MIRA INFORM REPORT

 

 

Report No. :

341763

Report Date :

24.09.2015

 

IDENTIFICATION DETAILS

 

Name :

AMIT ENTERPRISES HOUSING LIMITED

 

 

Registered Office :

Amit House, 1902, Sadashiv Peth, Bajirao Road, Pune – 411030, Maharashtra

Tel. No.:

91-20-24489494

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.04.2008

 

 

Com. Reg. No.:

11-131731

 

 

Capital Investment / Paid-up Capital :

Rs. 248.500 Million

 

 

CIN No.:

[Company Identification No.]

U45200PN2008PLC131731

 

 

IEC No.:

3108002228

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA10702G

 

 

PAN No.:

[Permanent Account No.]

AAGCA9192A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Real Estate Business for Residential.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 69890000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 2008 having moderate track record.

 

For the financial year ended 2014, company revenue has declined by 41.85% which has resulted into drastic dip of 81.45% in net profit of the company.

 

Rating further constrained on account of company’s moderate financial base marked by below average liquidity profile and moderate debt protection metrics of the company.

 

Trade relations are reported as fair. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Abhishek Yande

Designation :

Finance Department

Contact No.:

91-20-24489494

Date :

21.09.2015

 

 

LOCATIONS

 

Registered/ Corporative  Office :

Amit House, 1902, Sadashiv Peth, Bajirao Road, Pune – 411030, Maharashtra, India

Tel. No.:

91-20-24489494/ 95

Fax No.:

Not Available

E-Mail :

abhishek.yande@amitenterprises.com

cs@amitenterprises.com

Website :

http://www.amitenterprises.com

 

 

Branch Office:

506, Ceejay House, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-2499 0079

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Kishor Govind Pate

Designation :

Managing Director

Address :

601, Govind Gaurav Plot No.487/2A/2, Swanand So Sa Sahakarnagar 2, Pune - 411009, Maharashtra, India

Date of Birth/Age :

06.08.1960

Qualification :

BA

Date of Appointment :

01.04.2013

PAN No.:

AAUPP9279N

DIN No.:

00367915

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45202PN2006PTC129006

AMIT ENTERPRISES PROMOTERS AND BUILDERS PRIVATE LIMITED

Director

05/09/2006

05/09/2006

-

Active

NO

2

U70101MH1997PTC109826

SAHASRAJIT REALTY PRIVATE LIMITED

Director

28/09/2006

28/09/2006

-

Active

NO

3

U45200PN2008PLC131731

AMIT ENTERPRISES HOUSING LIMITED

Managing director

01/04/2013

01/04/2008

-

Active

NO

4

U70102PN2007PTC129596

MEGH REALTORS PRIVATE LIMITED

Director

21/08/2008

21/08/2008

-

Active

NO

5

U45200PN2010PTC135516

AMIT TALATI BUILDERS AND PROMOTERS PRIVATE LIMITED

Director

10/02/2010

10/02/2010

-

Converted to LLP

NO

6

U45200PN2010PTC136353

SANJEEV REALTY PRIVATE LIMITED

Director

20/05/2010

20/05/2010

-

Active

NO

7

U45200PN2010PTC136647

AMIT LANDMARKS PRIVATE LIMITED

Director

21/06/2010

21/06/2010

11/11/2010

Active

NO

8

U45200PN2010PTC136646

AMIT GHARKUL PRIVATE LIMITED

Director

21/06/2010

21/06/2010

-

Active

NO

9

U45200PN2010PTC136745

AMIT TOWERS PRIVATE LIMITED

Director

05/07/2010

05/07/2010

-

Active

NO

10

U45200PN2010PTC137863

AMIT TOWNSHIPS PRIVATE LIMITED

Director

29/11/2010

29/11/2010

-

Active

NO

11

U45200PN2010PTC138064

SKP CORP PRIVATE LIMITED

Director

22/12/2010

22/12/2010

-

Active

NO

12

U45200PN2011PTC138462

AMIT SANKUL PRIVATE LIMITED

Director

04/02/2011

04/02/2011

-

Active

NO

13

U45200PN2011PTC140927

AMIT SUBURBAN DEVELOPMENT PRIVATE LIMITED

Director

29/09/2011

29/09/2011

-

Active

NO

14

U92400PN2012PTC143199

ROHAN CRICKET GALLERIA AND ENTERTAINMENT PRIVATE LIMITED

Director

27/04/2012

27/04/2012

-

Active

NO

15

AAA-4961

AMIT TALATI METRO PROJECTS LLP

Designated Partner

26/05/2011

26/05/2011

-

Active

NO

16

AAA-5480

AMIT GHARKUL BUILDERS LLP

Body corporate as Designated Partner

07/07/2011

07/07/2011

-

Active

NO

17

AAA-5480

AMIT GHARKUL BUILDERS LLP

Designated Partner

07/07/2011

07/07/2011

-

Active

NO

18

AAA-5648

AMIT RESIDENTIAL TOWNSHIP LLP

Designated Partner

19/07/2011

19/07/2011

-

Active

NO

19

AAA-6118

AMIT HOME MAKERS LLP

Designated Partner

02/09/2011

02/09/2011

-

Active

NO

20

AAA-6908

NOW REALTY VENTURES LLP

Designated Partner

16/11/2011

16/11/2011

30/05/2014

Active

NO

21

AAA-7128

AMIT TALATI BUILDERS  AND PROMOTERS LLP

Designated Partner

02/12/2011

02/12/2011

-

Active

NO

22

AAB-5839

AMIT RESIDENTIAL VENTURES LLP

Designated Partner

14/06/2013

14/06/2013

-

Active

NO

23

AAB-5840

AMIT VASTU VENTURES LLP

Designated Partner

14/06/2013

14/06/2013

-

Active

NO

24

AAB-5841

AMIT VILLAGE LLP

Designated Partner

14/06/2013

14/06/2013

-

Active

NO

25

AAC-4658

OS LUXURY DESIGNS LLP

Designated Partner

16/07/2014

16/07/2014

-

Active

NO

26

AAC-6715

SKP HOUSING LLP

Designated Partner

04/09/2014

04/09/2014

-

Active

NO

 

 

Name :

Mr. Sanjeev Govind Pate

Designation :

Whole-Time Director

Address :

Datta Krupa Shriram Society, Sahakarnagar No. 1, Pune - 411009, Maharashtra, India

Date of Birth/Age :

23.07.1965

Qualification :

B.Com

Date of Appointment :

01.04.2013

PAN No. :

AAUPP9398Q

DIN No.:

00367969

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45202PN2006PTC129006

AMIT ENTERPRISES PROMOTERS AND BUILDERS PRIVATE LIMITED

Director

05/09/2006

05/09/2006

02/12/2010

Active

NO

2

U70101MH1997PTC109826

SAHASRAJIT REALTY PRIVATE LIMITED

Director

28/09/2006

28/09/2006

-

Active

NO

3

U45200PN2008PLC131731

AMIT ENTERPRISES HOUSING LIMITED

Whole-time director

01/04/2013

01/04/2008

-

Active

NO

4

U70102PN2007PTC129596

MEGH REALTORS PRIVATE LIMITED

Director

21/08/2008

21/08/2008

-

Active

NO

5

U45200PN2010PTC135516

AMIT TALATI BUILDERS AND PROMOTERS PRIVATE LIMITED

Director

10/02/2010

10/02/2010

-

Converted to LLP

NO

6

U45200PN2010PTC136353

SANJEEV REALTY PRIVATE LIMITED

Director

20/05/2010

20/05/2010

-

Active

NO

7

U45200PN2010PTC136647

AMIT LANDMARKS PRIVATE LIMITED

Director

21/06/2010

21/06/2010

11/11/2010

Active

NO

8

U45200PN2010PTC136646

AMIT GHARKUL PRIVATE LIMITED

Director

21/06/2010

21/06/2010

-

Active

NO

9

U45200PN2010PTC136745

AMIT TOWERS PRIVATE LIMITED

Director

05/07/2010

05/07/2010

-

Active

NO

10

U45200PN2010PTC137863

AMIT TOWNSHIPS PRIVATE LIMITED

Director

29/11/2010

29/11/2010

02/05/2013

Active

NO

11

U45200PN2011PTC138462

AMIT SANKUL PRIVATE LIMITED

Director

04/02/2011

04/02/2011

-

Active

NO

12

U45200PN2011PTC140927

AMIT SUBURBAN DEVELOPMENT PRIVATE LIMITED

Director

29/09/2011

29/09/2011

-

Active

NO

13

AAA-5480

AMIT GHARKUL BUILDERS LLP

Designated Partner

07/07/2011

07/07/2011

-

Active

NO

14

AAA-5648

AMIT RESIDENTIAL TOWNSHIP LLP

Designated Partner

19/07/2011

19/07/2011

01/04/2013

Active

NO

15

AAA-6118

AMIT HOME MAKERS LLP

Designated Partner

02/09/2011

02/09/2011

-

Active

NO

16

AAA-6908

NOW REALTY VENTURES LLP

Designated Partner

16/11/2011

16/11/2011

30/05/2014

Active

NO

17

AAC-7386

MALVIKA REAL ESTATE LLP

Designated Partner

22/09/2014

22/09/2014

-

Active

NO

 

 

Name :

Mr. Rohan Kishor Pate

Designation :

Director

Address :

Flat No. 601, Govind Gaurav A, Plot No 4, 87/2A/2, Swand Society, Pune - 411009, Maharashtra, India

Date of Birth/Age :

11.02.1987

Date of Appointment :

29.09.2014

DIN No.:

03195253

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45200PN2010PTC136647

AMIT LANDMARKS PRIVATE LIMITED

Director

30/09/2011

11/11/2010

Active

NO

2

U92400PN2012PTC143199

ROHAN CRICKET GALLERIA AND ENTERTAINMENT PRIVATE LIMITED

DIRECTOR

27/04/2012

27/04/2012

Active

NO

3

U45200PN2010PTC137863

AMIT TOWNSHIPS PRIVATE LIMITED

Director

21/09/2013

20/08/2013

Active

NO

4

U45200PN2008PLC131731

AMIT ENTERPRISES HOUSING LIMITED

Director

29/09/2014

29/05/2014

Active

NO

5

AAA-5648

AMIT RESIDENTIAL TOWNSHIP LLP

Designated Partner

24/08/2013

24/08/2013

Active

NO

6

AAB-5841

AMIT VILLAGE LLP

Designated Partner

06/09/2013

06/09/2013

Active

NO

7

AAB-5839

AMIT RESIDENTIAL VENTURES LLP

Designated Partner

06/09/2013

06/09/2013

Active

NO

8

AAB-5840

AMIT VASTU VENTURES LLP

Designated Partner

06/09/2013

06/09/2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Abhishek Jagmohan Lal Khandelwal

Designation :

Chief Finance Officer

Address :

B305, Beverly Hills, Survey No. 34/4, Pancard Club Road, Baner, Pune - 411045, Maharashtra, India

Date of Appointment :

16.03.2015

PAN No.:

AZHPA5442L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2014

 

Names of Equity Shareholders

No. of Shares

 

Kishor Pate

3322220

Sanjeev Pate

1661110

Bharati Pate

3340

Vandana Pate

5555

Rohan Pate

2220

Sanket Pate

5455

Amit Dhulekar

100

 

 

Total

 

5000000

 

 

Names of Preference Shareholder

No. of Shares

 

Amit Landmarks Private Limited, India

19850000

 

 

Total

 

19850000

 

 

AS ON 29.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Real Estate Business for Residential.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         ICICI Bank Limited, Regional Head Office, A Wing, 3rd And 4th Floor, Shangrilla Gardens, Bund Garden Road, Pune - 411001, Maharashtra, India

 

·         State Bank of India Commercial Branch, 1548/A, Off Tilak Road, Sadashiv Peth, Pune - 411030, Maharashtra, India

 

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

0.000

253.203

 

 

 

SHORT TERM BORROWINGS

 

 

Term loans from banks

653.810

1214.942

 

 

 

Total

 

653.810

1468.145

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.P. Chitale and Company

Chartered Accountants

Address :

Mahaganga Apartment, 417/1, Narayan Peth, Munjaba Lane, Pune – 411030, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFM2282Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

·         Amit Builders

·         Amit Gharkul Amit Gharkul

·         Amit Gharkul Private Limited (CIN No.: U45200PN2010PTC136646)

·         Amit Home Makers LLP

·         Amit Realities

·         Amit Residential Township LLP

·         Amit Talati Builders and Promoters LLP

·         Amit Vastu Prakalp LLP

·         Sanjeev Realty Private Limited (CIN No.: U45200PN2010PTC136353)

·         Khaleej Oman Real Estate Company

·         Sahasrajit Properties

·         Ventura Enterprises

·         Amit Vastu Ventures LLP

·         SKP Corp Private Limited (CIN No.: U45200PN2010PTC138064)

·         Amit Mega Projects

·         Amit Residential Venture LLP

·         Amit Township Private Limited (CIN No.: U45200PN2010PTC137863)

 

 

Subsidiaries :

·         Amit Enterprises Promoters and Builders Private Limited (CIN No.: U45202PN2006PTC129006)

·         Amit Sankul Private Limited (CIN No. U45200PN2011PTC138462)

·         Amit Suburban Development Private (CIN No.: U45200PN2011PTC140927)

·         Amit Towers Private Limited (CIN No.: U45200PN2010PTC136745)

·         Megh Realtors Private Limited (CIN No. : U70102PN2007PTC129596)

 

 

Joint Venture:

Amit Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Million

20,000,000

Preference Shares

Rs. 10/- each

Rs. 200.000 Million

 

Total

 

Rs. 250.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Million

19,850,000

Preference Shares

Rs. 10/- each

Rs. 198.500 Million

 

Total

 

Rs. 248.500 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

248.500

248.500

248.500

(b) Reserves & Surplus

1382.233

1297.130

838.343

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1630.733

1545.630

1086.843

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

253.203

271.516

(b) Deferred tax liabilities (Net)

0.000

0.000

18.877

(c) Other long term liabilities

7.181

7.181

0.758

(d) long-term provisions

9.152

6.560

3.312

Total Non-current Liabilities (3)

16.333

266.944

294.463

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2110.691

2028.729

1925.708

(b) Trade payables

365.083

455.935

613.804

(c) Other current liabilities

1782.937

1790.921

2259.732

(d) Short-term provisions

129.436

204.632

172.408

Total Current Liabilities (4)

4388.147

4480.217

4971.652

 

 

 

 

TOTAL

6035.213

6292.791

6352.958

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

418.547

443.114

607.371

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

334.900

334.971

334.505

(c) Deferred tax assets (net)

9.100

12.583

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

762.547

790.668

941.876

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

32.592

2.321

2.170

(b) Inventories

3929.755

4169.643

4463.858

(c) Trade receivables

2.634

51.644

64.862

(d) Cash and cash equivalents

84.527

111.358

120.184

(e) Short-term loans and advances

81.322

47.899

56.597

(f) Other current assets

1141.836

1119.258

703.411

Total Current Assets

5272.666

5502.123

5411.082

 

 

 

 

TOTAL

6035.213

6292.791

6352.958

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1474.938

2499.796

1930.094

 

 

Other Income

102.153

205.214

127.784

 

 

TOTAL                                     (A)

1577.091

2705.010

2057.878

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1091.639

1804.005

1161.095

 

 

Employees benefits expense

86.733

32.046

27.829

 

 

Other expenses

160.596

196.669

127.625

 

 

TOTAL                                     (B)

1338.968

2032.720

1316.549

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

238.123

672.290

741.329

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

82.783

42.638

56.272

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

155.340

629.652

685.057

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

47.194

78.925

13.240

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

108.146

550.727

671.817

 

 

 

 

 

Less

TAX                                                                  (H)

23.042

91.940

151.525

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

85.104

458.787

520.292

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2.765

11.590

13.104

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.42

18.46

20.94

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from (used in) Operations

284.260

(15.660)

(396.625)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.77

18.35

26.96

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

16.14

26.89

38.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.90

9.26

11.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.36

0.62

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.29

1.48

2.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

1.23

1.09

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

248.500

248.500

248.500

Reserves & Surplus

838.343

1297.130

1382.233

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1086.843

1545.630

1630.733

 

 

 

 

Long-term borrowings

271.516

253.203

0.000

Short term borrowings

1925.708

2028.729

2110.691

Total borrowings

2197.224

2281.932

2110.691

Debt/Equity ratio

2.022

1.476

1.294

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1930.094

2499.796

1474.938

 

 

29.517

(40.998)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1930.094

2499.796

1474.938

Profit

520.292

458.787

85.104

 

26.96%

18.35%

5.77%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

LODGING NO: CPL/324/2015  FILING DATE: 09.04.2015     REG. NO.: CP/790/2015 REG. DATE: 10.07.2015    

PETITIONER: GODRAJ AND BOYCE MFG. CO. LIMITED   RESPONDENT: THE AMIT ENTERPRISES            

                                                                                         HOUSING LIMITED CIN NO. U45200PN2008PLC131731

RESP. ADV: MANDAR SOMAN (17)                                                                                                                                                                                                                                  

DISTRICT: MUMBAI                                                                        

 

BENCH: SINGLE                                                CATEGORY : COMPANY PETITION U/SEC 433,434,439

                                                                                                  COMPANIES ACT

STATUS: PRE-ADMISSION

NEXT DATE: 01.12.2012                                   STAGE : FOR ADMISSION (ORIGINAL SIDE MATTERS)

CORAM : PROVISIONAL BOARD

ACT: Companies Act and Rules 1956                                 UNDER SECTION:    433, 434, 439  

 

 

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10584771

29/07/2015

490,000,000.00

STATE BANK OF INDIA COMMERCIAL BRANCH

1548/A,OFF TILAK ROAD, SADASHIV PETH, PUNE - 411030, MAHARASHTRA, INDIA

C61139739

2

10575086

18/06/2015

2,500,000,000.00

ICICI BANK LIMITED

REGIONAL HEAD OFFICE, A WING, 3RD AND 4TH FLOOR, 
SHANGRILLA GARDENS, BUND GARDEN ROAD, PUNE - 411001, MAHA 
RASHTRA, INDIA

C56524275

3

10548032

28/01/2015

5,607,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

C43004746

4

10546530

23/01/2015 *

440,000,000.00

STATE BANK OF INDIA COMMERCIAL BRANCH

1548/A,OFF TILAK ROAD, SADASHIV PETH, PUNE - 411030, MAHAR 
ASHTRA, INDIA

C43289636

5

10530300

20/10/2014

2,178,500.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

C33003773

6

10530305

20/10/2014

3,285,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG,, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

C33008251

7

10530307

20/10/2014

2,610,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

C33009606

8

10530310

20/10/2014

1,439,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

C33012865

9

10530527

17/10/2014

705,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

C33173832

10

10490811

21/04/2014 *

255,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, PLOT NO. 12, MULA ROAD, SANGAMWADI, PUNE - 411003, MAHA 
RASHTRA, INDIA

C04229480

11

10417221

26/03/2013

36,000,000.00

PUNE PEOPLES CO-OP BANK LIMITED

BHARADWAJ APARTMENTS, NEAR KRISHNA HOSPITAL, PAUD ROAD, KOTHRUD, PUNE - 411029, MAHARASHTRA, INDIA

B72446040

12

10315323

24/10/2011

2,307,000.00

THE SARASWAT CO - OPERATIVE BANK LIMITED

F.C.ROAD BRANCH, RASEC, GANESHWADI OPP. VAISHALI 
HOTEL SHIVAJI NAGAR, PUNE - 411003, MAHARASHTRA, INDIA

B24400012

13

10290107

16/05/2011

2,286,000.00

THE SARASWAT CO - OPERATIVE BANK LIMITED

F.C.ROAD BRANCH, RASEC, GANESHWADI OPP. VAISHALI 
HOTEL SHIVAJI NAGAR, PUNE - 411003, MAHARASHTRA, INDIA

B14253116

14

10285584

02/05/2011

2,282,000.00

THE SARASWAT CO - OPERATIVE BANK LIMITED

F.C.ROAD BRANCH, RASEC, GANESHWADI OPP. VAISHALI 
HOTEL SHIVAJI NAGAR, PUNE - 411003, MAHARASHTRA, INDIA

B12470142

15

10276745

16/03/2011

5,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, PLOT NO. 12, MULA ROAD, SANGAMWADI, PUNE - 411003, MAHA 
RASHTRA, INDIA

B09477928

16

10276746

16/03/2011

60,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, PLOT NO. 12, MULA ROAD, SANGAMWADI, PUNE - 411003, MAHARASHTRA, INDIA

B09480070

17

10226786

30/09/2014 *

570,000,000.00

ABHYUDAYA CO-OPERATIVE BANK LIMITED

ADMINISTRATIVE OFFICE, K. K. TOWER, ABHYUDAYA BANK 
, LANE, OFF G. D. AMBEKAR MARG, PAREL VILLAGE, MUMBAI - 400012, MAHARASHTRA, INDIA

C38726105

18

10219709

26/03/2013 *

7,000,000.00

PUNE PEOPLES CO-OP BANK LTD.

BHARADWAJ APARTMENTS, NEAR KRISHNA HOSPITAL, PAUD ROAD, KOTHRUD, PUNE - 411029, MAHARASHTRA, INDIA

B72446685

19

10109746

13/06/2008 *

105,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

TILAK ROAD BRANCH, TILAK ROAD, PUNE - 411002, MAHARASHTRA , INDIA

A42759118

20

10116903

21/04/2014 *

186,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2, KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, 
PLOT NO. 12, MULA ROAD, SANGAMWADI, PUNE - 411003, MAHA 
RASHTRA, INDIA

C03772530

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans and advances from others

1456.881

813.787

 

 

 

Total

 

1456.881

813.787

 

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Office Building

·         Plant and Equipment

·         Factory Equipment’s

·         Other plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment’s

·         Other Equipment’s

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.97

UK Pound

1

Rs.101.19

Euro

1

Rs.73.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.