MIRA INFORM REPORT

 

 

Report No. :

341719

Report Date :

22.09.2015

 

IDENTIFICATION DETAILS

 

Name :

MITSUBISHI CORPORATION INDIA PRIVATE LIMITED

 

 

Formerly Known As :

MC INTERNATIONAL INDIA PRIVATE LIMITED

 

 

Registered Office :

5th Floor, Birla Tower, 25 Barakhamba Road, New Delhi – 110001

Tel No.:

91-11-41503888

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.05.1996

 

 

Com. Reg. No.:

55-079069

 

 

Capital Investment / Paid-up Capital :

Rs.1200.000 Million

 

 

CIN No.:

[Company Identification No.]

U45201DL1996PTC079069

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACM4764G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company Deals in Logistics, Petroleum Products and Ferrous Raw Materials, Non-Ferrous Metals and Minerals.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (56)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

Comments :

Subject is a subsidiary of "MITSUBISHI CORPORATION", JAPAN. It deals in logistics, petroleum products, ferrous and non-ferrous metals and minerals. It is an established company having fine track record.

 

Reserves of the company is low. However, the Company is operating on its owned funds during FY2014.

 

The rating also takes into consideration company's improved operational risk profile marked by adequate capital base and financial as well as managerial support that company receives from its parent company.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular.

 

In view of strong holding, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DECLINED 

 

MANAGEMENT NON CO-OPERATIVE (91-11-41503888)

 

 

LOCATIONS

 

Registered Office :

5th Floor, Birla Tower, 25 Barakhamba Road, New Delhi – 110001, India 

Tel. No.:

91-11-41503888

Fax No.:

91-11-23736726

E-Mail :

sanjeev.jns@gmail.com

vandana.gupla@mitsubishi.com

Location :

Rented

 

 

Branch Office :

75-77, Maker Chambers, 7th Floor, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-42300700

Fax No.:

91-22-42300701

Location :

Rented

 

 

Branch Offices :

Located At:

 

  • Chennai
  • Kolkata

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Prince Madan

Designation :

Director

Address :

C-20, East Kailash, New Delhi – 110068, India

Date of Birth/Age :

28.09.1967

Date of Appointment :

28.09.2010

PAN No.:

AAKPM7441H

DIN No.:

03282439

 

 

Name :

Mr. Nobuyuki Kato

Designation :

Director

Address :

K-24-A, 1st Floor, Hauz Khas Enclave, New Delhi - 110016, India

Date of Birth/Age :

31.01.1980

Date of Appointment :

18.06.2012

PAN No.:

CPLPK1804G

DIN No.:

05304549

 

 

Name :

Mr. Takehiro Fujioka

Designation :

Whole Time Director

Address :

2/28, 2nd Floor, Shanti Niketan, New Delhi - 110021, India

Date of Birth/Age :

29.04.1975

Date of Appointment :

23.08.2012

PAN No.:

ABTPF2124A

DIN No.:

05358386

 

 

Name :

Mr. Hidehiko Kunitake

Designation :

Director

Address :

C-5/5, 2nd Floor, Vasant Vihar, Delhi – 110021, India

Date of Birth/Age :

12.0.1962

Date of Appointment :

21.09.2012

PAN No.:

CSRPK8687G

DIN No.:

06380209

 

 

Name :

Mr. Masakazu Sakakida

Designation :

Director

Address :

13, Panchasheel Marg, Chankapuri, New Delhi, India

Date of Birth/Age :

11.11.1958

Date of Appointment :

27.09.2013

PAN No.:

ESIPS2244Q

DIN No.:

06505056

 

 

Name :

Mr. Masaru Akiyama

Designation :

Director

Address :

E-25, 2nd Floor, Vasant Marg, Vasant Vihar, New Delhi – 110 057, India

Date of Birth/Age :

07.07.1969

Date of Appointment :

18.11.2013

PAN No.:

BKUPA0838D

DIN No.:

06736988

 

 

Name :

Mr. Kiyoshi Iwata

Designation :

Whole Time Director

Address :

5, First Floor, Anand Lok, August Kranti Marg, New Delhi – 110049, India

Date of Birth/Age :

30.12.1961

Date of Appointment :

24.01.2014

PAN No.:

AEDPI0849C

DIN No.:

06795890

 

 

Name :

Mr. Arihiro Nakamura

Designation :

Director

Address :

Flat No.4607, The imperial north tower BB Nakashe Marg, Tardeo Mumbai – 400034, Maharashtra, India

Date of Birth/Age :

16.11.1965

Date of Appointment :

21.03.2014

PAN No.:

AWAPN3393B

DIN No.:

06849587

 

 

Name :

Toshiaki Ueki

Designation :

Director

Address :

A-10/4, 2nd Floor, Rear Unit, Vasant Vihar, Delhi - 110057, India

Date of Appointment :

26.04.2013

DIN No.:

06563320

 


 

KEY EXECUTIVE

 

Name :

Mr. Prince Madan

Designation :

Secretary

Address :

C-20, East Kailash, New Delhi – 110068, India

Date of Birth/Age :

28.09.1967

Date of Appointment :

25.09.2001

PAN No.:

AAKPM7441H

 

 

MAJOR SHAREHOLDERS

 

As on 28.08.2014

 

Names of Shareholders

 

No. of Shares

Mitsubishi Corporation, Japan

 

119999999

Mitsubishi Australia, Australia

 

1

Total

 

120000000

 

As on 28.08.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company Deals in Logistics, Petroleum Products and Ferrous Raw Materials, Non-Ferrous Metals and Minerals.

 

 

Products :

Item Code No. (ITC Code)

Product Description

29053100

Mono Ethylene Glycol

27040020

Metallurgical Coke

31042000

Muriate / Sulphate of Potash

29173600

Purified Terephthalic Acid

72026000

Ferro Nickel Granuels

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

  • Standard Chartered Bank, New Delhi, India
  • Deutsche Bank, Tolstoy House, 15-17 Tolstoy Marg, Post Bag 33, New Delhi-110001, India

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

PAN No.:

AABFD2095B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

Mitsubishi Corporation, Japan

 

 

Fellow Subsidiary

Company :

  • Thai Mc Company Limited, Thailand
  • Petro Diamond Singapore Private Limited, Singapore
  • Mc Energy, Inc (Earlier Petro Diamond Japan Corporation), Japan
  • Mitsubishi Corporation Rtm Japan (Earlier Mitsubishi Corporation Unimetals Limited), Japan
  • Asia Modified Starch Company Limited, Thailand
  • Mitsubishi International Gmbh, Germany
  • M C Facilities Company Limited, Japan
  • Metal One Corporation India Private Limited, India
  • Mitsubishi Corporation, Technos, Japan
  • Mitsubishi Corporation (Taiwan) Limited, Taiwan, Province Of China
  • Mc Aviation Partners Inc, United States
  • Agrex Asia Private Limited, Singapore
  • Mitsubishi Shoji Packaging, Japan
  • Mitsubishi Shoji Chemical Corporation, Japan
  • Mitsubishi Corporation Hong Kong Limited, China
  • Mitsubishi Corporation Fashion Company Limited, Japan
  • Mc Craftsman Machinery Private Limited, India
  • Mitsubishi Shoji Plastics, Japan
  • Mc Foods Ltd.(Formerly Mc Beverages & Foods Company Limited), Japan
  • Mc Emerging Capital Partners B.V, Netherlands
  • Mitsubishi International Polymer Trade Corporation
  • Kohjin Life Sciences Company Limited
  • Mitsubishi Corporation, Guangzhou Limited
  • Mitsubishi Corporation, Rtm International Private Limited
  • Mitsubishi Corporation, Trading
  • Mitsubishi Australia Limited, Australia

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

120000000

Equity Shares

Rs.10/-each

Rs.1200.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000000

Equity Shares

Rs.10/-each

Rs.1200.000 Million

 

 

FINANCIAL DATA

[All figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1200.000

1200.000

1200.000

(b) Reserves & Surplus

871.034

690.764

571.251

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2071.034

1890.764

1771.251

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

11.717

2.270

(d) long-term provisions

41.423

31.933

20.856

Total Non-current Liabilities (3)

41.423

43.650

23.126

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

91.511

(b) Trade payables

8482.948

8418.713

11546.002

(c) Other current liabilities

109.768

35.984

28.191

(d) Short-term provisions

11.044

10.987

1.174

Total Current Liabilities (4)

8603.760

8465.684

11666.878

 

 

 

 

TOTAL

10716.217

10400.098

13461.255

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

190.684

177.710

90.902

(ii) Intangible Assets

3.144

3.559

0.247

(iii) Capital work-in-progress

0.000

9.341

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.500

15.423

20.000

(c) Deferred tax assets (net)

72.018

66.834

30.485

(d)  Long-term Loan and Advances

607.907

572.114

360.445

(e) Other Non-current assets

0.000

0.000

4.067

Total Non-Current Assets

877.253

844.981

506.146

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1594.602

901.801

666.550

(c) Trade receivables

7653.194

7749.418

10610.697

(d) Cash and cash equivalents

447.556

784.714

1474.926

(e) Short-term loans and advances

30.542

63.521

65.782

(f) Other current assets

113.070

55.663

137.154

Total Current Assets

9838.964

9555.117

12955.109

 

 

 

 

TOTAL

10716.217

10400.098

13461.255

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

Turnover

42761.682

42855.440

38813.462

 

Other Income

143.039

116.136

117.708

 

TOTAL REVENUE

42904.721

42971.576

38931.170

 

 

 

 

 

Less

EXPENSES

 42589.177

 42936.892

 38745.813

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

315.544

34.684

185.357

 

 

 

 

 

Less/ Add

INTEREST AND DEPRECIATION

41.786

33.187

30.425

 

 

 

 

 

Add

EXCEPTIONAL ITEMS

 0.000

172.464

 0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

273.758

173.961

154.932

 

 

 

 

 

Less

TAX

93.488

54.448

50.475

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

180.270

119.513

104.457

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.50

1.00

0.87

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(236.548)

(472.753)

449.351

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.42

0.28

0.27

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

0.74

0.08

0.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.57

1.69

1.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.09

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.00

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.13

1.11

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1200.000

1200.000

1200.000

Reserves & Surplus

571.251

690.764

871.034

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1771.251

1890.764

2071.034

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

91.511

0.000

0.000

Total borrowings

91.511

0.000

0.000

Debt/Equity ratio

0.052

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

38813.462

42855.440

42761.682

 

 

10.414

-0.219

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

38813.462

42855.440

42761.682

Profit

104.457

119.513

180.270

 

0.27%

0.28%

0.42%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

LITIGATION DETAILS

 

IN THE HIGH COURT OF DELHI AT NEW DELHI

 

Petitioner

The Commissioner of Income Tax – II

Respondent

Mitsubishi Corporation India Private Limited

 

 

OPERATIONS REVIEW AND FUTURE OUTLOOK ·

 

The company achieved a turnover of Rs.42761.682 Million in the year, as compared to turnover of Rs. 42855.440 Million in the previous year thereby showing a decrease of 0.2 %. During the year, the Company has earned a Profit after tax of Rs. 180.270 Million as compared to the Profit after tax of Rs. 119.513 Million earned last year. Despite decrease in turnover, the Company has registered operational gains. The Directors expect to continue to earn profit in future.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90368520

30/10/2003

30,000,000.00

SOCIETE GENERALE

6TH FLOOR MOHAN DEV, 13 TOLSTOY MARG, NEW DELHI,
DELHI, INDIA

-

2

90385800

09/10/2003

30,000,000.00

SOCIETE GENERALE

13 TOLSTOY MARG, NEW DELHI, DELHI, INDIA

-

3

90385795

19/06/2003

100,000,000.00

DEUTSCHE BANK

15- 17 TOLSTOY MARG, NEW DELHI, DELHI, INDIA

-

4

90368494

01/10/2002

75,000,000.00

DEUTSCHE BANK

HAZARIMAL SOMANI MARG, FORT, MUMBAI, MAHARASHTRA,
INDIA

-

5

90385771

18/01/2002

75,000,000.00

DEUTSCHE BANK

FORT, MUMBAI, MAHARASHTRA, INDIA

-

6

90368447

01/08/2002 *

20,000,000.00

THE HONGKONG & SHANGHAI BANKING CORPORATION LTD.

15 K.G. MARG, NEW DELHI, DELHI, INDIA

-

7

90385745

01/08/2002 *

200,000,000.00

THE HONGKONG & SHANGHAI BANKING CORPORATION

15 KASTURBA GANDHI MARG, NEW DELHI, DELHI, INDIA

-

8

90368446

19/05/2000

64,000,000.00

DEUTSCHE BANK

TOLSTOY HOUSE, 15- 17 TOLSTOY MARG, NEW DELHI, DE
LHI, INDIA

-

9

90385744

19/05/2000

64,000,000.00

DEUTSCHE BANK

TOLSTOY HOUSE, NEW DELHI, DELHI, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.75

UK Pound

1

Rs.102.17

Euro

1

Rs.74.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

4

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

56

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.