MIRA INFORM REPORT

 

 

Report No. :

342070

Report Date :

25.09.2015

 

IDENTIFICATION DETAILS

 

Name :

GARWARE WALL ROPES LIMITED

 

 

Registered Office :

Plot No.11, Block D-1, MIDC, Chinchwad, Pune – 411 019, Maharashtra 

Tel. No.:

91-20-30780000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

01.04.1976

 

 

Com. Reg. No.:

11-018939

 

 

Capital Investment / Paid-up Capital :

Rs.218.821 Million

 

 

CIN No.:

[Company Identification No.]

L25209MH1976PLC018939

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG08397E

MUMG08396D

 

 

PAN No.:

[Permanent Account No.]

AAACG1377P 

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Selling of Various Products such as Ropes, Twine, Yarn, Fishnet, Other Nets and Technical Textiles and also Providing Solution to the Infrastructure Industries which include Coastal Protection, Land Filling etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 1976, having good track record. It is engaged in the business of manufacturing and selling of various products such as ropes, twine, yarn, fishnet, others nets and technical textiles and also providing solution to the infrastructure industries which include coastal protection, land filling etc.

 

For the financial year 2015, the company has healthy operational activity marked by impressive revenue profile along with satisfactory profitability margin of 5.47%.

 

The company possesses strong financial risk profile marked by efficient net worth base and there is favorable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

In the view of long track record, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limit: “A+”

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

December, 2014

 

Rating Agency Name

ICRA

Rating

Non-fund based limit: “A1+”

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

December, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Plot No.11, Block D-1, MIDC, Chinchwad, Pune – 411019, Maharashtra, India 

Tel. No.:

91-20-30780000/ 30780195

Fax No.:

91-20-30780350/ 30780341

E-Mail :

sales@garwareropes.com

secretarial@garwareropes.com

cpurandare@garwareropes.com

hr@garwareropes.com

pune_admin@garwareropes.com

Website :

www.garwareropes.com

 

 

Factory 2 :

Plot No.C-1 and B-226, MIDC, Wai, District Satara – 412803, Maharashtra, India

Tel No.:

91-2167-308301/ 02

 

 

Factory 3 :

Plot No.75, 80, 81 and 86, Danudyog Sahakari Sangh Limited, Piparia, Amli – 396 230, Silvassa, India

Tel No.:

91-260-2640867

 

 

Mumbai Office 1 :

Chowpatty Chambers, Sandhurst Bridge, Mumbai – 400007, Maharashtra, India

Tel No.:

91-22-22634696/ 97

E-Mail :

mum_admin@garwareropes.com

 

 

Mumbai Office 2 :

39, S.K. Hafizuddin Marg, Byculla, Mumbai – 400008, Maharashtra, India

Tel No.:

91-22-23091164/ 68

E-Mail:

mum_accounts@garwareropes.com

 

 

Foreign Branch Office :

Narrows Reach Business Centre, 6102 North 9th Street, Unit # 500, Tacoma, WA 98406, U.S.A.

Tel. No.:

001-25356 40217

E-Mail:

gwrlusa@garwareropes.com

 

 

Overseas Office 1:

Tacoma, WA 98406-2099, USA

Tel. No.:

253-564-0217

Fax No.:

253-564-0237

E-Mail :

gwrlusa@garwareropes.com

 

 

Overseas Office 2 :

Milton Keynes, MK9 1LH, United Kingdom

Tel. No.:

+44 1908 424424-25 Extn: 4424/25

 

 

Overseas Office 3 :

North Sydney – 2060, Australia

Tel. No.:

0061 2 9957 44 66/67

Fax No.:

0061 2 99572929

E-Mail :

 lele@bigpond.com.au

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Shrikant Pandharinath Kulkarni

Designation :

Director

Address :

44, Vijayanagar Colony, Pune - 411030, Maharashtra, India

Date of Appointment :

25.09.2014

DIN No.:

00006914

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U22190MH1989PTC051705

DESHMUKH AND CO (PUBLISHERS) PVT LTD

Director

19/02/1997

19/02/1997

-

Active

NO

2

U17113MH1975PLC018620

GARWARE ELASTOMERICS LIMITED

Whole-time director

22/09/2009

22/09/2001

30/04/2011

Amalgamated

NO

3

U18109PN2005PLC021056

GARTEX INDUSTRIES LIMITED

Director

22/09/2006

05/09/2005

-

Strike off

NO

4

L25209MH1976PLC018939

GARWARE WALL ROPES LIMITED

Director

25/09/2014

21/07/2007

-

Active

NO

5

U18109PN2010PTC137642

Garware Apparel Private Limited

Director

29/10/2010

29/10/2010

-

Strike off

NO

6

U74999MH1960PLC011653

GARWARE CAPITAL MARKETS LIMITED

Additional director

01/03/2012

01/03/2012

02/11/2012

Active

NO

 

Name :

Ramesh Manjnath Telang

Designation :

Director

Address :

122/2, Om Radha Kunj, Opp. Kamla Nehru Park,, Deccan Gymkhana,, Pune - 411004, Maharashtra, India

Date of Appointment :

25.09.2014

DIN No.:

00092103

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L25209MH1976PLC018939

GARWARE WALL ROPES LIMITED

Director

25/09/2014

01/07/1989

-

Active

NO

2

U65900MH1996PLC103544

VMIR INVESTMENT LIMITED

Director

28/10/1996

28/10/1996

02/11/2012

Active

NO

3

U24130MH1994PLC142451

Garware Bestretch Limited

Director

08/11/2014

04/10/2004

-

Active

NO

4

U29253PN2014PTC151046

OCEANIC FLOATS PRIVATE LIMITED

Director

18/03/2014

18/03/2014

-

Active

NO

 

 

Name :

Vayu Ramesh Garware

Designation :

Managing director

Address :

Garware Farm, Nda Road, Khadakwasla, Pune - 411023, Maharashtra, India

Date of Appointment :

01.12.2011

DIN No.:

00092201

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH1975PTC018256

RSDV INVESTMENTS PRIVATE LIMITED

Director

01/04/1991

01/04/1991

02/03/2012

Amalgamated

NO

2

U65993PN1974PTC017349

CEEBEEGEE INVESTMENT CO. PVT. LTD.

Director

01/04/1991

01/04/1991

02/03/2012

Amalgamated

NO

3

U51909MH1985PTC035770

SURAMEX EXIM PVT LTD

Director

10/07/1993

10/07/1993

02/03/2012

Active

NO

4

L25209MH1976PLC018939

GARWARE WALL ROPES LIMITED

Managing director

01/12/2011

01/12/1995

-

Active

NO

5

U15203MH1974PTC017888

CONSOLIDATED AGRICULTURAL AND DAIRY FARMING CO PVT LTD

Additional director

28/02/2014

30/09/1998

-

Active

NO

6

U65995MH1981PTC025841

SUKUKAR HOLDINGS AND TRDG.CO PVT LTD

Director

30/09/2014

30/09/1998

-

Active

NO

7

U65993MH1981PTC025842

SANAND INVESTMENTS AND TRADING CO PVT LTD

Director

30/09/2014

30/09/1998

-

Active

NO

8

U65993MH1981PTC025840

MANMIT INVESTMENTS AND TRADING CO PVT LTD

Director

30/09/2014

30/09/1998

-

Active

NO

9

U65993MH1981PTC025845

MOONSHINE INVESTMENTS AND TRADING CO PVT LTD

Director

30/09/2014

30/09/1998

-

Active

NO

10

U65993MH1981PTC025839

STARSHINE INVESTMENTS AND TRDG CO PVT LTD

Director

30/09/2014

30/09/1998

-

Active

NO

11

U65993MH1978PTC020857

RSDV FINANCE CO PVT LTD

Director

30/09/1998

30/09/1998

02/03/2012

Amalgamated

NO

12

U73100PN1984PTC033693

GARWARE RESEARCH INSTITUTE

Director

07/12/1999

07/12/1999

-

Active

NO

13

U73100PN1984PTC033694

VIMLABAI GARWARE RESEARCH INSTITUTE

Director

07/12/1999

07/12/1999

-

Active

NO

14

U65190PN1994PLC083094

VRG INVESTMENTS LIMITED

Director

30/09/2014

07/06/2000

-

Active

NO

15

U67120MH1994PLC076949

GARWARE SECURITIES BROKING LIMITED

Director

03/08/2000

03/08/2000

02/03/2012

Amalgamated

NO

16

U74900PN2007PTC130686

GARWARE ENVIRONMENTAL SERVICES PRIVATE LIMITED

Director

11/09/2007

11/09/2007

-

Active

NO

17

U45203PN2007PTC130687

GARWARE INFRASTRUCTURE PRIVATE LIMITED

Director

11/09/2007

11/09/2007

-

Active

NO

18

U17113MH1975PLC018620

GARWARE ELASTOMERICS LIMITED

Director

15/07/2013

25/01/2008

-

Amalgamated

NO

19

U24130MH1994PLC142451

Garware Bestretch Limited

Director

15/07/2008

25/01/2008

17/12/2013

Active

NO

20

U18109PN2011PTC141536

Garware Meditech Private Limited

Director

02/12/2011

02/12/2011

-

Active

NO

21

U17121MH2010NPL199093

INDIAN TECHNICAL TEXTILE ASSOCIATION

Director

27/09/2012

27/09/2012

-

Active

NO

22

U65900MH1996PLC103544

VMIR INVESTMENT LIMITED

Director

30/09/2014

28/02/2014

-

Active

NO

23

U74999MH1960PLC011653

GARWARE CAPITAL MARKETS LIMITED

Director

27/09/2014

01/03/2014

-

Active

NO

2

4

U65993MH1981PTC025843

GURUKRUPA INVESTMENTS AND TRADING CO PVT LTD

Director

30/09/2014

28/04/2014

-

Active

NO

 

 

Name :

Ashish Dhurvendra Goel

Designation :

Director

Address :

15, Dalamal Apartments, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Date of Appointment :

25.09.2014

DIN No.:

00147449

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63090MH2003PTC140562

MARITIME AND COMMERCE AGENCY INDIA PRIVATE LIMITED

Director

23/05/2003

23/05/2003

-

Converted to LLP and dissolved

NO

2

U63090MH2003PTC142039

CMA CGM GLOBAL (INDIA) PRIVATE LIMITED

Director

04/09/2003

04/09/2003

-

Active

NO

3

U63030MH2003PTC142331

AMEYA LOGISTICS PRIVATE LIMITED

Director

23/09/2003

23/09/2003

-

Active

NO

4

U63000UP2005PTC036441

CMA CGM LOGISTICS PARK (DADRI) PRIVATE LIMITED

Managing director

02/05/2005

02/05/2005

-

Active

NO

5

U63012PN2008PTC133890

CMA CGM AGENCIES (INDIA) PRIVATE LIMITED

Director

04/06/2008

04/06/2008

-

Active

NO

6

U63090MH1989PTC051891

CONTAINER MARINE AGENCIES PRIVATE LIMITED

Director

22/12/2009

22/12/2009

-

Active

NO

7

U74120MH2011PTC211931

INDIAL HEAVY LOAD PRIVATE LIMITED

Director

06/01/2011

06/01/2011

-

Active

NO

8

U63011GJ2006PTC070691

HONEYCOMB LOGISTICS PRIVATE LIMITED

Director

22/09/2014

09/01/2012

-

Active

NO

9

U63030DL2012PTC244154

SS SUPPLY CHAIN SOLUTIONS PRIVATE LIMITED

Director

30/09/2014

10/11/2013

-

Active

NO

10

L25209MH1976PLC018939

GARWARE WALL ROPES LIMITED

Director

25/09/2014

16/08/2014

-

Active

NO

11

AAC-6738

MARITIME AND COMMERCE AGENCY INDIA LLP

Designated Partner

05/09/2014

05/09/2014

-

Active

NO

Name :

Subbarao Venkata Murukutla

Designation :

Additional Director

Address :

Flat No. S-124, Forest County, Near Eon It Park, Kharadi, Pune - 411014, Maharashtra, India

Date of Appointment :

26.05.2015

DIN No.:

02099059

 

 

Name :

Mayuri Vayu Garware

Designation :

Director

Address :

Garware Farm,, Nda Road, Khadakwasla, Pune - 411023, Maharashtra, India

Date of Appointment :

25.09.2014

DIN No.:

06948274

 

 

KEY EXECUTIVES

 

Name :

Sanjay Harishchandra Bamne

Designation :

CFO

Address :

F1, Mazda Corner, D-2, Kasturba Society, Vishrantwadi, Pune - 411015, Maharashtra, India

PAN No.:

AAZPB5106B

 

 

Name :

Sunil Amar Nath Agarwal

Designation :

Secretary

Address :

2B, Edenwood Bay House, Off. Pokhran Road 2, Thane - 410610, Maharashtra, India

PAN No.:

AHJPA2614E

 

AUDIT COMMITTEE :

 

Name of the Member :

Mr. S. P. Kulkarni

Mr. R. M. Telang

Mr. V. R. Garware

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3631711

16.60

http://www.bseindia.com/include/images/clear.gifBodies Corporate

7437220

33.99

http://www.bseindia.com/include/images/clear.gifSub Total

11068931

50.58

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 0

Total shareholding of Promoter and Promoter Group (A)

11068931

50.58

 

 

 

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1300

0.01

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

5235

0.02

http://www.bseindia.com/include/images/clear.gifInsurance Companies

713398

3.26

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

945099

4.32

http://www.bseindia.com/include/images/clear.gifSub Total

1665032

7.61

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

982399

4.49

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

4900646

22.40

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2173717

9.93

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1091335

4.99

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

144835

0.66

http://www.bseindia.com/include/images/clear.gifTrusts

946500

4.33

http://www.bseindia.com/include/images/clear.gifSub Total

9148097

41.81

Total Public shareholding (B)

10813129

49.42

 

 

 

Total (A)+(B)

21882060

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

 

 

 

Total (A)+(B)+(C)

21882060

100.00

 

 

 

 

 

 

 

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY PROMOTER AND PROMOTER GROUP

 

No.

Name of the Shareholder

Details of Shares held

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

Ramesh Bhalchandra Garware

36,12,053

16.51

16.51

2

Garware Capital Markets Limited

34,73,437

15.87

15.87

3

Gurukrupa Investments and Trading Company Private Limited

85,870

0.39

0.39

4

Manmit Investment and Trading Company Private Limited

2,88,885

1.32

1.32

5

Moonshine Investment and Trading Company Private Limited

4,59,695

2.10

2.10

6

Sanand Investments and Trading Company Private Limited

2,75,032

1.26

1.26

7

Starshine Investments and Trading Company Private Limited

2,01,720

0.92

0.92

8

Sukukar Holdings and Trading Company Private Limited

2,56,600

1.17

1.17

9

Garware Research Institute

2,300

0.01

0.01

10

Vimlabai Garware Research Institute

5,90,070

2.70

2.70

11

VRG Investment Limited

8,81,400

4.03

4.03

12

VMIR Investments Limited

9,22,211

4.21

4.21

13

Vayu Ramesh Garware

19,658

0.09

0.09

 

Total

1,10,68,931

50.58

50.58

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY PUBLIC AND HOLDING MORE THAN 1% OF THE TOTAL NUMBER OF SHARES

 

No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Vinodchandra Mansukhlal Parekh

404548

1.85

1.85

2

Garware Polyester Limited

400300

1.83

1.83

3

GWRL Managerial Staff Welfare Trust

946500

4.33

4.33

4

Life Insurance Corporation of India

307979

1.41

1.41

5

General Insurance Corporation of India

405269

1.85

1.85

6

Acacia Partners LP

299000

1.37

1.37

7

Acacia Institutional Partners LP

275000

1.26

1.26

 

Total

3038596

13.89

13.89

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Various Products such as Ropes, Twine, Yarn, Fishnet, Other Nets and Technical Textiles and also Providing Solution to the Infrastructure Industries which include Coastal Protection, Land Filling etc.

 

 

Products :

Item Code No. (ITC Code)

Product Description

1394

Nettings

1394 / 2030

Twines, Ropes & Yarns

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

 

 

 

NOT DIVULGED

Name of the Person (with Designation):

Contact Number:

Since How Long Known:

Maximum Limit Dealt:

Experience :

Remarks :

 

 

Customers :

Reference:

 

 

 

NOT DIVULGED

Name of the Person (with Designation):

Contact Number:

Since How Long Known:

Maximum Limit Dealt:

Experience :

Remarks :

 

 

No. of Employees :

Information declined by the management.

 

 

\ :

Bank Name:

 

 

 

 

 

 

NOT DIVULGED

Branch:

Name of the Person (with Designation):

Contact Number:

Name of Account Holder:

Account Number:

Account Since (Date/ Year of A/c Opening):

Average Balance Maintained (Optional):

Credit Facilities Enjoyed (CC/OD/Term Loan):

Account Operation:

Remarks:

 

·         Bank of India

·         Bank of Baroda

·         DBS Bank Limited

·         Citibank NA

·         HDFC Bank Limited

·         IDBI Bank Limited

·         HSBC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG TERM BORROWINGS

 

 

From Banks and Financial Institutions

 

 

IDBI Bank Term Loan under TUFS

 

 

Balance as per reporting date

0.000

5.270

Current Maturity transfer to other Current Liability

0.000

(5.270)

 

 

 

CITI Bank ECB Term Loan

 

 

Balance as per reporting date

121.792

195.678

Current Maturity transfer to other Current Liability

(81.194)

(77.829)

 

 

 

HDFC Bank Rupee Term Loan

 

 

Balance as per reporting date

121.792

325.948

Current Maturity transfer to other Current Liability

(81.194)

(208.099)

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

From Banks

 

 

Cash Credit, Rupee Loan and Rupee Packing Credit

44.735

28.003

Packing Credit in Foreign Currency Loan

86.579

289.609

Total

171.912

435.461

 

NOTE

 

LONG TERM BORROWINGS :

 

1). IDBI Bank Term Loan under TUFS Loan is repayable in 20 quarterly instalments of 5.270 Million each along with interest from 31st July, 2009. This loan is secured by way of charge on specific assets financed by the Bank.

 

2). CITI Bank ECB term loan is repayable in 16 quarterly instalments of 15.625 Million each along with interest from 26th December 2012. This loan is secured by way of hypothecation of the whole of the movable fixed assets, comprising plant & machinery, computers, furniture and fixtures, machinery spares, tools & accessories and other assets, both present & future on first charge on pari-passu basis with others.

 

3). DFC Bank Rupee Term Loan is repayable in 12 quarterly instalments of 20.833 Million each along with interest from 4th January, 2012. This loan is secured by way of hypothecation of the Movable Properties including Plant & Machinery, Machinery Spares, Tools & Accessories and other Movables both present & future on first charge on pari-passu basis with others.

 

 

SHORT TERM BORROWINGS

 

The above secured Loans are availed from Consortium Bankers, viz., Bank of India, Bank of Baroda, IDBI Bank Ltd., HDFC Bank Ltd., CITI Bank N. A, DBS Bank Ltd. and The Hongkong and Shanghai Banking Corporation Ltd., which

are secured by a first charge, pari passu, interest by way of hypothecation of the Company's current assets, viz. Raw materials, stock-in-process, semi-finished goods, finished goods, stores & spares not relating to Plant & Machinery, bills receivable and book debts. The cash credit and packing credit (rupee and foreign currency loan) loan is repayable on demand.

 

* The said deposits were held by Late Shri R. B. Garware, and the same will be repaid on production of Probate of the Will dated 6th April, 2012 of Late Shri R. B. Garware.

 

Auditors :

 

Name :

Patki and Soman

Chartered Accountants

Address :

639 Sadashiv Peth, Kumthekar Road, Pune – 411 030, Maharashtra, India

 

 

Associates Companies

[AS ON 31.03.2015] :

Garware Meditech Private Limited, [U18109PN2011PTC141536]

 

 

Subsidiary Companies :

[AS ON 31.03.2015]  :

Garware Environmental Services Private Limited, [U74900PN2007PTC130686]

 

 

Enterprises Owned or Significantly influenced by Key Management Personnel or Their Relatives

[AS ON 31.03.2015]:

·         Manmit Investment and Trading Company Private Limited

·         Garware Capital Markets Limited

·         Gurukrupa Investments and Trading Company Private Limited

·         Sanand Investments and Trading Company Private Limited

·         Moonshine Investments and Trading Company Private Limited

·         Starshine Investments and Trading Company Private Limited

·         Sukukar Holdings and Trading Company Private Limited

·         VMIR Investment Limited

·         VRG Investments Limited.

·         Garware Infrastructure Private Limited

·         Suramex Exim Private Limited

·         Ramesh Trading Company

·         Sunita Trading Company

·         Garware Research Institute

·         Vimlabai Garware Research Institute

·         Consolidated Agricutural and Dairy Farming Company Private Limited

·         Garware Bestretch Limited (upto 25.9.2014)

·         Garware Holdings Limited (upto 25.9.2014)

·         Garware Motors Ltd. (upto 25.9.2014)

·         Gartex Industries Ltd. (upto 25.9.2014)

·         Garware Apparel Pvt. Ltd. (upto 25.9.2014)

·         Diya Trading Co. (upto 25.9.2014)

·         Vayu Trading Co. (upto 25.9.2014)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs. 500.000 Million

10000000

Unclassified Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

Total

 

Rs. 600.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21882060

Equity Shares

Rs.10/- each

Rs. 218.821 Million

 

 

 

 

 

Note: During the year 2014-15, the Company has bought back 90,193 Equity Shares of 10/- each under the Buy Back Scheme (Previous Year 17, 36,097).

 

 

 

Reconciliation  of  Number  of  Shares

As at 31.03.2015

 

Number of

Shares

Rs. In Million

Equity Shares

 

 

Opening Balance

21,972,253

219.722

Changes during the year

(90,193)*

(0.902)

Closing Balance

21,882,060

218.821

 

* During the year 2014-15, the Company has bought back 90,193 Equity Shares of 10/- each under the Buy Back Scheme (Previous Year 17, 36,097 Equity Shares).

 

 

Details  of  Shareholders'  holding  more  than  5%  Shares  in  the  Company

 

Particulars

 

As at 31.03.2015

Equity Shares

 

Ramesh B. Garware**

3612053* 16.51%

Garware Capital Markets Limited

3,473,437 15.87%

 

* 9.99% (Previous year 9.95%) shares are held on behalf of a Partnership Firm.

 

** Mr. V. R. Garware informed that as per the Will of Late Mr. R. B. Garware, who died on 7th February, 2014, the shares standing in the name of Mr. R. B. Garware are bequeathed to him and same are yet to be transmitted in his name. Pending transmission of the said shares in the name of Mr. V. R. Garware, they continue to be registered in the name of Late Mr. R. B. Garware.

 

 

Shares allotted as fully paid up by way of Bonus Shares (during 5 years preceding 31st march, 2014): Nil.

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

218.821

219.723

237.084

(b) Reserves & Surplus

2881.264

2529.225

2429.777

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3100.085

2748.948

2666.861

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

40.598

117.849

244.740

(b) Deferred tax liabilities (Net)

224.701

202.501

181.436

(c) Other long term liabilities

14.889

32.653

30.564

(d) long-term provisions

23.756

15.828

16.797

Total Non-current Liabilities (3)

303.944

368.831

473.537

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

275.455

449.859

684.391

(b) Trade payables

663.113

640.751

575.658

(c) Other current liabilities

865.392

598.163

374.202

(d) Short-term provisions

1777.184

1180.140

849.463

Total Current Liabilities (4)

3581.144

2868.913

2483.714

 

 

 

 

TOTAL

6985.173

5986.692

5624.112

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1558.752

1450.762

1452.395

(ii) Intangible Assets

99.657

76.117

89.010

(iii) Capital work-in-progress

67.683

74.379

3.511

(iv) Intangible assets under development

0.000

0.000

 0.000

(b) Non-current Investments

90.400

93.346

91.695

(c) Deferred tax assets (net)

0.000

 0.000

0.000

(d)  Long-term Loan and Advances

117.970

114.921

108.852

(e) Other Non-current assets

55.657

10.142

16.978

Total Non-Current Assets

1990.119

1819.667

1762.441

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1371.969

1268.260

1217.934

(c) Trade receivables

1820.776

1425.422

1403.656

(d) Cash and cash equivalents

105.710

89.195

197.628

(e) Short-term loans and advances

1696.599

1384.148

1042.453

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

4995.054

4167.025

3861.671

 

 

 

 

TOTAL

6985.173

5986.692

5624.112

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

7822.325

6845.678

5993.680

 

 

Other Income

37.239

39.620

57.512

 

 

TOTAL                                     (A)

7859.564

6885.298

6051.192

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3482.714

2844.070

2353.105

 

 

Purchase of Traded Goods

223.709

258.804

261.883

 

 

(Increase)/Decrease in inventories of Finished Goods, Work-in-Progress and Traded Goods

(71.834)

60.494

31.850

 

 

Employee Benefit Expense

842.409

637.998

791.559

 

 

Operation and Other Expenses

2551.112

2420.936

1970.750

 

 

TOTAL                                     (B)

7028.110

6222.302

5409.147

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

831.454

662.996

642.045

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

102.483

128.296

144.801

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

728.971

534.700

497.244

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

123.855

143.933

163.244

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

605.116

390.767

334.000

 

 

 

 

 

Less

TAX                                                                  (H)

174.566

124.149

87.262

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

430.550

266.618

246.738

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

96.107

1338.795

1186.101

 

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

43.055

26.700

24.700

 

 

Dividend

65.646

59.325

59.271

 

 

Tax on Dividend

13.128

10.082

10.073

 

BALANCE CARRIED TO THE B/S

121.829

96.107

94.044

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

3394.601

3271.582

2541.456

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

875.102

912.335

691.583

 

 

Traded Goods, Stores, Spares, etc.

233.938

135.201

223.195

 

 

Capital Goods

64.367

11.078

11.941

 

TOTAL IMPORTS

1173.407

1058.614

926.719

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19.68

12.13

10.41

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

 

31.03.2013

Current Maturities of Long term debt

81.194

145.599

175.201

Cash generated from operations

886.313

845.099

414.366

Net Cash provided by Operating Activities

744.956

790.880

338.693

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

 

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

5.50

3.89

4.12

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

10.63

9.68

10.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.86

6.72

6.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.14

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.10

0.21

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.45

1.55

 

 

STOCK PRICES

 

Face Value

Rs.10.00/-

Market Value

Rs.301.70/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

237.084

219.723

218.821

Reserves & Surplus

2429.777

2529.225

2881.264

Net worth

2666.861

2748.948

3100.085

 

 

 

 

long-term borrowings

244.740

117.849

40.598

Short term borrowings

684.391

449.859

275.455

CURRENT MATURITIES OF LONG-TERM DEBTS

175.201

145.599

81.194

Total borrowings

1104.332

713.307

397.247

Debt/Equity ratio

0.414

0.259

0.128

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5993.680

6845.678

7822.325

 

 

14.215

14.267

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5993.680

6845.678

7822.325

Profit

246.738

266.618

430.550

 

4.12%

3.89%

5.50%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

LITIGATIONS DETAILS

 

 

CASE DETAILS

BENCH – BOMBAY

 

Presentation Date: 13/06/2014

 

Lodging No.:-

ITXAL/778/2013

Filing Date:-

28.05.2013

Reg. No.:-

ITXA/1327/2013

Reg. Date:-

15.07.2013

 

Petitioner:-

THE COMMISSIONER OF INCOME TAX - 5

Respondent:-

GARWARE WALL ROPES LIMITED

Petn. Adv.:

TEJVEER SINGH (0)

Res. Adv.:

RAHUL K HAKANI AND NEELAM C JADHAV

District:-

MUMBAI

 

 

 

Bench:-

DIVISION

 

 

Status:-

Admitted (Unready)

Category:-

TAX APPEALS

Last Date:-

26/11/2014

Stage:-

FOR PASSIG ORDERS

Last Coram:-

HON’BLE SHRI JUSTICE S.C. DHARMADHIKARI

HON’BLE SHRI JUSTICE A.A. SAYED

 

Act :-

Income Tax Act, 1961

Under Section:-

260A

 

 

 

 

 

CORPORATE INFORMATION:

 

Garware-Wall Ropes Limited (the Company) is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed at two Stock Exchanges in India. The Company is engaged in manufacturing and selling various products such as Ropes, Twine, Yarn, Fishnet, Other Nets and Technical Textiles. The Company is providing solutions to the infrastructure industries which include coastal protection, land filling, etc. The Company caters to both domestic and international markets.

 

 

FINANCIAL SUMMARY:

 

The Company earned revenue of Rs. 7866.000 Million for the year ended 31st March, 2015, as against Rs. 6887.900 Million of previous year. Domestic Sales amounted to Rs. 4010.600 Million and the Export Sales amounted to Rs. 3855.400 Million for the year ended 31st March, 2015. The Indian economy started FY 2014-15, on a positive note with significant improvement in market and business sentiment, following the 'General Elections in May 2014'. Softening of international crude and commodity rates has eased the mounting cost pressures on the industry to some extent as well as curtailed inflationary pressures on the Government. Given the increased government focus and policy initiatives to boost the infrastructure and agri segments, the growth rate is expected to pick up, moving forward. However, the micro economic environment continued to be challenging to the country during the year. During the year, the Company has successfully navigated from depressed period with remarkable growth. The Company earned the Net Profit after Tax of Rs. 430.500 Million, in the year under review, which is a significant improvement of 61.50%, compared to previous year.

 

 

OVERVIEW:

 

The Company, Garware-Wall Ropes Limited (GWRL), is one of India's leading players in Technical Textiles with customers and end-users across the world. Deploying its expertise in engineering of Polymers and its in-depth knowledge of customer needs, the Company provides application-focused solutions for various sectors including Deep Sea Fishing, Aquaculture, Shipping, Agriculture, Sports, Infrastructure, Defence and Transportation. The Company has three integrated manufacturing facilities in Pune, Wai and Silvassa, where a range of products are produced, including Ropes, Nets and Aquaculture Cages for capturing and breeding fish; Nets for Sports such as Tennis and Soccer; Insect and Shade Nets for high-value Agriculture; Coated Fabrics for Covers, Tarps, Tents, etc.; and products and solutions for water management, waste management, and erosion-control applications.

 

Driven by the mission to provide innovative, application-focused solutions to enhance value of customers globally, the Company has earned the trust of customers across all continents, in over 75 countries. End-users of Company’s products include Fishermen, Shipping Companies, Oil Drillers, Agriculturists, Packers, Transporters, and Construction companies, Municipalities, Government Organizations, Clubs, Universities and Manufacturing Plants. The Company's sales are spread across several verticals and geographies, providing stability and hedge against fluctuations in particular business segments, and thereby ensuring a steady stream of revenue and profitability. Users of Company's products are serviced through branches, depots, dealers and distributors located across the globe.

 

Marketing offices in USA, UK, Russia and Canada improve customer responsiveness in respective time zones and ensure better understanding of local needs. Apart from being a leading player in the domestic market, the Company has a dominant share of markets in North America, and parts of Europe and Australia, for several products. The Company has a long history of paying dividend and is committed to enhancing stakeholder value through profitable growth in sales and earnings. With growing acceptance of Company's new products in the overseas aquaculture industry and in the domestic agriculture market, Company is on a growth trajectory.

 

 

BUSINESS ENVIRONMENT:

 

Compared to FY 2013-14, the Global Economy witnessed dynamic growth In FY 2014-15, especially in Europe and USA. As a result, there was growth in demand for the Company's products from Europe, Canada and USA, which are the key markets for the Company outside India. Improvement in the dollar-rupee rates was favourable for the Indian economy and resulted in a significant increase in the Company's export revenues, notably due to better performance in the Aquaculture, Fisheries and Sports-goods Sectors. The Company recorded good growth in the domestic market also, mainly in the Fisheries and Agriculture businesses

 

Despite the persistent slowdown in the domestic infrastructure sector, the Company increased its. Geo-Textile Business. Moreover, demand was good in some specific areas like erosion control and landfill lining. The Company improved its performance through innovative products and exploration of new business segments. Concerted efforts were made for addition of new customers across the globe to compensate for contraction in traditional markets. New business lines were further developed and this helped boost the Company's revenues. Innovative solutions launched in the Aquaculture Industry were particularly successful.

 

 

TECHNOLOGY ABSORPTION:

 

Efforts made in technology absorption:

 

Research & Development:

 

1.     Specific areas in which R & D activities are carried out by the Company:

The  Company has well-equipped R & D facilities at Wai and Chinchwad, both recognised by The           Department of Scientific and Industrial Research, Ministry of Science and Technology, Government of India. The main thrust of R &D has been the development of new products, ropes, nettings and coated fabric with different / new applications.

 

2.     Benefits derived / to be derived as a result of the R & D activities:

New products help the Company to tap new markets / customers. It also helps the Company to provide solutions meeting customers' requirements and delivering greater value addition to them.

 

3.     Future Plan of Action:

The Company has invested resources in developing sophisticated next generation products which will allow significant fuel savings in fishing applications.

 

4.      

Expenditure on R&D:

Rs. In Million

Capital

44.312

Revenue / Recurring

38.123

Total

82.435

Total of R & D as a percentage of Revenue from Operations

1.05%

 

5.     Technology Absorption, Adaptation and Innovation:

 

Company does not employ any foreign technology, which needs absorption or adaptation. The Company has

developed, on its own, various new products.

 

 

COMPANY'S PERFORMANCE:

 

The Company registered total revenue of Rs. 78.660 Million for the year ended 31st March, 2015, an increase of 14% over the previous year's Revenue. Export Revenue accounted for 49% of the total Revenue. Compared to the previous year, Export Revenue rose by 13%. Profit after tax in the year was Rs. 4.305 Million, registering an increase of 61.5% over the previous year.

 

Profitability was affected by steep increases in the cost of raw materials, interest, power, labour and transportation. Slowdown in the Domestic Fishery Sector, which is the Company's core business area, puts pressure on margins. Despite these challenges, Company recorded increase in profitability. Cost increases were passed on in most customer segments. Several initiatives were undertaken to improve productivity per machine and person.

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10334334

11/01/2012

150,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

52/60 MAHATMA GANDHI ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B31593486

2

10315464

01/11/2011

250,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BAN 
DRA KURLA COMPLEX, BANDRA (E), MUMBAI - 400051, MAHARASHTRA , INDIA

B24454464

3

90084810

26/11/2014 *

2,831,000,000.00

BANK OF INDIA

1162/6, SHIVAJI NAGAR, UNIVERSITY ROAD, PUNE - 411005, MAHARASHTRA, INDIA

C37180486

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

From Bank

 

 

Packing Credit in Foreign Currency Loan

0.000

0.000

Loan from Promoter*

144.141

132.247

Total

144.141

132.247

 

NOTE:

 

The above secured Loans are availed from Consortium Bankers, viz., Bank of India, Bank of Baroda, IDBI Bank Limited, HDFC Bank Limited, CITI Bank N. A, DBS Bank Limited and The Hongkong and Shanghai Banking Corporation Limited which are secured by a first charge, pari passu, interest by way of hypothecation of the Company's current assets, viz. raw materials, stock-in-process, semi-finished goods, finished goods, stores & spares not relating to Plant & Machinery, bills receivable and book debts. The cash credit and packing credit (rupee and foreign currency loan) loan is repayable on demand.

 

* The said deposits were held by Late Shri R. B. Garware, and the same will be repaid on production of Probate of the Will dated 6th April, 2012 of Late Shri R. B. Garware.

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2015):

 

(a)   Disputed Excise Duty Rs. 2.757 Million (Previous year Rs. 2.757 Million).

(b)   Bank Guarantees for Rs. 150.390 Million (Previous year Rs. 149.871 Million), in the ordinary course of business, against which the Company has issued counter guarantees for the overall bank limits of Rs. 1350.000 Million (Previous year Rs. 1350.000 Million).

(c)   Disputed amount of Sales Tax Liability Rs. 19.668 Million (Previous year Rs.19.668 Million).

(d)   Export Sales Bills Discounted with the Banks Rs. 237.380 Million (Previous year Rs. 301.605 Million).

(e)   The interest portion on delayed payment of Octroi Liability amounting to Rs. 2.164 Million (Previous year Rs. 2.164 Million) is under dispute.

(f)    The Income Tax Liability due to the department's appeals at higher levels (Supreme Court) amounting to Rs. 20.800 Million (Previous year Rs. 20.800 Million).

 

 

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE HALF YEAR ENDED 30TH JUNE 2015

 

 (Rs. In Million)

PARTICULARS

6 Months Ended

 

30.06.2015

 

(UNAUDITED)

1. Income from operations

 

a) Net sales/ Income from operation (net of excise duty)

2391.111

b) Other operating income

2.046

Total income from Operations(net)

2393.157

2. Expenditure

 

a) Cost of material consumed

1126.946

b) Purchases of stock in trade

40.770

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

10.476

d) Employees benefit expenses

229.643

e) Depreciation and amortization expenses

31.814

f) Other expenditure

725.997

Total expenses

2165.646

3. Profit from operations before other income and financial costs

227.512

4. Other income

7.162

5. Profit from ordinary activities before finance costs

234.674

6. Finance costs

18.091

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

216.583

8. Exchange Currency Fluctuation Loss/ (Gain)

---

9. Profit from ordinary activities before tax Expense:

216.583

10. Tax expenses

70.352

11. Net Profit / (Loss) from ordinary activities after tax

146.231

12. Extraordinary Items (net of tax expense)

---

13. Net Profit for the period

146.231

14. Paid-up equity share capital (Nominal value Rs. 10/- per share)

218.821

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

16. i) Earnings per share (before extraordinary items) of Rs. 10/- each) (not annualised):

 

(a) Basic and diluted

6.68

 

 

A. Particulars of shareholding

 

1. Public Shareholding

 

- Number of shares

10811876

- Percentage of shareholding

49.41

2. Promoters and Promoters group Shareholding-

 

a) Pledged /Encumbered

 

Number of shares

NIL

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

NIL

Percentage of shares (as a % of total share capital of the company)

NIL

 

 

b) Non  Encumbered

 

Number of shares

11070184

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00

Percentage of shares (as a % of total share capital of the company)

50.59

 

B. Investor Complaints

 

 

Pending at the beginning of the quarter

NIL

 

Receiving during the quarter

1

 

Disposed of during the quarter

1

 

Remaining unreserved at the end of the quarter

NIL

 

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED UNDER CLAUSE 41 OF THE LISTING AGREEMENT FOR THE HALF YEAR ENDED 30TH JUNE 2015

 

 (Rs. In Million)  

Particulars

 

6 Months Ended

 

30.06.2015

1. Segment Revenue

 

a) Synthetic cordage

1950.037

b) Fibre and Industrial Products & Projects

488.705

Total segment revenue

2438.742

Less: Inter – segment revenue

(47.630)

Total income from operations (net sales)

2391.112

 

 

2. Segment Results

 

Profit/ (loss) before tax and interest

 

a) Synthetic cordage

249.094

b) Fibre and Industrial Products & Projects

37.445

Total segment results

286.539

Less:  Interest

(18.091)

Other un-allocable expenditure net off un-allocable other operating income

(51.865)

Total Profit Before Tax

216.583

 

 

3. Capital Employed

 

(Segment Assets – Segment Liabilities)

 

a) Synthetic cordage

2929.545

b) Fibre and Industrial Products & Projects

856.995

Add : Unallocable Assets Less Liabilities

(540.223)

 

 

Total Capital Employed In the Company

3246.317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIXED ASSETS

 

TANGIBLE ASSETS

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         R&D Equipments

·         Electrical Installations

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

·         Helicopter

 

INTANGIBLE ASSETS

·         Technical Know-How

·         Product Development

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 65.97

UK Pound

1

Rs. 101.19

Euro

1

Rs. 73.38

 

 

INFORMATION DETAILS

 

Analysis Done by :

AMT

 

 

Report Prepared by :

SYL

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

------

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.