MIRA INFORM REPORT

 

 

Report No. :

341776

Report Date :

24.09.2015

 

IDENTIFICATION DETAILS

 

Name :

CASA GRANDE PRIVATE LIMITED

 

 

Registered Office :

5th Floor, NPL Devi, New No 111, Old No 59, L.B. Road, Thiruvanmiyur, Chennai-600041, Tamilnadu

Tel. No.:

91-44-32012721

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.11.2003

 

 

Com. Reg. No.:

18-051989

 

 

Capital Investment / Paid-up Capital :

Rs. 50.000 Million

 

 

CIN No.:

[Company Identification No.]

U70101TN2003PTC051989

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEC04644D

 

 

PAN No.:

[Permanent Account No.]

AACCC2758A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Real Estate Developers.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 531300

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2003. It is a Chennai based real estate enterprise.

 

For the financial year 2014, the company has fine operational activity along with satisfactory profit margin of 9.52%.

 

The company has reported huge borrowings and there is favourable gap between trade receivables and payables.

 

Trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Murugan

Designation :

Finance Manager

Contact No.:

91-9382345644

Date :

22.09.2015

 


 

LOCATIONS

 

Registered Office :

5th Floor, NPL Devi, New No 111, Old No 59, L.B. Road, Thiruvanmiyur, Chennai-600041, Tamilnadu, India

Tel. No.:

91-44-32012721-25

Mobile No.:

91-9382345644 (Mr. Murugan)

Fax No.:

91-44-43150512

E-Mail :

venkatesh@casagrande.in

Website :

http://www.casagrande.in

 

 

Coimbatore Office

Sri Dwaraka, 2nd Floor, No.1-A, B.R. Nagar Main Road, Kothari Layout, Opposite Coimbatore Stock Exchange, Singanallur Post, Coimbatore – 641005, Tamilnadu, India

Tel. No.:

91-422-3193737/ 3196161/ 3198181

 

 

Bangalore Office

No. 34/1, 3rd Floor Salma Bizhouse Meanee Avenue Road, Opposite to Lakeside Hospital Ulsoor Road, Near Ulsoor lake, Bangalore-560042, Karnataka, India

Tel. No.:

91-80-46668666

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Krishnan Ramanathan Anerudan

Designation :

Director

Address :

Vignesh Villa, 6 Baywatch Boulevard, Waterland Drive, Kottivakkam,, Chennai- 600041, Tamil Nadu, India

Date of Birth/Age :

29.04.1980

Date of Appointment :

19.11.2003

PAN No.:

ADDPR6502L

DIN No.:

00791687

 

 

Name :

Mr. Manivannan Arun Kumar

Designation :

Managing director

Address :

141 A, Kaveri Nagar, Kuppam Beach Road, Kottivakkam, Thiruvanmiyur,, Chennai-600041, Tamil Nadu, India

Date of Birth/Age :

05.05.1976

Date of Appointment :

19.11.2003

PAN No.:

ADNPA8113A

DIN No.:

00793551

 


 

KEY EXECUTIVES

 

Name :

Mr. Murugan

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders (Equity Shares)

No. of Shares

 

Arunkumar

2494500

Anerudan

2494500

Total

4989000

 

Names of Shareholders (CLASS B UNLIMITED DIVIDEND EQUITY SHARES)

No. of Shares

 

Arunkumar

500

Anerudan

500

Total

1000

 

 

Names of Shareholders (Preferences Shares)

No. of Shares

 

Kamalesh Jain (representing Metal Impex – Partnership firm)

2

R.K. Ramanathan

2

K.R. Anerudan

4925

Rehmat Kubchandani

10

Pankaj Dega

2

M.K. Vaidyanathan

2

Vijayalakshmi Enterprises (represented by Mr. Vipul Mehta)

2

Manish Kubchandani

3

Ashok Kubchandani

2

K.S. Manian

100

Hajara Saleh Mohamed

2

Shabnab Asif

2

Mohamed Ashfaaq

2

Abida Mabib

2

Sana Riyaz

2

Deepika Bengani

2

Raichand Dega

2

Bimla Dega

2

Vipul Mehta

2

Hemant Mehta

2

Sandhya Mehta Malik

2

E. Velu

2

M. Arunkumar

4926

Jayaraman ( alloted on 18th October 2014 )

27500

Total

37500

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

99.96

Others

0.04

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Real Estate Developers.

 

 

Products :

ITC Code No.

 

Product Descriptions

99531110

Residential Building

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Indian Overseas Bank

Branch:

Thiruvanmiyur Branch, Chennai II Region, Chenani- 600041, Tamil nadu, India

Person Name (With Designation):

Not Divulged

Contact Number:

Not Divulged

Name Of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year Of A/C Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (Cc/Od/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         HDFC Bank Limited

2nd Floor, I.T.C. Centre, 760, Annasalai, Chenani- 600002, Tamilnadu, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

0.000

55.008

Term loans from others

37.642

35.603

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

240.706

115.000

Total

278.348

205.611

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Brahmayya and Company

Chartered Accountants

Address :

48 Masilamani Road Balaji Nagar, Royapettah, Chennai-600014, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAAFB2481J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Joint Venture :

·         Casa Grande Enterprises LLP, India

·         Casa Grande Coimbatore LLP, India

·         Casa Grande Vallam LLP, India

·         Casa Grande Shelter LLP, India

·         Casa Grande Properties LLP, India

·         Casa Grande Real Estates LLP, India

 

 

Other Related Party :

Blitzkrieg Technology Private Limited, India (U74900TN2013PTC090689)

 

 

Subsidiary Company :

·         Casa Grande Prop Care Private Limited, India (U70109TN2011PTC082842)

·         Casa Interior Studio Private Limited, India (U74999TN2012PTC086057)

·         Casa Grande Civil Engineering Private Limited, India (U45200TN2013PTC094127)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,990,000

Equity Shares

Rs. 10/- each

Rs. 49.900 Million

310,000

Preference Shares

Rs. 10/- each

Rs. 3.100 Million

 

Total

 

Rs. 53.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,990,000

Equity Shares

Rs. 10/- each

Rs. 49.900 Million

37,500

Preference Shares

Rs. 10/- each

Rs. 0.375 MIllion

 

Total

 

Rs. 50.275 Million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs. 10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs. 10/- each

Rs. 50.000 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.000

14.939

0.128

(b) Reserves & Surplus

135.965

16.262

109.618

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

185.965

31.201

109.746

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

400.116

94.746

69.132

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.260

1.260

1.260

(d) long-term provisions

3.428

1.881

0.000

Total Non-current Liabilities (3)

404.804

97.887

70.392

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

312.206

125.000

58.015

(b) Trade payables

73.913

34.548

59.833

(c) Other current liabilities

985.367

1104.392

551.220

(d) Short-term provisions

65.649

65.119

102.387

Total Current Liabilities (4)

1437.135

1329.059

771.455

 

 

 

 

TOTAL

2027.904

1458.147

951.593

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.034

20.118

20.207

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

1.573

0.000

(iv) Intangible assets under development

7.490

5.060

0.148

(b) Non-current Investments

0.898

0.279

7.324

(c) Deferred tax assets (net)

2.400

1.810

1.249

(d)  Long-term Loan and Advances

293.006

322.413

237.853

(e) Other Non-current assets

285.396

228.867

2.950

Total Non-Current Assets

614.224

580.120

269.731

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

553.642

517.942

591.021

(c) Trade receivables

188.204

224.517

58.074

(d) Cash and cash equivalents

334.836

94.900

19.899

(e) Short-term loans and advances

264.009

40.521

12.596

(f) Other current assets

72.989

0.147

0.272

Total Current Assets

1413.680

878.027

681.862

 

 

 

 

TOTAL

2027.904

1458.147

951.593

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

GROSS SALES AND OTHER INCOME             (A)                                   

1697.800

1534.300

1300.890

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

309.500

190.200

116.481

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

46.000

13.900

16.264

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

263.500

176.300

100.217

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.600

4.900

4.723

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

257.900

171.400

95.494

 

 

 

 

 

Less

TAX                                                                  (H)

96.200

47.400

20.501

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

161.700

124.000

74.993

 

 

 

 

 

 

Earnings Per Share (Rs.)

32.34

83.00

5858.83

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

68.432

13.229

1.300

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from (used in) Operations

(101.829)

503.961

95.494

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

9.52

8.08

5.76

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

18.23

12.40

8.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.79

11.83

10.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.39

5.49

0.87

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.20

7.47

1.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

0.66

0.88

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.128

14.939

50.000

Reserves & Surplus

109.618

16.262

135.965

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

109.746

31.201

185.965

 

 

 

 

Long-term borrowings

69.132

94.746

400.116

Short term borrowings

58.015

125.000

312.206

CURRENT MATURITIES OF LONG-TERM DEBTS

1.300

13.229

68.432

Total borrowings

128.447

232.975

780.754

Debt/Equity ratio

1.170

7.467

4.198

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Sales and Other Income            

1300.890

1534.300

1697.800

 

 

17.942

10.656

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Sales and Other Income             

1300.890

1534.300

1697.800

Profit

74.993

124.000

161.700

 

5.76%

8.08%

9.52%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10547953

15/12/2014

300,000,000.00

INDIAN OVERSEAS BANK

THIRUVANMIYUR BRANCH, CHENNAI II REGION, CHENANI- 600041, 
TAMIL NADU, INDIA

C42970160

2

10550737

11/12/2014

300,000,000.00

HDFC LIMITED

2ND FLOOR, I.T.C. CENTRE, 760,, ANNASALAI,, CHEN 
ANI- 600002, TAMIL NADU, INDIA

C44412302

3

10371590

30/07/2012

8,431,000.00

SUNDARAM BNP PARIBAS HOME FINANCE LIMITED

21, PATULLOS ROAD,, CHENNAI- 600002, TAMIL NADU, 
INDIA

B56066426

4

10369656

28/02/2014 *

42,000,000.00

SUNDARAM BNP PARIBAS HOME FINANCE LIMITED

21, PATULLOS ROAD,, CHENNAI- 600002, TAMIL NADU, 
INDIA

C04561304

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Long-term maturities of finance lease obligations

362.474

4.135

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

71.500

10.000

Total

433.974

14.135

 


 

REVIEW OF OPERATIONS:

 

During the year, the Company launched very good projects in prime localities which are already commenced and in good progress. The Company is in the process of identifying prime properties so that it would fetch better returns. The Board is highly confident about the future projects undertaken by the Company. The Company has also invested / signed new ventures during the year which will result in high turnover during the immediate future.

 

 

FUTURE PROSPECTS:

 

With the deals entered into so far and the various proposals on hand being negotiated, the company is very confident of achieving great heights during the forthcoming years.

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from No. 5, II Cross Streetdr, Radhakrishnan Nagar, Thiruvanmiyur, Chennai-600041, Tamil Nadu, India to the present address w.e.f 02.08.2012


FIXED ASSETS:

 

Tangible Assets

 

·         Buildings

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Leasehold Improvements

·         Other Equipments

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.97

UK Pound

1

  Rs. 101.19

Euro

1

Rs. 73.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.