|
Report No. : |
341763 |
|
Report Date : |
24.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
AMIT ENTERPRISES HOUSING LIMITED |
|
|
|
|
Registered
Office : |
Amit House, 1902, Sadashiv Peth, Bajirao Road, Pune – 411030,
Maharashtra |
|
Tel. No.: |
91-20-24489494 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
01.04.2008 |
|
|
|
|
Com. Reg. No.: |
11-131731 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 248.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45200PN2008PLC131731 |
|
|
|
|
IEC No.: |
3108002228 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEA10702G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGCA9192A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Real Estate Business for Residential. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 69890000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 2008 having moderate track
record. For the financial year ended 2014, company revenue has declined by
41.85% which has resulted into drastic dip of 81.45% in net profit of the
company. Rating further constrained on account of company’s moderate financial
base marked by below average liquidity profile and moderate debt protection
metrics of the company. Trade relations are reported as fair. Payments are reported to be slow
but correct. In view of aforesaid, the company can be considered for business
dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED BY
|
Name : |
Mr. Abhishek Yande |
|
Designation : |
Finance Department |
|
Contact No.: |
91-20-24489494 |
|
Date : |
21.09.2015 |
LOCATIONS
|
Registered/ Corporative Office
: |
Amit House, 1902, Sadashiv Peth, Bajirao Road, Pune – 411030,
Maharashtra, India |
|
Tel. No.: |
91-20-24489494/ 95 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office: |
506, Ceejay House, Dr. Annie Besant Road, Worli, Mumbai – 400018,
Maharashtra, India |
|
Tel. No.: |
91-22-2499 0079 |
DIRECTORS
AS ON 29.09.2014
|
Name : |
Mr. Kishor Govind Pate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
601, Govind Gaurav Plot No.487/2A/2, Swanand So Sa Sahakarnagar 2, Pune - 411009, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.08.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAUPP9279N |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00367915 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjeev Govind Pate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Datta Krupa Shriram Society, Sahakarnagar No. 1, Pune - 411009, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.07.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. : |
AAUPP9398Q |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00367969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rohan Kishor Pate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 601, Govind Gaurav A, Plot No 4, 87/2A/2, Swand Society, Pune - 411009, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.02.1987 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03195253 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Abhishek Jagmohan Lal Khandelwal |
|
Designation : |
Chief Finance Officer |
|
Address : |
B305, Beverly Hills, Survey No. 34/4, Pancard Club Road, Baner, Pune - 411045, Maharashtra, India |
|
Date of Appointment : |
16.03.2015 |
|
PAN No.: |
AZHPA5442L |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2014
|
Names of Equity Shareholders |
No. of Shares |
|
Kishor Pate |
3322220 |
|
Sanjeev Pate |
1661110 |
|
Bharati Pate |
3340 |
|
Vandana Pate |
5555 |
|
Rohan Pate |
2220 |
|
Sanket Pate |
5455 |
|
Amit Dhulekar |
100 |
|
|
|
|
Total |
5000000 |
|
Names of Preference Shareholder |
No. of Shares |
|
Amit Landmarks Private Limited, India |
19850000 |
|
|
|
|
Total |
19850000 |
AS ON 29.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Real Estate Business for Residential. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· ICICI Bank Limited, Regional Head Office, A Wing, 3rd And 4th Floor, Shangrilla Gardens, Bund Garden Road, Pune - 411001, Maharashtra, India · State Bank of India Commercial Branch, 1548/A, Off Tilak Road, Sadashiv Peth, Pune - 411030, Maharashtra, India · HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M.P. Chitale and Company Chartered Accountants |
|
Address : |
Mahaganga Apartment, 417/1, Narayan Peth, Munjaba Lane, Pune – 411030, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFM2282Q |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates : |
· Amit Builders · Amit Gharkul Amit Gharkul · Amit Gharkul Private Limited (CIN No.: U45200PN2010PTC136646) · Amit Home Makers LLP · Amit Realities · Amit Residential Township LLP · Amit Talati Builders and Promoters LLP · Amit Vastu Prakalp LLP · Sanjeev Realty Private Limited (CIN No.: U45200PN2010PTC136353) · Khaleej Oman Real Estate Company · Sahasrajit Properties · Ventura Enterprises · Amit Vastu Ventures LLP · SKP Corp Private Limited (CIN No.: U45200PN2010PTC138064) · Amit Mega Projects · Amit Residential Venture LLP ·
Amit Township Private Limited (CIN No.:
U45200PN2010PTC137863) |
|
|
|
|
Subsidiaries : |
·
Amit Enterprises Promoters and Builders
Private Limited (CIN No.: U45202PN2006PTC129006) ·
Amit Sankul Private Limited (CIN No. U45200PN2011PTC138462) ·
Amit Suburban Development Private (CIN No.:
U45200PN2011PTC140927) ·
Amit Towers Private Limited (CIN No.: U45200PN2010PTC136745) ·
Megh Realtors Private Limited (CIN No. : U70102PN2007PTC129596) |
|
|
|
|
Joint Venture: |
Amit Enterprises |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 50.000 Million |
|
20,000,000 |
Preference Shares |
Rs. 10/- each |
Rs. 200.000 Million |
|
|
Total |
|
Rs. 250.000 Million
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 50.000
Million |
|
19,850,000 |
Preference Shares |
Rs. 10/- each |
Rs. 198.500
Million |
|
|
Total |
|
Rs. 248.500 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
248.500 |
248.500 |
248.500 |
|
(b) Reserves & Surplus |
1382.233 |
1297.130 |
838.343 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1630.733 |
1545.630 |
1086.843 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
253.203 |
271.516 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
18.877 |
|
(c)
Other long term liabilities |
7.181 |
7.181 |
0.758 |
|
(d)
long-term provisions |
9.152 |
6.560 |
3.312 |
|
Total
Non-current Liabilities (3) |
16.333 |
266.944 |
294.463 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
2110.691 |
2028.729 |
1925.708 |
|
(b)
Trade payables |
365.083 |
455.935 |
613.804 |
|
(c)
Other current liabilities |
1782.937 |
1790.921 |
2259.732 |
|
(d)
Short-term provisions |
129.436 |
204.632 |
172.408 |
|
Total
Current Liabilities (4) |
4388.147 |
4480.217 |
4971.652 |
|
|
|
|
|
|
TOTAL |
6035.213 |
6292.791 |
6352.958 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
418.547 |
443.114 |
607.371 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
334.900 |
334.971 |
334.505 |
|
(c) Deferred tax assets
(net) |
9.100 |
12.583 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
762.547 |
790.668 |
941.876 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
32.592 |
2.321 |
2.170 |
|
(b)
Inventories |
3929.755 |
4169.643 |
4463.858 |
|
(c)
Trade receivables |
2.634 |
51.644 |
64.862 |
|
(d)
Cash and cash equivalents |
84.527 |
111.358 |
120.184 |
|
(e)
Short-term loans and advances |
81.322 |
47.899 |
56.597 |
|
(f)
Other current assets |
1141.836 |
1119.258 |
703.411 |
|
Total
Current Assets |
5272.666 |
5502.123 |
5411.082 |
|
|
|
|
|
|
TOTAL |
6035.213 |
6292.791 |
6352.958 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1474.938 |
2499.796 |
1930.094 |
|
|
|
Other Income |
102.153 |
205.214 |
127.784 |
|
|
|
TOTAL (A) |
1577.091 |
2705.010 |
2057.878 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1091.639 |
1804.005 |
1161.095 |
|
|
|
Employees benefits expense |
86.733 |
32.046 |
27.829 |
|
|
|
Other expenses |
160.596 |
196.669 |
127.625 |
|
|
|
TOTAL (B) |
1338.968 |
2032.720 |
1316.549 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
238.123 |
672.290 |
741.329 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
82.783 |
42.638 |
56.272 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
155.340 |
629.652 |
685.057 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
47.194 |
78.925 |
13.240 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
108.146 |
550.727 |
671.817 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
23.042 |
91.940 |
151.525 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
85.104 |
458.787 |
520.292 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
2.765 |
11.590 |
13.104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.42 |
18.46 |
20.94 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from (used in) Operations |
284.260 |
(15.660) |
(396.625) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
5.77 |
18.35 |
26.96 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
16.14 |
26.89 |
38.41 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.90 |
9.26 |
11.16 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07 |
0.36 |
0.62 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.29 |
1.48 |
2.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.20 |
1.23 |
1.09 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
248.500 |
248.500 |
248.500 |
|
Reserves & Surplus |
838.343 |
1297.130 |
1382.233 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1086.843 |
1545.630 |
1630.733 |
|
|
|
|
|
|
Long-term borrowings |
271.516 |
253.203 |
0.000 |
|
Short term borrowings |
1925.708 |
2028.729 |
2110.691 |
|
Total
borrowings |
2197.224 |
2281.932 |
2110.691 |
|
Debt/Equity
ratio |
2.022 |
1.476 |
1.294 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1930.094 |
2499.796 |
1474.938 |
|
|
|
29.517 |
(40.998) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1930.094 |
2499.796 |
1474.938 |
|
Profit |
520.292 |
458.787 |
85.104 |
|
|
26.96% |
18.35% |
5.77% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
HIGH COURT OF
BOMBAY |
|
CASE DETAILS BENCH: BOMBAY |
|
LODGING NO: CPL/324/2015 FILING DATE: 09.04.2015 REG. NO.: CP/790/2015 REG. DATE: 10.07.2015 |
|
PETITIONER: GODRAJ AND BOYCE MFG. CO. LIMITED
RESPONDENT: THE AMIT ENTERPRISES
HOUSING LIMITED CIN NO. U45200PN2008PLC131731 RESP. ADV: MANDAR SOMAN (17) DISTRICT: MUMBAI
|
|
BENCH: SINGLE
CATEGORY : COMPANY PETITION U/SEC
433,434,439 COMPANIES
ACT STATUS: PRE-ADMISSION NEXT DATE: 01.12.2012 STAGE :
FOR ADMISSION (ORIGINAL SIDE MATTERS) CORAM : PROVISIONAL BOARD |
|
ACT: Companies Act and Rules 1956 UNDER SECTION: 433, 434, 439 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10584771 |
29/07/2015 |
490,000,000.00 |
STATE
BANK OF INDIA COMMERCIAL BRANCH |
1548/A,OFF
TILAK ROAD, SADASHIV PETH, PUNE - 411030, MAHARASHTRA, INDIA |
C61139739 |
|
2 |
10575086 |
18/06/2015 |
2,500,000,000.00 |
ICICI
BANK LIMITED |
REGIONAL
HEAD OFFICE, A WING, 3RD AND 4TH FLOOR, |
C56524275 |
|
3 |
10548032 |
28/01/2015 |
5,607,000.00 |
HDFC
BANK LIMITED |
HDFC
BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013,
MAHARASHTRA, INDIA |
C43004746 |
|
4 |
10546530 |
23/01/2015
* |
440,000,000.00 |
STATE
BANK OF INDIA COMMERCIAL BRANCH |
1548/A,OFF
TILAK ROAD, SADASHIV PETH, PUNE - 411030, MAHAR |
C43289636 |
|
5 |
10530300 |
20/10/2014 |
2,178,500.00 |
HDFC
BANK LIMITED |
HDFC
BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013,
MAHARASHTRA, INDIA |
C33003773 |
|
6 |
10530305 |
20/10/2014 |
3,285,000.00 |
HDFC
BANK LIMITED |
HDFC
BANK HOUSE, SENAPATI BAPAT MARG,, LOWER PAREL (WEST), MUMBAI - 400013,
MAHARASHTRA, INDIA |
C33008251 |
|
7 |
10530307 |
20/10/2014 |
2,610,000.00 |
HDFC
BANK LIMITED |
HDFC
BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013,
MAHARASHTRA, INDIA |
C33009606 |
|
8 |
10530310 |
20/10/2014 |
1,439,000.00 |
HDFC
BANK LIMITED |
HDFC
BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013,
MAHARASHTRA, INDIA |
C33012865 |
|
9 |
10530527 |
17/10/2014 |
705,000.00 |
HDFC
BANK LIMITED |
HDFC
BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013,
MAHARASHTRA, INDIA |
C33173832 |
|
10 |
10490811 |
21/04/2014
* |
255,000,000.00 |
THE SARASWAT
CO-OPERATIVE BANK LIMITED |
C-2,
KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, PLOT NO. 12, MULA ROAD,
SANGAMWADI, PUNE - 411003, MAHA |
C04229480 |
|
11 |
10417221 |
26/03/2013 |
36,000,000.00 |
PUNE
PEOPLES CO-OP BANK LIMITED |
BHARADWAJ
APARTMENTS, NEAR KRISHNA HOSPITAL, PAUD ROAD, KOTHRUD, PUNE - 411029,
MAHARASHTRA, INDIA |
B72446040 |
|
12 |
10315323 |
24/10/2011 |
2,307,000.00 |
THE
SARASWAT CO - OPERATIVE BANK LIMITED |
F.C.ROAD
BRANCH, RASEC, GANESHWADI OPP. VAISHALI |
B24400012 |
|
13 |
10290107 |
16/05/2011 |
2,286,000.00 |
THE
SARASWAT CO - OPERATIVE BANK LIMITED |
F.C.ROAD
BRANCH, RASEC, GANESHWADI OPP. VAISHALI |
B14253116 |
|
14 |
10285584 |
02/05/2011 |
2,282,000.00 |
THE
SARASWAT CO - OPERATIVE BANK LIMITED |
F.C.ROAD
BRANCH, RASEC, GANESHWADI OPP. VAISHALI |
B12470142 |
|
15 |
10276745 |
16/03/2011 |
5,000,000.00 |
THE
SARASWAT CO-OPERATIVE BANK LIMITED |
C-2,
KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, PLOT NO. 12, MULA ROAD,
SANGAMWADI, PUNE - 411003, MAHA |
B09477928 |
|
16 |
10276746 |
16/03/2011 |
60,000,000.00 |
THE
SARASWAT CO-OPERATIVE BANK LIMITED |
C-2,
KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, PLOT NO. 12, MULA ROAD,
SANGAMWADI, PUNE - 411003, MAHARASHTRA, INDIA |
B09480070 |
|
17 |
10226786 |
30/09/2014
* |
570,000,000.00 |
ABHYUDAYA
CO-OPERATIVE BANK LIMITED |
ADMINISTRATIVE
OFFICE, K. K. TOWER, ABHYUDAYA BANK |
C38726105 |
|
18 |
10219709 |
26/03/2013
* |
7,000,000.00 |
PUNE
PEOPLES CO-OP BANK LTD. |
BHARADWAJ
APARTMENTS, NEAR KRISHNA HOSPITAL, PAUD ROAD, KOTHRUD, PUNE - 411029,
MAHARASHTRA, INDIA |
B72446685 |
|
19 |
10109746 |
13/06/2008
* |
105,000,000.00 |
THE
SARASWAT CO-OPERATIVE BANK LIMITED |
TILAK
ROAD BRANCH, TILAK ROAD, PUNE - 411002, MAHARASHTRA , INDIA |
A42759118 |
|
20 |
10116903 |
21/04/2014
* |
186,000,000.00 |
THE
SARASWAT CO-OPERATIVE BANK LIMITED |
C-2,
KOHINOOR ESTATE CO-OPERATIVE HOUSING SOCIETY, |
C03772530 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
Loans and advances from others |
1456.881 |
813.787 |
|
|
|
|
|
Total |
1456.881 |
813.787 |
FIXED ASSETS:
·
Land
·
Buildings
·
Office Building
·
Plant and Equipment
·
Factory Equipment’s
·
Other plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipment’s
·
Other Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.97 |
|
|
1 |
Rs.101.19 |
|
Euro |
1 |
Rs.73.38 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.