|
Date of Birth/Age : |
20.04.1990 |
|
Date of Appointment : |
03.09.2014 |
|
|
|
|
Name : |
Mr. Pramod |
|
Designation : |
Assistant Manager |
|
|
|
|
Name : |
Mr. Sumit Jain |
|
Designation : |
Secretary |
|
Address : |
Flat No. 187, Vijay Inder Nagar, Daba Road, Sherpur, Ludhiana - 141003, Punjab, India |
|
Date of Appointment : |
05.08.2015 |
|
PAN No.: |
AEYPJ6742G |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
Shareholding Details File Attached.
As on 30.09.2014
|
Category |
Percentage |
|
Public Financial Companies |
3.01 |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
1.13 |
|
Bodies corporate |
81.35 |
|
Directors or relatives of Directors |
9.38 |
|
Other top fifty shareholders |
5.13 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing, Exporting and Importing of Worsted acrylic yarn and
other blended yarns. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Yarn |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and Manufacturers
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
2000 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Financial Institution : |
SBI Global Factors Limited, 6th Floor, Metropolitan
Building, Bandra – Kurla complex, Bandra (East), Mumbai – 400051,
Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Davinder Rekhi and company Chartered Accountants |
|
Address : |
Office No.4, First Floor, Carnival Shopping Centre, |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAIFD3965D |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associate: |
|
CAPITAL STRUCTURE
After 30.09.2014
Authorised Capital : Rs.305.000 Million
Issued, Subscribed & Paid-up Capital : Rs.280.937
Million
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30500000 |
Equity Shares |
Rs.10/- each |
Rs.305.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
27237650 |
Equity Shares |
Rs.10/- each |
Rs.272.376
Million |
|
|
|
|
|
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30500000 |
Equity Shares |
Rs.10/- each |
Rs.305.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
27207650 |
Equity Shares |
Rs.10/- each |
Rs.272.077
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
272.077 |
222.077 |
191.974 |
|
(b) Reserves & Surplus |
441.319 |
301.546 |
199.381 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.300 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
713.696 |
523.623 |
391.355 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
590.298 |
598.237 |
501.298 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
6.098 |
3.008 |
1.853 |
|
Total
Non-current Liabilities (3) |
596.396 |
601.245 |
503.151 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
496.750 |
446.208 |
413.579 |
|
(b) Trade payables |
275.862 |
229.371 |
161.312 |
|
(c) Other current liabilities |
44.094 |
29.353 |
20.801 |
|
(d) Short-term provisions |
43.929 |
34.138 |
22.967 |
|
Total
Current Liabilities (4) |
860.635 |
739.070 |
618.659 |
|
|
|
|
|
|
TOTAL |
2170.727 |
1863.938 |
1513.165 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1121.983 |
957.272 |
715.191 |
|
(ii) Intangible Assets |
2.302 |
1.353 |
1.297 |
|
(iii) Capital work-in-progress |
12.679 |
71.534 |
90.620 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
34.430 |
29.253 |
33.904 |
|
(e) Other Non-current assets |
0.365 |
0.154 |
0.263 |
|
Total
Non-Current Assets |
1171.759 |
1059.566 |
841.275 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
464.182 |
376.050 |
353.986 |
|
(c) Trade receivables |
329.165 |
331.737 |
228.313 |
|
(d) Cash and cash equivalents |
15.217 |
17.289 |
29.809 |
|
(e) Short-term loans and
advances |
39.218 |
9.774 |
12.052 |
|
(f) Other current assets |
151.186 |
69.522 |
47.730 |
|
Total
Current Assets |
998.968 |
804.372 |
671.890 |
|
|
|
|
|
|
TOTAL |
2170.727 |
1863.938 |
1513.165 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
2777.189 |
2295.599 |
1637.024 |
|
|
Other Income |
4.776 |
5.431 |
2.991 |
|
|
TOTAL
(A) |
2781.965 |
2301.030 |
1640.015 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
1619.704 |
1445.748 |
1070.788 |
|
|
Purchases of Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(61.648) |
(46.912) |
(93.171) |
|
|
Employees benefits expense |
211.664 |
158.770 |
129.983 |
|
|
Other expenses |
596.230 |
417.607 |
322.201 |
|
|
TOTAL
(B) |
2365.950 |
1975.213 |
1429.801 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
416.015 |
325.817 |
210.214 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
152.541 |
131.264 |
100.297 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
263.474 |
194.553 |
109.917 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
81.220 |
66.148 |
44.736 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
182.254 |
128.405 |
65.181 |
|
|
|
|
|
|
|
Less |
TAX (H) |
42.482 |
26.240 |
13.419 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
139.772 |
102.165 |
51.762 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
1132.917 |
684.982 |
543.344 |
|
|
TOTAL
EARNINGS |
1132.917 |
684.982 |
543.344 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
5.14 |
4.60 |
2.70 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
2830.000 |
|
|
|
|
|
The above information has been parted by Mr. Pramod (Assistant Manager)
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
0.000 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
220.779 |
220.875 |
61.327 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
5.03 |
4.45 |
3.16 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
14.98 |
14.19 |
12.84 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.45 |
7.16 |
4.58 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.26 |
0.25 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.52 |
1.99 |
2.34 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.16 |
1.09 |
1.09 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
191.974 |
222.077 |
272.077 |
|
Reserves & Surplus |
199.381 |
301.546 |
441.319 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.300 |
|
Net
worth |
391.355 |
523.623 |
713.696 |
|
long-term borrowings |
501.298 |
598.237 |
590.298 |
|
Short term borrowings |
413.579 |
446.208 |
496.750 |
|
Total
borrowings |
914.877 |
1044.445 |
1087.048 |
|
Debt/Equity
ratio |
2.338 |
1.995 |
1.523 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1637.024 |
2295.599 |
2777.189 |
|
|
|
40.230 |
20.979 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1637.024 |
2295.599 |
2777.189 |
|
Profit |
51.762 |
102.165 |
139.772 |
|
|
3.16% |
4.45% |
5.03% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
RESULTS OF OPERATIONS
The operating revenue of the Company during the year increased to Rs.2777.100 Million as compared to Rs.2295.600 Million, showing an impressive growth of 21 percent over the previous year. The operating Profit (EBDITA) for the year has been Rs.416.000 Million as against Rs.325.800 Million in the previous year, an increase of about 28 percent. After providing depreciation of Rs.81.200 Million (Previous Year Rs.66.100 Million) and provision for taxation of Rs.42.500 Million (Previous Year Rs.26.200 Million), the net profit from operations worked out to Rs.139.800 Million as compared to Rs.102.200 Million in the previous year, registering an impressive increase of 36.8%. The production of yarn has increased from 6112.869 MT to 7210.763 MT during the year 2013-14 hence an increase of 18% as compared to last year.
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Other Loans and Advances |
3.227 |
3.228 |
|
|
|
|
|
Short-term borrowings |
|
|
|
Other Loans and Advances |
0.000 |
3.812 |
|
|
|
|
|
Total |
3.227 |
7.040 |
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10520760 |
16/07/2014 |
150,000,000.00 |
HDFC BANK
LIMITED |
Plot No.-
B/XIX/65/SE, The Mall, Lower Ground Floor 1, 1st Mall, Ludhiana, Punjab -
141001, INDIA |
C21307780 |
|
2 |
10520761 |
16/07/2014 |
49,170,000.00 |
HDFC BANK
LIMITED |
Plot No.- B/XIX/65/SE,
The Mall, Lower Ground Floor 1, 1st Mall, Ludhiana, Punjab - 141001, INDIA |
C21308226 |
|
3 |
10512855 |
28/05/2014 |
100,000,000.00 |
State Bank of
India |
SPECIALISED MID CORPORATE
BRANCH, V.K. TOWER, KAILASH NAGAR, FOCAL POINT ROAD, LUDHIANA, Punjab -
1 |
C14990550 |
|
4 |
10154339 |
19/03/2013 * |
25,000,000.00 |
BANK OF BARODA |
MCB MILLER GANJ,
LUDHIANA, Punjab - 141003, INDIA |
B73623738 |
|
5 |
90182571 |
17/02/1999 * |
104,300,000.00 |
STATE BANK OF
INDIA |
SPECIALISED
COMMERCIAL BRANCH, MILLER GANJ, LUDHIANA, Punjab, INDIA |
- |
|
6 |
90182566 |
13/10/2014 * |
794,500,000.00 |
State Bank of
India |
Commercial Branch,
Focal Point Road, Ludhiana, Punjab - 141003, INDIA |
C36121275 |
|
7 |
90182434 |
28/08/2014 * |
837,200,000.00 |
State Bank of
India |
COMMERCIAL
BRANCH, FOCAL POINT ROAD, LUDHIANA, Punjab - 141003, INDIA |
C33798513 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.62 |
|
|
1 |
Rs.101.73 |
|
Euro |
1 |
Rs.73.26 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
HNA |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.