MIRA INFORM REPORT

 

 

Report No. :

341853

Report Date :

23.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SOUTHERN POWER EQUIPMENT COMPANY PRIVATE LIMITED

 

 

Formerly Known As :

DECCAN TRANSFORMERS PRIVATE LIMITED

 

 

Registered Office :

#69/2, No.42, 5th Mile, Tumkur Road, Yashwanthpur, Bangalore – 560022, Karnataka

Tel. No.:

91-80-23375165

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.04.1988

 

 

Com. Reg. No.:

08-009017

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Million

 

 

CIN No.:

[Company Identification No.]

U31102KA1988PTC009017

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS14911B

 

 

PAN No.:

[Permanent Account No.]

AAGCS2498P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing Dry type, Power and Distribution Transformers

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1988. It is an established company having a satisfactory track record.

 

The rating on company reflects its strong financial risk profile marked by its growing scale of operations, decent profitability margins. Rating further derive strengths on company negligible debt and robust debt protection metrics.

 

Rating further gain strength on company long track record, new cliental base, healthy order book and extensive experience of the promoter into its business.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.  

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-80-23372741)

 

 

 

 

LOCATIONS

 

Registered Office :

#69/2, No.42, 5th Mile, Tumkur Road, Yashwanthpur, Bangalore – 560022, Karnataka, India

Tel. No.:

91-80-23375165 / 23372741

Fax No.:                              

91-80 23372997

E-Mail :

narayan@deccangroup.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Adrian Joseph Dsouza

Designation :

Whole-time Director

Address :

No.4AC-314 Ombr Layout, Banaswadi, Bangalore - 560042, Karnataka, India

Date of Birth/Age :

19.03.1960

Date of Appointment :

01.05.1988

DIN No.:

00674074

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31102KA1988PTC009017

SOUTHERN POWER EQUIPMENT COMPANY PRIVATE LIMITED

Whole-time director

01/05/1988

01/05/1988

Active

NO

2

U28113KA1989PTC010028

GIBU FABRICATIONS PRIVATE LIMITED

Whole-time director

24/04/1996

24/04/1996

Active

NO

3

U85110KA1996PTC020921

DECCAN CREATIONS PRIVATE LIMITED

Whole-time director

02/08/1996

02/08/1996

Active

NO

4

U26939KA1986PTC007668

DECCAN STRUCTURAL SYSTEMS PRIVATE LIMITED

Whole-time director

21/09/1998

21/09/1998

Active

NO

5

U45202KA2012PTC066105

DECCAN STRUCTURES PRIVATE LIMITED

Nominee director

01/10/2012

01/10/2012

Active

NO

6

U51909KA1980PTC003916

CHEMPACK INDUSTRIES PRIVATE LIMITED

Additional director

18/06/2013

18/06/2013

Active

NO

 

 

Name :

Mr. Sara Elvira Pereira

Designation :

Whole-time Director

Address :

FF1 Bloomsbury, 14 Spencer Road Cross Frazer Town, Bangalore - 560005, Karnataka, India

Date of Birth/Age :

18.11.1965

Date of Appointment :

01.05.1988

DIN No.:

00674176

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Benita D’Souza

2406

Sonali D’Souza

1975

Ratan D’Souza

100

Danelle D’Souza

2239

Andre D’Souza

2238

Adrian D’Souza

6203

Lavina D’Souza

1871

Nikhil D’Souza

375

Nadia D’Souza

11

Austin D’Souza

2502

Deccan Structural Systems Private Limited

100

Nancy Pereira

10

Clarence Pereira

4345

Sara Pereira

325

Nishan Pereira

100

Rahil Pereira

100

Zubin Pereira

100

Deccan Creations Private Limited

25000

 

 

Total

50000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing Dry type, Power and Distribution Transformers

 

 

Products :

  • Power Transformers
  • Distribution Transformers
  • Dry type transformers

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Bank of India

Branch :

Cantonment Branch, Jyothi Mahal, St. Marks Road, Bangalore – 560001, Karnataka, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

From Bank

 

 

Secured by hypothecation of stocks and Book debts and personally guaranteed by Directors

63.618

20.261

Secured against hypothecation of Vehicle

0.000

0.135

 

 

 

Total

63.618

20.396

 

 

Auditors :

 

Name :

Kumbhat and Company

Chartered Accountants

Address :

No.10, 6th Cross, Victoria Layout, Bangalore – 560047, Karnataka, India

PAN No.:

AAAFK5509L

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associate Company :

  • Gibu Fabrications Private Limited
  • Deccan Structural Private Limited
  • Deccan Creations Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

447.896

435.699

423.315

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

452.896

440.699

428.315

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

158.609

39.118

77.717

(b) Deferred tax liabilities (Net)

0.265

0.480

1.782

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

158.874

39.598

79.499

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

91.223

23.232

14.737

(c) Other current liabilities

23.385

36.671

21.058

(d) Short-term provisions

180.966

175.937

170.696

Total Current Liabilities (4)

295.574

235.840

206.491

 

 

 

 

TOTAL

907.344

716.137

714.305

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

199.234

123.405

124.711

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.495

0.407

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

199.734

123.900

125.118

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

259.917

184.708

115.684

(c) Trade receivables

217.774

145.918

258.798

(d) Cash and cash equivalents

13.573

43.016

11.767

(e) Short-term loans and advances

216.346

218.595

202.938

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

707.610

592.237

589.187

 

 

 

 

TOTAL

907.344

716.137

714.305

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

SALES

279.769

229.417

520.814

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

23.953

23.557

21.713

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

6.667

7.235

4.929

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX    

17.286

16.322

16.784

 

 

 

 

 

Less

TAX                                                                 

5.089

3.939

5.305

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

12.197

12.383

11.479

 

 

 

 

 

 

Earnings Per Share (Rs.)

243.95

247.67

229.57

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

4.36

5.40

2.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

1.91

2.28

2.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.04

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.35

0.09

0.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.39

2.51

2.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

5.000

5.000

5.000

Reserves & Surplus

423.315

435.699

447.896

Net worth

428.315

440.699

452.896

 

 

 

 

long-term borrowings

77.717

39.118

158.609

Short term borrowings

0.000

0.000

0.000

Total borrowings

77.717

39.118

158.609

Debt/Equity ratio

0.181

0.089

0.350

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

520.814

229.417

279.769

 

 

(55.950)

21.948

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

520.814

229.417

279.769

Profit

11.479

12.383

12.197

 

2.20%

5.40%

4.36%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Other Loans and Advances

 

 

From Directors

4.633

4.002

From Shareholders

18.808

14.720

From Companies-ICD

71.550

0.000

 

 

 

Total

94.991

18.722

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90192659

26/05/2015 *

285,400,000.00

Bank of India

Cantonment Branch, No. 49, Jyothi Mahal, St. Marks Road, Bangalore, Karnataka - 560001, India

C57802902

2

90191706

28/08/1996

1,500,000.00

Bank of India

Contonment Branch; 68 Marks Road, Bangalore, Karnataka - 560025, India

-

3

90190495

04/08/1994 *

6,500,000.00

Bank of India

Contonment Branch; 49; Marks Road, Bangalore, Karnataka - 560001, India

-

4

90190494

29/09/2000 *

6,500,000.00

Bank of India

Contonment Branch; 68 Marks Road, Bangalore, Karnataka - 560001, India

-

5

90190330

03/05/1989 *

500,000.00

Bank of India

Contonment Branch; 68 Marks Road, Bangalore, Karnataka - 560025, India

-

6

90190327

03/05/1989 *

1,500,000.00

Bank of India

Contonment Branch; 49; Marks Road, Bangalore, Karnataka - 560001, India

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Borewell Factory

·         Plant and Machinery

·         Furniture and Fixture

·         Lease Hold Rights

·         Office Equipment

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.63

UK Pound

1

Rs.101.73

Euro

1

Rs.73.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.