MIRA INFORM REPORT

 

 

Report No. :

342482

Report Date :

25.09.2015

 

IDENTIFICATION DETAILS

 

Name :

FEI CARGO LIMITED

 

 

Registered Office :

A  -103, Mangalya, Marol Maroshi Road, Marol Naka, Andheri (East), Mumbai – 400059, Maharashtra

Tel. No.:

91-22-42369911/9922

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.12.2006

 

 

Com. Reg. No.:

11-165915

 

 

Capital Investment / Paid-up Capital :

Rs.50.986 Million

 

 

CIN No.:

[Company Identification No.]

U63013MH2006PLC165915

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCF0329B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged into providing logistics services.

 

 

No. of Employees :

80 (Approximately) )

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2006 having satisfactory track.

 

Available financial indicate company’s sound financial risk profile marked by healthy networth position with low borrowings recorded and decent profit margin of the company.

 

Further, the rating also takes into consideration favorable gap between trade payables and trade receivables.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Vinu Pilley

Designation :

Account Manager

Contact No.:

91-22-42369967

Date :

24.09.2015

 

 

LOCATIONS

 

Registered Office/ Head Office/ Corporate Office :

A  -103, Mangalya, Marol Maroshi Road, Marol Naka, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-42369911/9922

Fax No.:

91-22-29204305/4312

E-Mail :

vinu@feicargo.com

pratapnair@feicargo.net

corporateoffice@feicargo.in

mumbai@feicargo.in

Website :

http://www.feicargo.com

 

 

Branch Office :

Located At:

 

  • Mumbai
  • Pune
  • Ahmedabad
  • Gandhidham
  • Mundra
  • Baroda
  • Nashik
  • Satara
  • Chennai
  • Bangalore
  • Coimbatore
  • Tirupur
  • Cochin
  • Tuticorin
  • Hyderabad
  • New Delhi
  • Jaipur
  • Kolkata

 

 

DIRECTORS

 

As on 24.06.2014

 

Name :

Mr. Prathapachandran Koyyarampurath Nair

Designation :

Director

Address :

D 2702, Oberoi Splendor, J V Link Road, Andheri (East), Mumbai - 400060, Maharashtra, India

Date of Birth/Age :

15.07.1957

Date of Appointment :

01.12.2006

PAN No.:

AAAPN6499E

DIN No.:

00170409

 

 

Name :

Mr. Abhijeet Pratap Nair

Designation :

Director

Address :

D 2702, Oberoi Splendor, J V Link Road, Andheri (East), Mumbai - 400060, Maharashtra, India

Date of Birth/Age :

21.06.1985

Date of Appointment :

01.12.2006

PAN No.:

ADKPN1298C

DIN No.:

00170553

 

 

Name :

Ms. Vidhi Abhijeet Nair

Designation :

Director

Address :

D 2701, Oberoi Splendor CHS Limited, Fantasy Land, CTS No-1, J.V Link Road, Jogeshwari (East), Mumbai - 400060, Maharashtra, India

Date of Birth/Age :

05.12.1987

Date of Appointment :

10.09.2007

PAN No.:

AHRPA2738H

DIN No.:

01814017

 

 

Name :

Mr. Sheen Ajith Thomas

Designation :

Whole-Time Director

Address :

E-405, Akruti Orchid Park, Kurla Road,, Sakinaka, Andheri (East), Mumbai - 400072, Maharashtra, India

Date of Birth/Age :

02.12.1976

Date of Appointment :

05.10.2012

PAN No.:

AHAPT0120F

DIN No.:

03504147

 

 

Name :

Mr. Anup Purshottamdas Jalota

Address :

Mohan Niwas, 56 Keluskar Road, Shivaji Park, Mumbai - 400028, Maharashtra, India

Date of Birth/Age :

Director

Qualification :

05.12.1987

Date of Appointment :

05.10.2012

PAN No.:

AAAPJ5603N

DIN No.:

00795505

 

 

Name :

Mr. Gopinath Muthukad

Designation :

Director

Address :

TC-17/1643, The Academy Of Magical Sciences, Kattu Road, Poojappura, P.O, Trivandrum - 695012, Kerala, India

Date of Birth/Age :

10.04.1964

Date of Appointment :

01.03.2013

DIN No.:

06430834

 

 

Name :

Ms. Sonali Pratapchandran Nair

Designation :

Director

Address :

D 2702, Oberoi Splendor, J V Link Road, Andheri (East), Mumbai - 400093, Maharashtra, India

Date of Birth/Age :

28.11.1974

Date of Appointment :

16.11.2013

DIN No.:

06459598

 

 

KEY EXECUTIVES

 

Name :

Ms. Chetna Mehul Vasani

Designation :

Secretary

Address :

A/9, Ritika Apartments, S. V. Road, Dahisar (East), Mumbai - 400068, Maharashtra, India

Date of Appointment :

11.04.2015

PAN No.:

BCXPS1624L

 

 

Name :

Ms. Vinu Pilley

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.06.2014

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

 

As on 24.06.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

0.33

Directors or relatives of Directors

89.83

Other top fifty shareholders

9.84

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into providing logistics services.

 

 

Products :

Item Code No.

Product Description

99651190

Other Transport Services of Freight

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Manufacturer

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

80 (Approximately) )

 

 

Bankers :

Bank Name

HDFC Bank

Branch

Andheri (East), Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Standard Chartered Tower, 201, B/1, Western Express Highway, Goregaon (East), Mumbai -400063, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

63.965

72.041

 

 

 

Short-term borrowings

 

 

Rupee term loans from banks

14.105

5.980

 

 

 

Total

78.070

78.021

 

 

 

Auditors :

 

Name :

Gandhi Jain and Associates

Chartered Accountants

Address :

9/5, Manish Darshan, J. B. Nagar, Andheri (East),  Mumbai – 400059, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFG7024Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

  • Freight Express International Private Limited, India (U63090MH2000PTC129282)
  • Principal Container Line Private Limited, India (U63013TN1995PTC030851)
  • Treta Communications Private Limited, India (U74990MH2009PTC194454)
  • Shailaja Nair Foundation, India (U85300MH2009NPL191986)
  • Ant Logistics Private Limited
  • Dasmesh Warehousing Private Limited
  • FEI Global Projects Private Limited
  • Freight Management India Private Limited
  • Institute of International Logistics Management Private Limited

 

 

Associate Companies / Firms:

  • IWA Logistics Private Limited
  • Sutra House Agencies Private Limited Infivision Technologies and Solutions Private Limited
  • Shilus Properties Private Limited

 

 

CAPITAL STRUCTURE

 

As on 24.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5098584

Equity Shares

Rs.10/- each

Rs.50.986 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.986

50.986

28.936

(b) Reserves & Surplus

54.016

31.522

20.257

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

22.050

Total Shareholders’ Funds (1) + (2)

105.002

82.508

71.243

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

63.965

72.041

4.849

(b) Deferred tax liabilities (Net)

6.542

5.295

0.767

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

70.507

77.336

5.616

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.105

5.980

4.238

(b) Trade payables

12.808

12.458

9.821

(c) Other current liabilities

5.080

5.113

0.287

(d) Short-term provisions

14.504

9.264

9.065

Total Current Liabilities (4)

46.497

32.815

23.411

 

 

 

 

TOTAL

222.006

192.659

100.270

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

112.768

109.327

27.948

(ii) Intangible Assets

9.485

11.856

11.856

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.798

17.098

18.098

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.614

1.591

4.823

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

134.665

139.872

62.725

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.153

0.140

0.160

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

27.277

41.846

19.786

(d) Cash and cash equivalents

53.772

6.930

13.871

(e) Short-term loans and advances

1.878

0.880

0.612

(f) Other current assets

4.261

2.993

3.116

Total Current Assets

87.341

52.789

37.545

 

 

 

 

TOTAL

222.006

192.661

100.270

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

329.747

263.550

191.079

 

Other Income

0.494

1.386

1.707

 

TOTAL (A)

330.241

264.936

192.786

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

0.000

 

Employees benefits expense

14.297

11.183

7.834

 

Other expenses

272.887

223.388

163.606

 

 Exceptional Items

(11.582)

(10.440)

 0.000

 

TOTAL (B)

275.602

224.131

171.440

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

54.639

40.805

21.346

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

10.864

10.430

1.608

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

43.775

30.375

19.738

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

6.887

6.214

2.757

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

36.888

24.161

16.981

 

 

 

 

 

Less

TAX (H)

11.327

9.514

5.088

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

25.561

14.647

11.893

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

31.522

20.257

11.381

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.084

0.488

0.054

 

Dividend

2.549

2.549

2.549

 

Tax on Dividend

0.434

0.345

0.414

 

Total (M)

3.067

3.382

3.017

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

54.016

31.522

20.257

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

88.212

51.761

 NA

 

TOTAL EARNINGS

88.212

51.761

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.00

3.00

4.00

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

360.000

 

 

 

 

 

Expected Sales (2015-2016) : Rs.400.000 Million

 

The above information has been denied by Ms. Vinu Pilley (Account Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

0.000

0.000

Cash generated from operations

NA

0.000

0.000

Net cash flow from operating activity

NA

0.000

0.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

7.75

5.56

6.22

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

16.57

15.48

11.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.47

13.76

20.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.29

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.74

0.95

0.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.88

1.61

1.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

28.936

50.986

50.986

Reserves & Surplus

20.257

31.522

54.016

 Share Application money pending allotment

22.050

0.000

0.000

Net worth

71.243

82.508

105.002

long-term borrowings

4.849

72.041

63.965

Short term borrowings

4.238

5.980

14.105

Total borrowings

9.087

78.021

78.070

Debt/Equity ratio

0.128

0.946

0.744

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

191.079

263.550

329.747

 

 

37.927

25.117

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

191.079

263.550

329.747

Profit

11.893

14.647

25.561

 

6.22%

5.56%

7.75%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OPERATIONS OVERVIEW:

 

Despite being a difficult year for the commercial markets in India, the Company made significant progress in its existing business. The overall income of the Company has risen from Rs.263.500 Million to Rs.330.000 Million. The profit after tax of the Company has risen from Rs.14.600 Million in the previous year to Rs.25.600 Million.

 

BUSINESS OUTLOOK:

 

In 2014, the Global economic outlook and indeed that of India is expected to significantly improve as India Inc begins to tackle the economic downturn. With a new government set to be in place in 2014, many policies are expected to be implemented which will give a fresh impetus to India’s growth engine particularly in the corporate and SME sector which in turn will expand demand for the logistics sector. The biggest boost to the growth of the industry is coming from the increasing consumer demand, particularly in the Tier 2 and 3 sections of the country. The Indian logistics market is likely to cross the $ 200 billion figure by 2020, fueled by the consistent growth of the economy and key industries such as automotive, engineering, pharmaceuticals and food processing. We, at FEI Cargo establishes vital link in the supply chain/ freight forwarding /custom broking through innovation, technology and cordial treatment, which is extended to the customers.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10568259

17/06/2015 *

30,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, Maharashtra - 400013, INDIA

C56818768

2

10537137

04/11/2014

80,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, 
 MUMBAI, Maharashtra - 400013, INDIA

C37266574

3

10196745

07/01/2010

300,000.00

JANAKALYAN SAHAKARI BANK LIMITED

140 Vivek Darshan Opposite Bhakti Bhavan, Sindhi Society Chembur, Mumbai, Maharashtra - 400071, INDIA

A77469120

4

10196744

29/11/2010 *

25,110,000.00

JANAKALYAN SAHAKARI BANK LIMITED

140,Vivek Darshan,Sindhi Society, Opposite Bhakti Bhavan,Chembur, Mumbai, Maharashtra - 400071, INDIA

B00084491

5

10183064

22/10/2010 *

5,000,000.00

JANAKALYAN SAHAKARI BANK LIMITED

140,Vivek Darshan, Opposite Bhakti Bhavan, Sindhi Society,Chembur, Mumbai, Maharashtra - 400071, INDIA

A97197867

6

10156271

24/03/2009

875,000.00

JANAKALYAN SAHAKARI BANK LIMITED

140, Vivek Darshan, Opposite Bhakti Bhavan,, Sindhi Society, Chembur, Mumbai, Maharashtra - 400071, IN 
DIA

A61721627

7

10104932

09/04/2008

6,500,000.00

CITIBANK N. A.

CITITOWER, DR. S. S. RAO ROAD, PAREL, MUMBAI, Maharashtra - 400012, INDIA

A39156591

8

10068854

24/08/2007

3,000,000.00

CITIBANK N. A.

61, DR. S. S. RAO ROAD,, PAREL, MUMBAI, Maharashtra - 400012, INDIA

A23599483

9

10042456

31/01/2007

3,500,000.00

THE FEDERAL BANK LIMITED

BRANCH-VILLE PARLE (EAST), NEAR PETROL PUMP, OFF 
NEHRU ROAD,, MUMBAI, Maharashtra - 400057, INDIA

A12541074

10

90355338

05/05/2005 *

1,400,000.00

JANAKALYAN SAHAKARI BANK LTD.

140; VIVEK DARSHAN SINDHI SOCIETY, CHEMBUR, MUMBA 
I, Maharashtra, INDIA

-

 

 

FIXED ASSETS

 

  • Buildings
  • Furniture and fixtures
  • Office equipment
  • Goodwill

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.09

UK Pound

1

Rs.100.88

Euro

1

Rs.73.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.