MIRA INFORM REPORT

 

 

Report No. :

342515

Report Date :

24.09.2015

 

IDENTIFICATION DETAILS

 

Name :

MAHALAXMI DHATU UDHYOG PRIVATE LIMITED

 

 

Registered Office :

C-52, M.I.D.C., Industrial Area, Hingna, Nagpur – 440016, Maharashtra

Tel. No.:

91-7104-234126 / 234127 / 235452

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.06.1996

 

 

Com. Reg. No.:

11-100065

 

 

Capital Investment / Paid-up Capital :

Rs. 4.711 Million

 

 

CIN No.:

[Company Identification No.]

U28920MH1996PTC100065

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPM03635C / NGPM01489F

 

 

PAN No.:

[Permanent Account No.]

AABCM8361J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of steel, stainless steel, alloys steel, H.T and medium manganese steel.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1996 having moderate track.

 

Subject in engaged in the business as manufacture of steel, stainless steel, alloy steel, H.T and medium manganese steel.

 

General financial position of the company is fair.

 

However, the rating takes into consideration working capital intensive nature of business operation and company exposure to risks related to cyclical demand in the steel industry.

 

Their trade relations are reported as fair. Business is active. Payments are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating (B+)

Rating Explanation

High risk of default.

Date

30.03.2015

 

Rating Agency Name

CRISIL

Rating

Short Term Rating (A4)

Rating Explanation

Minimal degree of safety and carry very high credit risk.

Date

30.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Krishnakumar Nandlal Rathi

Designation :

Director

Contact No.:

91-9822470707

Date :

23.09.2015

 

 

LOCATIONS

 

Registered Office/ Factory 1:

C-52, M.I.D.C., Industrial Area, Hingna, Nagpur – 440016, Maharashtra, India

Tel. No.:

91-7104-234126/ 234127/ 235452

Mobile No.:

91-9325644986 (Mr. Ashish)

91-9822470707 (Mr. Krishna Rathi)

Fax No.:

Not Available

E-Mail :

rdvyas29@gmail.com

Director : vrathi@mahalaxmidhatu.com

Accounts: rdvys@mahalaxmidhatu.com

Enquiry:  aacharya@mahalaxxmidhatu.com

Career No.: tscharpe@mahalaxmidhatu.com

Website :

http://www.mdupl.co.in

http://www.mahalaxmidhatu.com

Area:

5 Acres Sq. Ft.

Location :

Owned

Locality :

Industrial

 

 

Corporate Office:

Anaj Bazar, Itwari, Nagpur – 440 002, Maharashtra, India

Tel. No.:

91-712-2762550

Fax No.:

91-712-3093846/ 777230

 

 

Factory 2 :

A-20, M.I.D.C., Industrial Area, Butibori, Nagpur – 441 108, Maharashtra, India

 

 

Sales Office :

No.275/8, New Timber Yard Layout, Mysore Road, Banagalore – 560026, Karnataka , India

Tel. No.:

91-80-26743909

 

 

DIRECTORS

 

AS ON: 30.09.2014

 

Name :

Mr. Krishnakumar Nandlal Rathi

Designation :

Director

Address :

74, Civil Lines, Temple Road, Nagpur – 440001, Maharashtra, India

Date of Birth/Age :

20.10.1964

Date of Appointment :

07.06.1996

DIN No.:

01193401

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28920MH1996PTC100065

MAHALAXMI DHATU UDHYOG PRIVATE LIMITED

Director

07/06/1996

07/06/1996

-

Active

NO

2

U40105MH2009PTC193784

ANCHAL POWERCOM PRIVATE LIMITED

Director

02/07/2009

02/07/2009

-

Active

NO

3

U13209MH2009PTC193783

VARUNANCHAL METAL AND ALLOYS PRIVATE LIMITED

Director

02/07/2009

02/07/2009

-

Active

NO

4

U01409MH2013PTC239595

MAHALAXMI AGROCHEM INDIA PRIVATE LIMITED

Director

14/01/2013

14/01/2013

-

Active

NO

 

 

Name :

Mr. Varun Krishnakumar Rathi

Designation :

Director

Address :

74, Civil Lines, Temple Road, Nagpur – 440001, Maharashtra, India

Date of Appointment :

01.09.2012

DIN No.:

05197087

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U13209MH2009PTC193783

VARUNANCHAL METAL AND ALLOYS PRIVATE LIMITED

Director

05/02/2012

05/02/2012

-

Active

NO

2

U40105MH2009PTC193784

ANCHAL POWERCOM PRIVATE LIMITED

Director

05/02/2012

05/02/2012

-

Active

NO

3

U28920MH1996PTC100065

MAHALAXMI DHATU UDHYOG PRIVATE LIMITED

Director

01/09/2012

01/09/2012

-

Active

NO

 

 

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.09.2014 

 

Names of Shareholders

 

No. of Shares

Narayandas Daga

 

1000

Narsingdas Daga

 

500

Krishna Rathi

 

3090

Shakuntaladevi Rathi

 

10

Anchal Powercom Private Limited, India

 

16400

Varunanchal Metal and Alloys Private Limited, India

 

26110

 

 

 

Total

 

47110

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 30.09.2014

 

Category

Percentage

Bodies corporate

90.24

Directors or relatives of Directors

6.58

Other top fifty shareholders

3.18

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of steel, stainless steel, alloys steel, H.T and medium manganese steel.

 

 

Products :

  • Steel
  • Stainless Steel
  • Alloys Steel
  • H.T
  • Medium Manganese Steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Dubai
  • Singapore
  • Canada
  • South Africa
  • France
  • Myanmar

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS

 

Licensed and Installed Capacity:

 

(a) As explained, no license is necessary for the profit of the company.

(b) Installed capacity: 40000 M.T. per annum.

 

Particulars

Unit

Actual Production

Iron and Steel

M.T.

16419.93

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Steel Authority of India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Tata Projects Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Bank of Baroda, Dharampeth Branch, West High Court Road, Dharampeth, Nagpur - 440010, Maharashtra, India

 

Banker Name

Bank of India

Branch Address

Dharampeth Branch, Nagpur, Maharashtra, India

Person Name (With Designation)

Mr. Karmarkar (Branch Mnager)

Contact Number

91-712-2521767/2522357

Name of Account Holder

Mahalaxmi Dhatu Udhyog Private Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

10 Years

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit = (Amount Not Divulged)

Account Operation

Satisfactory

Remarks (If any)

Banker gave us positive response about subject company they are satisfied with their banking transaction.

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from Bank of Baroda

(Secured against Fixed Assets)

1.800

4.200

Term loan from HDFC Bank

(against hypothecation of crane)

0.406

0.744

 

 

 

SHORT TERM BORROWING

 

 

Bank of Baroda

(Secured against hypothecation of Plant

and Machinery and Stock-in-trade)

188.701

174.575

 

 

 

Total

190.907

179.519

Note:

 

SHORT TERM BORROWING:

 

i) Primary Security :

 

Exclusive first charge by hypothecation of entire stocks, book debts, outstanding moneys, receivable, claims and bills at factory of the company.

 

ii) Collateral security :

 

a) Exclusive charge ocer the entire Plant and Machinery of the company, present and future.

 

iii) Personal guarantees of two directors of the company

 

Auditors :

 

Name :

Agrawal Chhallani and Company

Chartered Accountants

Address :

51/A, Ground Floor, New Colony, Behind Chhaoni Police Chowky, Nagpur – 440 001, Maharashtra, India

Tel. No.:

91-712-2595653/ 2595750

PAN No.:

AACFA2753L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Varunanchal Metal and Alloys Private Limited

(CIN No.: U13209MH2009PTC193783)

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2014

 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

47110

Equity Shares

Rs.100/- each

Rs.4.711 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.711

4.711

4.711

(b) Reserves & Surplus

310.624

298.239

290.689

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

315.335

302.950

295.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

92.296

67.094

53.561

(b) Deferred tax liabilities (Net)

10.919

10.535

10.277

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

103.215

77.629

63.838

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

188.701

174.575

114.503

(b) Trade payables

42.860

0.718

13.010

(c) Other current liabilities

24.864

24.640

25.393

(d) Short-term provisions

0.478

0.789

0.027

Total Current Liabilities (4)

256.903

200.722

152.933

 

 

 

 

TOTAL

675.453

581.301

512.171

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

222.792

222.474

220.674

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

9.561

0.000

2.791

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.170

3.339

1.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

3.860

Total Non-Current Assets

235.523

225.813

228.325

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

125.593

121.339

124.395

(c) Trade receivables

263.535

190.418

132.913

(d) Cash and cash equivalents

37.563

27.429

1.103

(e) Short-term loans and advances

4.905

12.927

19.723

(f) Other current assets

8.334

3.375

5.712

Total Current Assets

439.930

355.488

283.846

 

 

 

 

TOTAL

675.453

581.301

512.171

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

828.751

689.852

616.004

 

Other Income

9.394

2.847

2.843

 

TOTAL (A)

838.145

692.699

618.847

 

 

 

 

 

Less:

EXPENSES

 

 

 

 

Cost of Materials Consumed

659.749

544.051

 0.000

 

Purchases of Stock-in-Trade

50.699

15.063

577.756

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.526)

46.400

(45.951)

 

Manufacturing Expenses

56.828

33.339

40.255

 

Employees benefits expense

17.746

15.190

8.794

 

Other expenses

9.032

7.093

7.428

 

TOTAL (B)

788.528

661.136

588.282

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)  (C)

49.617

31.563

30.565

 

 

 

 

 

Less:

FINANCIAL EXPENSES (D)

29.872

21.150

22.771

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                              (E)

19.745

10.413

7.794

 

 

 

 

 

Less:

DEPRECIATION/ AMORTISATION (F)

2.225

2.228

2.295

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)               (G)

17.520

8.185

5.499

 

 

 

 

 

Less:

TAX (H)

5.400

2.595

3.651

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                 (I)

12.120

5.590

1.848

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

257.28

118.67

39.22

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

600.000

 

 

 

Market Fluctuation

 

 

The above information has been parted by Mr. Krishna Rathi (Director)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.46

0.81

0.30

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.99

4.58

4.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.64

1.42

1.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.03

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.89

0.80

0.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.77

1.86

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.711

4.711

4.711

Reserves & Surplus

290.689

298.239

310.624

Net worth

295.400

302.950

315.335

 

 

 

 

long-term borrowings

53.561

67.094

92.296

Short term borrowings

114.503

174.575

188.701

Total borrowings

168.064

241.669

280.997

Debt/Equity ratio

0.569

0.798

0.891

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

616.004

689.852

828.751

 

 

11.988

20.135

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

616.004

689.852

828.751

Profit

1.848

5.590

12.120

 

0.30%

0.81%

1.46%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

UNSECURED LOANS:

 

PARTICULARS

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From others

90.090

62.150

 

 

 

Total

90.090

62.150

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90351779

29/09/2005

300,000.00

HDFC BANK LIMITED

LOWER PAREL, MUMBAI, MAHARASHTRA, INDIA

-

2

90351705

19/09/2013 *

163,600,000.00

BANK OF BARODA

DHARAMPETH BRANCH, WEST HIGH COURT ROAD, DHARAMPETH, NAGPUR, MAHARASHTRA - 440010, INDIA

B85896470

3

80029848

19/01/2009 *

62,500,000.00

BANK OF BARODA

DHARAMPETH BRANCH, WEST HIGH COURT ROAD, NAGPUR, MAHARASHTRA - 440010, INDIA

A54810262

 

 

CONTINGENT LIABILITY:

 

PARTICULARS

As on

31.03.2014

As on

31.03.2013

Bank Guarantees in favor of suppliers

50.280

0.280

 

 

 

FIXED ASSETS:

 

·         Land - Leasehold

·         Land - Freehold

·         Factory Building and Shed

·         Electrical Installation

·         Weigh Bridge

·         Vehicles

·         Office Equipments 

·         Computers

·         Fuel Saving Device

·         Plant and Machinery

·         Fax Machine

·         Pusher Furnace

·         Power Factor Controller

·         Furniture

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.97

UK Pound

1

 Rs. 101.19

Euro

1

Rs. 73.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

THR

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.