|
Report No. : |
341488 |
|
Report Date : |
23.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
JINDAL ALUMINIUM LIMITED |
|
|
|
|
Registered
Office : |
Jindal Nagar, Tumkur Road, Bangalore – 560073, Karnataka |
|
Tel. No.: |
91-80-23715555 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
14.07.1970 |
|
|
|
|
Com. Reg. No.: |
08-002806 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 510.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27203KA1970PLC002806 (New) U85110KA1975PLC002806 (Old) |
|
|
|
|
IEC No.: |
0788004549 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ4324M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing of aluminium extrusion profiles
and sells to various end-user industries, such as the aircraft, atomic energy,
space, defence, electronics, furniture, transport, and the air-conditioning
industries. |
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (67) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavorable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 23300000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behavior : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was set up in 1970 by Dr. S R Jindal. It is the flagship
company of the Jindal group of industries a renewed industrial house in
India. It is a well-established and reputed company having fine track record. Management has reported dip in its profit during FY2014. However,
financial position of the company is strong. Overall fundamentals of the
company is sound and healthy. The rating also takes into consideration company’s established market
position in the aluminium extrusion industry, diverse product portfolio and
geographical presence. Trade relations are reported as trustworthy. Business is active.
Payment terms are reported to be regular and as per commitments. The company can be considered good for normal business dealing at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating: AA- |
|
Rating Explanation |
Have high degree of safety and carry very low credit risk. |
|
Date |
31.03.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating: A1+ |
|
Rating Explanation |
Have very strong degree of safety and carry lowest credit risk. |
|
Date |
31.03.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENGERAL DETAILS)
|
Name : |
Mr. Sampat |
|
Designation : |
Import Department |
|
Contact No.: |
91-80-23715555 |
|
Date : |
18.09.2015 |
LOCATIONS
|
Registered Office/ Factory : |
Jindal Nagar, Tumkur Road, Bangalore – 560 073, Karnataka, India |
|
Tel. No.: |
91-80-23715555 (6 Lines) |
|
Fax No.: |
91-80-23713333 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office 1 : |
Office No.508, 5th
Floor, The Capital Building, Opposite ICICI Bank Gate-1, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India |
|
Tel. No.: |
91-22-66745555/
56/ 57 |
|
Fax No.: |
91-22-66745558 |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
Also located at
: ·
Ahmedabad ·
Kochi ·
New Delhi ·
Chennai ·
Pune ·
Coimbatore |
DIRECTORS
AS ON 22.08.2014
|
Name : |
Mr. Bajrang Dass Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Jindal Nagar, Tumkur Road, Bangalore – 560073, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.09.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAQPG0587Q |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00008059 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krishnaswamy Iyengar Ramaswamy Iyengar Raghunath |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1202, Shantala Rajajinagar, 2nd Stage, Bangalore – 560073,
Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.02.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.08.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AALPR6079B |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00009992 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Vaidehi Kanoria |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-45, Vasant Marg, Vasant Vihar, New Delhi – 110026, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.10.1983 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHPPK1434N |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00013028 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr.
Dharam Pal Jindal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-57
Greater Kailash, Part - I, New Delhi – 110048, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.02.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.08.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00405579 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pratik Pravin Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
403-A,
3rd Floor, Samudra Mahal, A-Wing, Opposite Lotus, Dr. A.B. Road,
Worli, Mumbai – 400018, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.12.1982 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.07.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADYPA7745D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03040062 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pragun Jindal Khaitan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Sterling Apartments, Plot No.14/B, 7th Floor, 38G Deshmukh
Marg, Mumbai – 400 026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.08.1992 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.09.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
BSWPK6241C |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03181533 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Kulithalai
Srinivasan Suresh |
|
Designation : |
Secretary |
|
Address : |
Jindal
Aluminium Limited, Tumkur Road, Bangalore – 560 073, Karnataka, India |
|
Date of Appointment : |
26.12.2014 |
|
PAN No.: |
AALPS4432K |
|
|
|
|
Name : |
Mr.
Rajesh Kumar Soni |
|
Designation : |
Chief Financial Officer |
|
Address : |
Jindal Nagar, Tumkur Road, Bangalore – 560
073, Karnataka, India |
|
Date of Appointment : |
25.08.2014 |
|
PAN No.: |
AIOPS0431K |
|
|
|
|
Name : |
Mr. Sampat |
|
Designation : |
Import Department |
MAJOR SHAREHOLDERS
AS ON 22.08.2014
Note: SHAREHOLDING DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 22.08.2014
|
Category |
Percentage |
|
Bodies corporate |
21.41 |
|
Directors or relatives of Directors |
53.91 |
|
Other top fifty shareholders |
24.68 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing of aluminium extrusion profiles and
sells to various end-user industries, such as the aircraft, atomic energy,
space, defence, electronics, furniture, transport, and the air-conditioning
industries. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
·
Kotak Mahindra Bank Limited, 27BKC, C 27, G Block, Bandra Kurla Complex,
Bandra (East), Mumbai – 400 051, Maharashtra, India ·
Yes Bank Limited, Prestige Obelisk, Kasturba Road, Bangalore – 560
001, Karnataka, India ·
Abu Dhabi Commercial Bank Limited, 28 Ground Floor Citi Centre, Church
Street, Bangalore – 560 001, Karnataka, India ·
Export-Import Bank of India, Centre One Building, Floor 21, World
Trade Centre Complex, Cuffe Parade, Mumbai – 400 005, Maharashtra, India ·
Axis Bank Limited, Indian Express Building, No.1, Queens Road,
Bangalore – 560 001, Karnataka, India ·
RBL Bank Limited, Shahupuri, Kolhapur, Kolhapur – 416 001,
Maharashtra, India ·
IndusInd Bank Limited, Ground Floor, Centenary Building, No.28, M.G.
Road, Bangalore – 560 001, Karnataka, India ·
IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe
Parade, Mumbai – 400 005, Maharashtra, India ·
Canara Bank, Industrial Finance Branch, No.83,
Richmond Road, Bangalore – 560 025, Karnataka, India ·
ICICI Bank Limited, ICICI Bank Tower, No.1,
Commissariate Road, Bangalore – 560 025, Karnataka, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Financial Institution : |
Tata
Capital Financial Services Limited, One Forbes, Dr. V.B. Gandhi Marg, Fort, Mumbai
– 400 001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
S.V. Surana and Company Chartered Accountants |
|
Address : |
4705, 7th
Floor, High Point 1V 45 Palace Road, Bangalore – 560001, Karnataka, India |
|
PAN. No.: |
ABIPS1056R |
|
|
|
|
Memberships : |
----- |
|
|
|
|
Collaborators : |
----- |
|
|
|
|
Subsidiary Company: |
|
|
|
|
|
Enterprises which are owned, or have significant influence of or are partners
with Key management personnel and their relatives : |
|
CAPITAL STRUCTURE
AS ON 22.08.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11000000 |
Equity Shares |
Rs.100/- each |
Rs. 1100.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10200000 |
Equity Shares |
Rs.10/- each |
Rs. 1020.000 Million |
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5100000 |
Equity Shares |
Rs.100/- each |
Rs. 510.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5100000 |
Equity Shares |
Rs.10/- each |
Rs. 510.000 Million |
FINANCIAL DATA
[All figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
510.000 |
510.000 |
510.000 |
|
(b) Reserves &
Surplus |
7646.591 |
7645.248 |
7522.038 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
8156.591 |
8155.248 |
8032.038 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
1878.947 |
2142.872 |
1324.974 |
|
(b) Deferred tax
liabilities (Net) |
201.785 |
117.342 |
10.400 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
14.549 |
16.130 |
18.372 |
|
Total Non-current
Liabilities (3) |
2095.281 |
2276.344 |
1353.746 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
3257.114 |
1760.336 |
524.421 |
|
(b) Trade payables |
176.230 |
212.858 |
110.945 |
|
(c) Other current
liabilities |
503.346 |
376.889 |
487.046 |
|
(d) Short-term provisions |
8.777 |
155.472 |
64.329 |
|
Total Current Liabilities
(4) |
3945.467 |
2505.555 |
1186.741 |
|
|
|
|
|
|
TOTAL |
14197.339 |
12937.147 |
10572.525 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
9063.317 |
8011.178 |
5524.023 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
70.959 |
607.088 |
970.013 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
607.299 |
714.580 |
1321.022 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2.451 |
2.451 |
578.044 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
9744.026 |
9335.297 |
8393.102 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
511.305 |
533.351 |
0.143 |
|
(b) Inventories |
1239.875 |
1158.000 |
326.908 |
|
(c) Trade receivables |
1287.357 |
676.273 |
456.505 |
|
(d) Cash and cash
equivalents |
47.765 |
143.250 |
612.788 |
|
(e) Short-term loans and
advances |
1325.902 |
1038.677 |
0.000 |
|
(f) Other current assets |
41.109 |
52.299 |
783.079 |
|
Total Current Assets |
4453.313 |
3601.850 |
2179.423 |
|
|
|
|
|
|
TOTAL |
14197.339 |
12937.147 |
10572.525 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
12622.951 |
8999.197 |
8128.112 |
|
|
Other Income |
233.738 |
270.747 |
333.147 |
|
|
TOTAL |
12856.689 |
9269.944 |
8461.259 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
9445.670 |
7128.922 |
5974.778 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(149.192) |
(619.892) |
(47.379) |
|
|
expenditure on
production, transportation and other expenditure pertaining to E and P
activates |
8.713 |
8.613 |
0.000 |
|
|
Employees benefits
expense |
477.982 |
393.061 |
271.042 |
|
|
Other expenses |
1850.929 |
1196.334 |
1321.566 |
|
|
TOTAL |
11634.102 |
8107.038 |
7520.007 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
1222.587 |
1162.906 |
941.252 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
448.251 |
136.059 |
34.128 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
774.336 |
1026.847 |
907.124 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
320.789 |
108.915 |
54.071 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
453.547 |
917.932 |
853.053 |
|
|
|
|
|
|
|
Less |
TAX |
175.453 |
274.823 |
171.207 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
278.094 |
643.109 |
681.846 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
1013.973 |
710.106 |
774.753 |
|
|
TOTAL EARNINGS |
1013.973 |
710.106 |
774.753 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
54.53 |
126.10 |
133.70 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
237.994 |
585.330 |
1413.933 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
2.20 |
7.15 |
8.39 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
9.69 |
12.92 |
11.58 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.35 |
7.90 |
10.30 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06 |
0.11 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.63 |
0.48 |
0.23 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.13 |
1.44 |
1.84 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
510.000 |
510.000 |
510.000 |
|
Reserves & Surplus |
7522.038 |
7645.248 |
7646.591 |
|
Net worth |
8032.038 |
8155.248 |
8156.591 |
|
|
|
|
|
|
long-term borrowings |
1324.974 |
2142.872 |
1878.947 |
|
Short term borrowings |
524.421 |
1760.336 |
3257.114 |
|
Total borrowings |
1849.395 |
3903.208 |
5136.061 |
|
Debt/Equity ratio |
0.230 |
0.479 |
0.630 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
8128.112 |
8999.197 |
12622.951 |
|
|
|
10.717 |
40.268 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
8128.112 |
8999.197 |
12622.951 |
|
Profit |
681.846 |
643.109 |
278.094 |
|
|
8.39% |
7.15% |
2.20% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-------------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION
DETAILS:
|
ITA (INCOME TAX APPEAL) CASE NO.:
23
CASE YEAR: 2013 HIGH COURT OF
KARNATAKA – PRINCIPAL BENCH AT BANGALORE ITA 23/2013 CASE PENDING
|
OPERATIONS
The Company achieved a production of 53692.00 MT of Aluminium Extrusions during the year, as against 50267.78 MT produced last year. The prices of aluminium declined during the year leading to corresponding decrease in selling price of aluminum extrusions produced by the company. The gross revenue of the company has increased to Rs.14279.500 Million from s. Rs.10250.600 Million of last year. The Company’s profit before depreciation has come down to Rs.774.300 Million as compared to Rs. 1026.800 Million in the last year mainly due to financial costs, power, fuel and discounts.
The Rolling Mill Division has been commissioned during the year 2012-13. In the first year, production of aluminium sheets and foils started late in October 2012 and it took some time to establish. The company achieved a production of 19195 MT of aluminum sheets and foils for the year ended 31st March, 2014. Due to teething troubles, as usual there was some loss during the year ended 31st March, 2014.
The Wind Energy Division generated 28470248 kWh (net) of energy, out of which 11432822 kWh were used for captive consumption at our Bangalore factory and 17037426 kWh were sold to BESCOM.
The Company has also commissioned a 10 MW Solar Power plant in Karnataka which started exporting power to the Grid in June, 2013.The Solar Power Plant has generated 14911128 kWh (net) of energy which was sold to BESCOM.
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
SHORT-TERM
BORROWINGS |
|
|
|
Loans repayable on demand from others |
327.500 |
2.500 |
|
Public Deposits |
0.000 |
40.220 |
|
Loans and advance from related parties |
387.681 |
36.274 |
|
Total |
715.181 |
78.994 |
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10590090 |
11/08/2015 |
300,000,000.00 |
HDFC BANK LIMITED |
EMERGING CORPORATES GROUP, 8/24, SALCO CENTER,
RICHMOND ROAD, BANGALORE - 560025, KARNATAKA, INDIA |
C63512933 |
|
2 |
10557668 |
12/03/2015 |
300,000,000.00 |
KOTAK MAHINDRA BANK
LIMITED |
27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX,
BANDRA (E), MUMBAI - 400051, MAHARASHTRA, INDIA |
C47816137 |
|
3 |
10556014 |
21/01/2015 |
50,000,000.00 |
YES BANK LIMITED |
PRESTIGE OBELISK, KASTURBA ROAD, BANGALORE
- 560001, KARNATAKA, INDIA |
C47204839 |
|
4 |
10555071 |
17/01/2015 |
250,000,000.00 |
ABU DHABI COMMERCIAL BANK
LIMITED |
28 GROUND FLOOR CITI CENTRE, CHURCH STREET,
BANGA |
C46631578 |
|
5 |
10544921 |
08/01/2015 |
1,280,000,000.00 |
Export-Import Bank of
India |
CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE
CENTRE |
C41255662 |
|
6 |
10545546 |
02/01/2015 |
820,000,000.00 |
Axis Bank Limited |
INDIAN EXPRESS BUILDING, NO.1, QUEENS ROAD,
BANGALORE - 560001, KARNATAKA, INDIA |
C41530692 |
|
7 |
10540336 |
08/09/2015 * |
220,000,000.00 |
RBL Bank Limited |
SHAHUPURI, KOLHAPUR, KOLHAPUR - 416001,
MAHARASHTRA, INDIA |
C63752125 |
|
8 |
10541648 |
20/12/2014 |
400,000,000.00 |
TATA CAPITAL FINANCIAL
SERVICES LIMITED |
ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI
- 400001, |
C39781596 |
|
9 |
10538465 |
28/11/2014 |
200,000,000.00 |
INDUSIND BANK LIMITED |
GROUND FLOOR, CENTENARY BUILDING, NO 28, M
G ROAD, BANGALORE - 560001, KARNATAKA, INDIA |
C37916392 |
|
10 |
10539486 |
14/11/2014 |
300,000,000.00 |
YES BANK LIMITED |
PRESTIGE OBELISK, KASTURBA ROAD, BANGALORE
- 560001, KARNATAKA, INDIA |
C38490876 |
* Date of charge modification
FIXED ASSETS
· Land
· Leasehold Land
· Buildings
· Road
· Factory Shed and Building
· Plant and Machinery
· Furniture and Fittings
· Office And Other Equipments
· Vehicles
· Electric Elevator
· Data Processing Equipment
· Solar Water Heating System
·
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report : No press reports / filings exists on the
subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 65.62 |
|
|
1 |
Rs. 101.73 |
|
Euro |
1 |
Rs. 73.26 |
INFORMATION DETAILS
|
Information
Gathered by : |
RAS |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
SANS |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
------- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
67 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavorable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.