MIRA INFORM REPORT

 

 

Report No. :

342218

Report Date :

24.09.2015

 

IDENTIFICATION DETAILS

 

Name :

IDL EXPLOSIVES LIMITED

 

 

Registered Office :

Kukatpally, P. B. No. 1, Sanatnagar (IE), Hyderabad – 500018, Telangana

Tel. No.:

91-40-23702830

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.09.2010

 

 

Com. Reg. No.:

36-070529

 

 

Capital Investment / Paid-up Capital :

Rs.25.400 Million

 

 

CIN No.:

[Company Identification No.]

U28132TG2010PLC070529

 

 

IEC No.:

0911005242

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDI03086G

 

 

PAN No.:

[Permanent Account No.]

AACCI4429C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Industrial Explosives.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 410000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated on 22nd September 2010 and it is the manufacturer, exporter and importer of industrial explosives. It has satisfactory track.

 

It is a part of the global Hinduja Group and is wholly owned subsidiary of Gulf Oil Corporation Limited.

 

According to the year 2014 financial, company has shown improvement in its operational performance by reporting decent profitability margins as against loss from its previous year records.

 

Rating also takes into account of company’s strong support from its holding company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of the aforesaid, company can be considered for business dealings at usual trade terms and conditions. 

 

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term bank facilities= BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

September, 14

 

 

Rating Agency Name

ICRA

Rating

Short term bank facilities= A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

September, 14

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. R. Sreenivas

Designation :

General Manager in Finance

Contact No.:

91-40-23810671

Date :

23.09.2015

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Kukatpally, P. B. No. 1, Sanatnagar (IE), Hyderabad – 500018, Telangana, India

Tel. No.:

91-40-23702830 / 23810671

Fax No.:

91-40-23700772

E-Mail :

rsreenivas@idlind.com

ravijain@idlind.com

vksundaram@idlind.com

Website :

www.idlind.com

Location :

Owned

 

 

Factory 2 :

Rourkela, Desai Nagar (East), P. O. Sonaparbat, District Sunder Garg, Rourkela – 769016, Odisha, India

 

 

DIRECTORS

 

AS ON 12.09.2014

 

Name :

Mr. Subhas Pramanik

Designation :

Managing Director

Address :

Plot No: 14, Naturoville, Survey No: 210,, Near Kendriya Vidyalaya, Bolarum, Yapral, Secunderabad – 500087, Andhra Pradesh, India

Date of Birth/Age :

28.09.1949

Date of Appointment :

22.09.2010

DIN No.:

00020414

 

 

Name :

Mr. Kanchan Uday Chitale

Designation :

Director

Address :

167/C, Poonawadi, Dr. Ambedkar Road, Dadar, Mumbai – 400014, Maharashtra, India

Date of Birth/Age :

19.12.1952

Date of Appointment :

26.06.2014

DIN No.:

00007267

 

 

Name :

Mr. Venkata Subramanian

Designation :

Director

Address :

D4/D5, Ashok Swetha, 173, Avvai Shanmugam Road, Royapettah, Chennai – 600014, Tamil Nadu, India

Date of Birth/Age :

14.04.1938

Date of Appointment :

29.03.2011

DIN No.:

00007392

 

 

Name :

Mr. Biswanath Pan

Designation :

Director

Address :

Fe 143, Salt Lake Sector - III, Kolkata – 700091, West Bengal, India

Date of Birth/Age :

01.09.1943

Date of Appointment :

12.09.2014

DIN No.:

00565040

 

 

Name :

Mr. Tamal Tarun Das

Designation :

Director

Address :

H No 1-19-71/A11/303 Kalyan Plaza Rukmini Kapra, Dr. A S Rao Nagar Ranga Reddy, Hyderabad – 500062, Andhra Pradesh, India

Date of Birth/Age :

09.01.1961

Date of Appointment :

22.09.2010

DIN No.:

01224431

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravi Jain

Designation :

Secretary

Address :

444, Rabindra Sarani, Kolkata – 700005, West Bengal, India

Date of Appointment :

20.09.2012

PAN No.:

ACWPJ0839J

 

 

Name :

Mr. R. Sreenivas

Designation :

General Manager in Finance

 

 

MAJOR SHAREHOLDERS

 

AS ON 12.09.2014

 

Names of Equity Shareholders

 

 

No. of Shares

Gulf Oil Corporation Limited (GOCL), India

 

49994

Subhas Pramanik (Nominee of GOCL)

 

1

Tamal Tarun Das (Nominee of GOCL)

 

1

R. S. Deshmukh (Nominee of GOCL)

 

1

A. Satyanarayana Nominee of GOCL

 

1

P. S. Murthy (Nominee of GOCL)

 

1

A. D. Sao (Nominee of GOCL)

 

1

 

 

 

Total

 

50000

 

 

Names of Preference Shareholders

 

 

No. of Shares

Gulf Oil Corporation Limited (GOCL), India

 

249000

 

 

 

Total

 

249000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 12.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Industrial Explosives.

 

 

Products :

Industrial Explosives

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • UAE
  • Srilanka
  • Nepal
  • Turkey
  • Ethiopia

 

 

Imports :

 

Products :

Raw Material

Countries :

Indonesia

 

 

Terms :

 

Selling :

L/C, Cash, Credit

 

 

Purchasing :

L/C, Cash, Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

Industrial Finance Branch, Raj Bhavan Road, Somajiguda, Somajiguda – 500082, Andhra Pradesh, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

  • Bank of India, Hyderabad, Telangana, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from banks

199.717

0.000

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

34.308

46.597

 

 

 

Total

234.025

46.597

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Bengal Intelligent Park, Building Alpha, 1st Floor, Block- EP and GP, Sector -V, Salt Lake Electronics Complex, Kolkata – 700091, West Bengal, India

PAN No.:

AADFD5357J

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Holding Company :

·         Gulf Oil Corporation Limited

 

 

Fellow Subsidiaries :

·         IDL Buildware Limited

·         Gulf Carosserie India Limited

·         Gulf Oil Lubricants India Limited (formerly known as Hinduja Infrastructure Limited)

·         HGHL Holding Limited

·         Gulf Oil Bangladesh Limited (upto 31st December 2013)

·         PT Gulf Oil Lubricants Indonesia (upto 31st December 2013)

·         Gulf Oil (Yantai) Limited, China (upto 31st December 2013)

 

 

CAPITAL STRUCTURE

 

AS ON 12.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6510000

Equity Shares

Rs.10/- each

Rs.65.100 Million

249000

Preference Shares

Rs.100/- each

Rs.24.900 Million

 

 

 

 

 

Total

 

Rs.90.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

249000

Preference Shares

Rs.100/- each

Rs.24.900 Million

 

 

 

 

 

Total

 

Rs.25.400 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.400

25.400

25.400

(b) Reserves & Surplus

118.482

75.369

99.825

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

143.882

100.769

125.225

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

199.717

0.000

20.932

(b) Deferred tax liabilities (Net)

5.919

0.000

7.741

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

24.827

33.133

46.268

Total Non-current Liabilities (3)

230.463

33.133

74.941

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

344.695

676.444

1040.556

(b) Trade payables

450.490

300.828

351.981

(c) Other current liabilities

121.969

56.749

94.228

(d) Short-term provisions

26.214

36.215

23.282

Total Current Liabilities (4)

943.368

1070.236

1510.047

 

 

 

 

TOTAL

1317.713

1204.138

1710.213

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

289.159

261.468

233.978

(ii) Intangible Assets

15.594

18.791

22.433

(iii) Capital work-in-progress

8.820

38.397

51.736

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

0.005

0.005

(c) Deferred tax assets (net)

0.000

0.953

0.000

(d)  Long-term Loan and Advances

9.910

11.778

23.559

(e) Other Non-current assets

1.442

0.076

1.640

Total Non-Current Assets

324.930

331.468

333.351

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

259.363

299.793

480.635

(c) Trade receivables

512.531

397.930

547.655

(d) Cash and cash equivalents

86.305

57.015

149.937

(e) Short-term loans and advances

133.694

116.627

197.603

(f) Other current assets

0.890

1.305

1.032

Total Current Assets

992.783

872.670

1376.862

 

 

 

 

TOTAL

1317.713

1204.138

1710.213

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2585.655

2206.155

2545.334

 

 

Other Income

13.799

5.507

3.639

 

 

TOTAL                                              (A)

2599.454

2211.662

2548.973

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1544.974

1243.034

1573.838

 

 

Purchase of Stock-in-trade

179.248

233.956

363.119

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

10.515

9.935

(36.262)

 

 

Employee Benefits Expenses

200.830

217.461

215.372

 

 

Other Expenses

508.211

427.710

470.769

 

 

TOTAL                                              (B)

2443.778

2132.096

2586.836

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

155.676

79.566

(37.863)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

80.064

88.519

68.751

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

75.612

(8.953)

(106.614)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

25.627

24.197

22.614

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

49.985

(33.150)

(129.228)

 

 

 

 

 

Less

TAX                                                                  (H)

6.872

(8.694)

(2.184)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

43.113

(24.456)

(127.044)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

133.466

108.426

39.211

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

257.754

257.763

928.591

 

 

Stores & Spares

0.000

3.384

15.953

 

 

Capital Goods

0.000

1.178

19.275

 

TOTAL IMPORTS

257.754

262.325

963.819

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

804.00

(547.38)

(2590.22)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

99.858

2.371

68.157

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

178.176

463.489

(383.657)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

1.67

(1.11)

(4.99)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

6.02

3.61

(1.49)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

3.82

(2.85)

(7.79)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

(0.33)

(1.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.48

6.74

9.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

0.82

0.91

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

25.400

25.400

25.400

Reserves & Surplus

99.825

75.369

118.482

Net worth

125.225

100.769

143.882

 

 

 

 

long-term borrowings

20.932

0.000

199.717

Short term borrowings

1040.556

676.444

344.695

Current Maturities of Long term debt

68.157

2.371

99.858

Total borrowings

1129.645

678.815

644.270

Debt/Equity ratio

9.021

6.736

4.478

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

2545.334

2206.155

2585.655

 

 

(13.326)

17.202

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

2545.334

2206.155

2585.655

Profit

(127.044)

(24.456)

43.113

 

(4.99%)

(1.11%)

1.67%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

BUSINESS OPERATIONS:

 

During the year the Company achieved a gross turnover of Rs.2877.961 Million compared to Rs.2451.247 Million in the previous year. The Company has registered a net profit of Rs.43.113 Million for the financial year compared to net loss of Rs.24.456 Million in the previous year.

 

During the year Company has achieved the production of 16,010MT compared to 13,492MT of Cartridge Explosives and 45,513MT compared to 37,552MT of Bulk Explosives in the previous year.

 

The profitability of the Company has improved due to better cost control and importantly changes in customer mix in the non-Coal India sectors.

 

During the year the Metal Cladding Division business has achieved a turnover of Rs.68.427 Million as compared to Rs.71.596 Million in the last year.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Loans and advances from related parties

310.387

368.387

Other loans and advances

0.000

261.460

 

 

 

Total

310.387

629.847

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10397926

25/11/2014 *

300,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr.
Annie Besant Road, Worli, Mumbai, Maharashtra - 400018, India

C47931175

2

10322909

17/12/2012 *

311,000,000.00

State Bank of India

Industrial Finance Branch, Raj Bhavan Road, Somajiguda, Somajiguda, Andhra Pradesh - 500082, India

B64844921

3

10315970

15/09/2011

680,300,000.00

State Bank of Hyderabad

Overseas Branch, 6-3-652, "Kautilya", Somajiguda, Hyderabad, Andhra Pradesh - 500082, India

B24669376

 

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.97

UK Pound

1

Rs.101.19

Euro

1

Rs.73.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.