|
Report No. : |
341956 |
|
Report Date : |
23.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
KADAKIA PLASTICS AND CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
47A, Nandjyot Industrial Estate, Kurla Andheri Road Andheri (East), Mumbai – 400072, Maharashtra |
|
Tel. No.: |
91-22-28516621 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
09.01.1986 |
|
|
|
|
Com. Reg. No.: |
11-038586 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.35.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25200MH1986PTC038586 |
|
|
|
|
IEC No.: |
0300064608 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMK13074F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK4227G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of specialty PVC compounds and color masterbatches. |
|
|
|
|
No. of Employees
: |
15 (Approximately) [Only Staff] |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 110000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1986 and it is a manufacturer and
exporter of specialty PVC compounds and color masterbatches. For the financial year ended 2014, the company has reported moderate
operational performance and its sakes turnover has declined by 11.24% as
compared to previous year sales turnover. Rating further constrained on account of company’s moderate financial
profile marked by low reserves position and moderate debt protection metrics
of the company. Trade relations are reported as fair. Payments are reported to be slow
but correct. In view of aforesaid, the company can be considered for business
dealing with some caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
Not Available
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Santosh |
|
Designation : |
Accountant |
|
Contact No.: |
91-22-28516621 |
|
Date : |
22.09.2015 |
LOCATIONS
|
Registered Office : |
47A, Nandjyot Industrial Estate, Kurla Andheri Road Andheri (East), Mumbai – 400072, Maharashtra, India |
|
Tel. No.: |
91-22-28516621 / 25 |
|
Fax No.: |
91-22-28516626 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Factory : |
Plot No.15, Survey No.185/1/1, Amli,dockmardi Silvassa
– 396230, Union Territory of Dadra and Nagar Haveli, India |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Subhash Kantilal Kadakia |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
42, Anu, Vithal Nagar Society, 11th Road, JVPD Scheme, Juhu, Mumbai – 400049, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
27.09.1947 |
||||||||||||||||||||||||
|
Date of Appointment : |
09.01.1986 |
||||||||||||||||||||||||
|
DIN No.: |
00364149 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Vishal Subhash Kadakia |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
42, Anu, Vithal Nagar Society, 11th Road, Jvpd Scheme, Juhu, Mumbai – 400049, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
06.10.1974 |
||||||||||||||||||||||||
|
Date of Appointment : |
16.08.1995 |
||||||||||||||||||||||||
|
DIN No.: |
00364186 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mrs. Ujwala Subhash Kadakia |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
42, Anu, Vithal Nagar Society, 11th Road, JVPD Scheme, Juhu, Mumbai – 400049, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
07.01.1950 |
||||||||||||||||||||||||
|
Date of Appointment : |
09.01.1986 |
||||||||||||||||||||||||
|
DIN No.: |
00364585 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Deepak Ramchandra Panditrao |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
1/121, Suraj Bhuvan, Scheme 6, Road No. 3, Matunga, Mumbai – 400019, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
20.12.1952 |
||||||||||||||||||||||||
|
Date of Appointment : |
09.01.1986 |
||||||||||||||||||||||||
|
DIN No.: |
00364621 |
||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Santosh |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Subhash Kantilal Kadakia |
140245 |
|
Subhash Kantilal Kadakia (HUF) |
145426 |
|
Ujwala Subhash Kadakia |
29813 |
|
Vishal Subhash Kadakia |
14000 |
|
Deepak Ramchandra Panditrao |
14 |
|
Meena S. Kalgutkar |
15014 |
|
S. N. Rao |
7 |
|
Nilam S. Rao |
5467 |
|
Rashmikant n. Shah (HUF) |
7 |
|
Popular Switchgear Private Limited, India |
7 |
|
|
|
|
Total |
350000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of specialty PVC compounds and color masterbatches. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
European Countries |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Cheque |
|
|
|
|
Purchasing : |
Cash, Cheque |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
· Apar Industries Limited · Aroma Organics Limited · Bhansali Engineering Polymers Limited · Finolex Industries Limited · IRRH Speciality Chemicals India Limited · Jayvee Organics and Polymers Private Limited · H. R. Organo Chem Private Limited · Mas Additives Private Limited · Marumesa Exims Private Limited · Parag Pentachem Private Limited ·
Reliance Industries Limited |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers, End Users
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
15 (Approximately) [Only Staff] |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
NOTES: Long Term Borrowings Term Loan Secured by hypothecation of All the plant and Machinery, Other Movable Assets of the Company Short Term Borrowings CC and Working Capital Secured by hypothecation of All the plant and Machinery, Other Movable Assets of the Company All present and future current assets of the Company including stocks wherever stored or in transit receivables book debts claims and all other current assets. |
|
Auditors : |
|
|
Name : |
P. H. Dave and Company Chartered Accountants |
|
Address : |
118, Andheri Industrial Estate, Off Veera Desai Road, Andheri (West),
Mumbai – 400053, Maharashtra, India |
|
PAN No.: |
AAHFP9194M |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
350000 |
Equity Shares |
Rs.100/- each |
Rs.35.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
350000 |
Equity Shares |
Rs.100/- each |
Rs.35.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
35.000 |
35.000 |
35.000 |
|
(b) Reserves & Surplus |
2.666 |
0.607 |
-0.746 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
37.666 |
35.607 |
34.254 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
21.660 |
19.998 |
9.743 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
21.660 |
19.998 |
9.743 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short
term borrowings |
73.600 |
67.687 |
77.724 |
|
(b) Trade
payables |
30.425 |
42.065 |
41.871 |
|
(c) Other
current liabilities |
7.539 |
9.039 |
8.755 |
|
(d) Short-term
provisions |
0.180 |
0.185 |
0.360 |
|
Total Current
Liabilities (4) |
111.744 |
118.976 |
128.710 |
|
|
|
|
|
|
TOTAL |
171.070 |
174.581 |
172.707 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
27.657 |
30.636 |
32.795 |
|
(ii)
Intangible Assets |
2.628 |
2.633 |
2.639 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
4.953 |
4.911 |
4.611 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
35.238 |
38.180 |
40.045 |
|
|
|
|
|
|
(2) Current
assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
83.588 |
78.991 |
55.321 |
|
(c) Trade
receivables |
44.078 |
45.706 |
51.329 |
|
(d) Cash
and cash equivalents |
5.671 |
5.837 |
17.545 |
|
(e) Short-term
loans and advances |
2.495 |
5.867 |
8.467 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
135.832 |
136.401 |
132.662 |
|
|
|
|
|
|
TOTAL |
171.070 |
174.581 |
172.707 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
SALES (A) |
155.872 |
175.913 |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES (B) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
19.717 |
21.938 |
NA |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
15.094 |
16.994 |
NA |
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
4.623 |
4.944 |
NA |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
3.189 |
3.590 |
NA |
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
1.434 |
1.354 |
NA |
|
|
|
|
|
|
|
Less |
TAX (H) |
(0.625) |
0.001 |
NA |
|
|
|
|
|
|
|
|
PROFIT/(LOSS) AFTER
TAX (G-H) (I) |
2.059 |
1.353 |
(12.660) |
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5.88 |
-- |
-- |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt (Secured) |
1.320 |
1.322 |
2.068 |
|
Current Maturities of Long term debt (Unsecured) |
3.427 |
5.073 |
4.302 |
|
TOTAL |
4.747 |
6.395 |
6.370 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
1.32 |
0.77 |
NA |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
12.65 |
12.47 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
0.84 |
0.78 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.04 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.66 |
2.64 |
2.74 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.22 |
1.15 |
1.03 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
35.000 |
35.000 |
35.000 |
|
Reserves & Surplus |
(0.746) |
0.607 |
2.666 |
|
Net
worth |
34.254 |
35.607 |
37.666 |
|
|
|
|
|
|
long-term borrowings |
9.743 |
19.998 |
21.660 |
|
Short term borrowings |
77.724 |
67.687 |
73.600 |
|
Current Maturities of Long term debt |
6.370 |
6.395 |
4.747 |
|
Total
borrowings |
93.837 |
94.080 |
100.007 |
|
Debt/Equity
ratio |
2.739 |
2.642 |
2.655 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
|
31.03.2013 |
31.03.2014 |
|
|
|
Rs.
In Million |
Rs.
In Million |
|
Sales |
|
175.913 |
155.872 |
|
|
|
|
(11.393) |

NET PROFIT MARGIN
|
Net
Profit Margin |
|
31.03.2013 |
31.03.2014 |
|
|
|
Rs.
In Million |
Rs.
In Million |
|
Sales
|
|
175.913 |
155.872 |
|
Profit |
|
1.353 |
2.059 |
|
|
|
0.77% |
1.32% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS
During the year, The Sales, revenue has decreased by 11.39% over the last year’s operation i.e. from Gross 175.900 million in 2012-2013 to Rs. 155.900 million in 2013-2014.
However, the company has earned a Net Profit of Rs 1.433 million as compared to the last year’s Profit of Rs. 1.353 million.
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
Long Term Borrowings |
|
|
|
Loans from Directors, Shareholders and Relatives |
16.519 |
16.425 |
|
Loans From Others |
4.038 |
1.610 |
|
|
|
|
|
Total |
20.557 |
18.035 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10046951 |
20/02/2012 * |
91,600,000.00 |
State Bank of India |
Ghatkopar
(West) Branch, Development Banking,, Division, L.B.S. Marg, Ashok Mill
Compound,, Mumbai, |
B36850790 |
|
2 |
90219111 |
30/08/2000 * |
9,500,000.00 |
State Bank of India |
G.I.D.C. Umbergaon Branch, Valsad, Gujarat, India |
- |
|
3 |
90218055 |
07/07/1999 * |
6,000,000.00 |
State Bank of India |
G.I.D.C. Umbergaon Branch, Valsad, Gujarat - 396171, India |
- |
*Date of modification Charges
FIXED ASSETS:
· Factory Building
· Electrical Installations
· Plant and Machinery
· Transformer
· Diesel Generator Set
· Laboratory Equipment
· Fax Machine
· Motor Cycle
· Camera
· Computer
· Cooling Tower
· Water Cooler
· Xerox Machine
· Fire Extinguisher
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.63 |
|
|
1 |
Rs.101.73 |
|
Euro |
1 |
Rs.73.26 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.