|
Report No. : |
342706 |
|
Report Date : |
25.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
GUJARAT STATE ELECTRICITY CORPORATION LIMITED |
|
|
|
|
Registered
Office : |
Vidyut Bhavan, Race Course, Vadodara – 390007, Gujarat |
|
Tel. No.: |
91-265-6612011/ 6612131 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
12.08.1993 |
|
|
|
|
Com. Reg. No.: |
04-019988 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 16482.849 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U40100GJ1993SGC019988 |
|
|
|
|
IEC No.: |
3403002357 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG6864F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Generation of Electricity. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (61) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a wholly owned subsidiary of Gujarat Urja Vikas Nigam Limited,
which is in turn 100% owned by Government of Gujarat. It is an established
company having fine track record. The company has reported sharp decline in its turnover during year
under review. However, the company has comfortable capital structure, healthy
networth position, favorable gap between trade payables and receivables. The company’s operations are financially supported by its parent
company. Trade relations are reported to be fair. Business is active. Payments
are reported to be regular. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term rating = A+ |
|
Rating Explanation |
Adequate degree of safety and low credit
risk. |
|
Date |
March 26, 2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term rating = A1+ |
|
Rating Explanation |
Very strong degree of safety and lowest
credit risk. |
|
Date |
March 26, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED BY
|
Name : |
Mr. Babubhai Parmar |
|
Designation : |
Deputy Engineer |
|
Contact No.: |
91-9925210850 |
|
Date : |
24.09.2015 |
LOCATIONS
|
Registered Office : |
Vidyut Bhavan, Race Course, Vadodara – 390007, Gujarat, India |
|
Tel. No.: |
91-265-6612011/ 6612131 |
|
Mobile No.: |
91-9925210850 [Mr. Babubhai Parmar] |
|
Fax No.: |
91-265-2314019 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 24.12.2014
|
Name : |
Gurdeep Singh |
|
Designation : |
Managing director |
|
Address : |
A/3, Vidyutnagar Colony, Old Padra Road, Vadodara - 390015, Gujarat, India |
|
Date of Birth/Age : |
07.07.1965 |
|
Date of Appointment : |
24.02.2011 |
|
DIN No.: |
00307037 |
|
|
|
|
Name : |
Mr. Prafulbhai Hardevrai Rana |
|
Designation : |
Director |
|
Address : |
One Bhavna Apartment, Ellora Park, Race Course, Gorwa, Vadodara - 390007, Gujarat, India |
|
Date of Birth/Age : |
15.05.1943 |
|
Date of Appointment : |
17.03.2001 |
|
DIN No.: |
00020411 |
|
|
|
|
Name : |
Mr. Indrajeet Prasad Gautam |
|
Designation : |
Director |
|
Address : |
K-201, Sector - 19, Gandhinagar - 382019, Gujarat, India |
|
Date of Birth/Age : |
02.04.1953 |
|
Date of Appointment : |
27.09.2002 |
|
DIN No.: |
00260908 |
|
|
|
|
Name : |
Mrs. Aparna Subramani |
|
Designation : |
Director |
|
Address : |
Bunglow No. K-134, Sector 19,, Gandhinagar - 382019, Gujarat, India |
|
Date of Birth/Age : |
14.10.1963 |
|
Date of Appointment : |
12.09.2011 |
|
DIN No.: |
03631971 |
|
|
|
|
Name : |
Mr. Harikant Pranlal Desai |
|
Designation : |
Director |
|
Address : |
8/404/A Srinagar Society, Akota, Vadodara - 390020, Gujarat, India |
|
Date of Birth/Age : |
28.01.1945 |
|
Date of Appointment : |
12.12.2003 |
|
DIN No.: |
00034128 |
|
|
|
|
Name : |
Shahmeena Syedafzal Husain |
|
Designation : |
Nominee director |
|
Address : |
Bunglow No.2, Behind Guvnl VIP Guest House, Old Padra Road, Vadodara - 390015, Gujarat, India |
|
Date of Birth/Age : |
06.03.1972 |
|
Date of Appointment : |
30.10.2014 |
|
DIN No.: |
03584560 |
KEY EXECUTIVES
|
Name : |
Mr. Vijay Prahladrai Jani |
|
Designation : |
Secretary |
|
Address : |
D/303, Maruti Flats, Vasna Road,, Vadodara - 390015, Gujarat, India |
|
Date of Birth/Age : |
28.12.1963 |
|
Date of Appointment : |
07.06.2003 |
|
PAN No.: |
ABTPJ5792N |
|
|
|
|
Name : |
Mr. Babubhai Parmar |
|
Designation : |
Deputy Engineer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 24.12.2014
|
Names of Shareholders |
|
No. of Shares |
|
Gujarat Urja Vikas Nigam Limited, India |
|
1692284854 |
|
Shahmeena Syedafzal Husain [Nominee of Gujarat Urja Vikas Nigam Limited, India] |
|
10 |
|
Shailaja Vachharajani [Nominee of Gujarat Urja Vikas Nigam Limited, India] |
|
10 |
|
Parthiv Bhatt [Nominee of Gujarat Urja Vikas Nigam Limited, India] |
|
10 |
|
Kamlesh P. Jangid [Nominee of Gujarat Urja Vikas Nigam Limited, India] |
|
10 |
|
Shubhdeep Sen [Nominee of Gujarat Urja Vikas Nigam Limited, India] |
|
10 |
|
K.M. Shringarpure [Nominee of Gujarat Urja Vikas Nigam Limited, India] |
|
10 |
|
Jaimin Pancholi [Nominee of Gujarat Urja Vikas Nigam Limited, India] |
|
10 |
|
|
|
|
|
Total |
|
1692284924 |
AS ON 24.12.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Government Companies |
100.00 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Generation of Electricity. |
|
|
|
|
Brand Names : |
|
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Union Bank of India Industrial Finance
Branch, Union Bank Bhavan, 1st Floor, Station Road, Sayajiganj, Vadodara -
390005, Gujarat, India ·
Canara Bank (Lead Bank) "Mahi Reva",
Lohana Boarding Building, Raopura, Vadodara - 390001, Gujarat, India ·
Industrial Investment Bank of India Limited
Ahmedabad Branch Office,
Nature View (5th Floor); Ashram Road, Ahmedabad - 380009, Gujarat, India · State Bank of India Industrial
Finance Branch, Marble Arch, Race Course, Vadodara - 390007, Gujarat, India · UCO Bank Mid
Corporate Branch, Earth Complex, 14 - 17 Akshar Chowk, O. P. Road, Vadodara -
390007, Gujarat, India · Oriental Bank of Commerce · Indian Bank · Dena Bank · Corporation Bank · Syndicate Bank · Allahabad Bank · Kalupur Commercial Cooperative Bank Limited · Bank of Baroda |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institutions : |
·
Power Finance Corporation Limited 'Urjanidhi', 1, Barakhamba Lane, Connaught Place,
New Delhi - 110001, Delhi, India ·
Rural Electrification Corporation Limited Core 4scope Complex, 7 Lodi Road, New Delhi -
110003, Delhi, India |
|
|
|
|
Auditors : |
|
|
Name : |
S. C. Bapna and Associates Chartered Accountants |
|
Address : |
74-76, Gayatri Chambers, RC Dutt Road, Near Railway Station, Alkapuri, Vadodara –
390005, Gujarat, India |
|
Tel. No.: |
91-265-2331056/ 2334365 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AADFS4500J |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
Gujarat Urja Vikas Nigam Limited [U40109GJ2004SGC045195] |
CAPITAL STRUCTURE
AFTER 24.12.2014
Authorised Capital : Rs. 35000.000 Million
Issued, Subscribed & Paid-up Capital : Rs. 17862.849
Million
AS ON 24.12.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,500,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 35000.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,692,284,924 |
Equity Shares |
Rs. 10/- each |
Rs. 16922.849 Million |
|
|
|
|
|
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,500,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 35000.000 Million |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,674,148,088 |
Equity Shares |
Rs. 10/- each |
Rs. 16741.481 Million |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,648,284,924 |
Equity Shares |
Rs. 10/- each |
Rs. 16482.849 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF
FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
16482.849 |
15137.724 |
14580.224 |
|
(b) Reserves & Surplus |
31282.979 |
25709.374 |
22266.543 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
3780.500 |
2230.000 |
|
Total
Shareholders’ Funds (1) + (2) |
47765.828 |
44627.598 |
39076.767 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
57182.756 |
62923.158 |
56649.447 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
10988.787 |
7972.975 |
5656.216 |
|
(d)
long-term provisions |
1621.613 |
1575.563 |
1348.293 |
|
Total
Non-current Liabilities (3) |
69793.156 |
72471.696 |
63653.956 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
12717.838 |
9879.265 |
9351.667 |
|
(b)
Trade payables |
2606.998 |
2688.654 |
4555.114 |
|
(c)
Other current liabilities |
14417.413 |
11828.663 |
9653.375 |
|
(d)
Short-term provisions |
1381.047 |
1263.120 |
2432.516 |
|
Total
Current Liabilities (4) |
31123.296 |
25659.702 |
25992.672 |
|
|
|
|
|
|
TOTAL |
148682.280 |
142758.996 |
128723.395 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
86760.803 |
62382.608 |
67123.481 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
43733.156 |
62482.934 |
41119.207 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
205.205 |
205.205 |
205.205 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
1228.931 |
1532.967 |
2946.498 |
|
(e)
Other Non-current assets |
964.893 |
1086.992 |
1832.940 |
|
Total
Non-Current Assets |
132892.988 |
127690.706 |
113227.331 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
6750.950 |
7105.450 |
5416.333 |
|
(c)
Trade receivables |
6909.733 |
5795.259 |
7085.318 |
|
(d)
Cash and cash equivalents |
0.832 |
1.297 |
1.764 |
|
(e)
Short-term loans and advances |
1523.174 |
1510.571 |
2329.904 |
|
(f)
Other current assets |
604.603 |
655.713 |
662.745 |
|
Total
Current Assets |
15789.292 |
15068.290 |
15496.064 |
|
|
|
|
|
|
TOTAL |
148682.280 |
142758.996 |
128723.395 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
61504.931 |
81678.846 |
85601.523 |
|
|
|
Other Income |
579.429 |
516.923 |
815.307 |
|
|
|
TOTAL |
62084.360 |
82195.769 |
86416.830 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Fuel consumed |
37398.793 |
58237.891 |
64983.370 |
|
|
|
Employees benefits expense |
4759.734 |
4742.391 |
4276.369 |
|
|
|
Other expenses |
4506.588 |
5935.633 |
4522.713 |
|
|
|
TOTAL |
46665.115 |
68915.915 |
73782.452 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
15419.245 |
13279.854 |
12634.378 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
6334.935 |
4455.933 |
4710.863 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
9084.310 |
8823.921 |
7923.515 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
7990.626 |
6686.763 |
6168.963 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE EXCEPTIONAL, EXTRA ORDINARY ITEM, PRIOR PERIOD ITEMS AND TAX |
1093.684 |
2137.158 |
1754.552 |
|
|
|
|
|
|
|
|
|
Add |
EXCEPTIONAL INCOME |
517.387 |
235.809 |
478.520 |
|
|
|
|
|
|
|
|
|
Less/ Add |
NET PRIOR PERIOD ADJUSTMENT |
336.159 |
(159.136) |
(77.387) |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
1947.230 |
2213.831 |
2155.685 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
409.000 |
443.500 |
431.304 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
1538.230 |
1770.331 |
1724.381 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.97 |
1.10 |
1.14 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
CURRENT
MATURITIES OF LONG TERM DEBT |
|
|
|
|
Term Loan from
Financial Institution |
|
|
|
|
Power Finance Corporation Limited |
860.164 |
2115.674 |
1580.599 |
|
Rural Electrification Corporation Limited |
14.192 |
14.192 |
14.192 |
|
Gujarat State Financial Services Limited |
5111.200 |
5736.111 |
2361.111 |
|
Term Loans from Bank State Bank of India |
2280.000 |
0.000 |
0.000 |
|
Oriental Bank of Commerce |
225.000 |
0.000 |
0.000 |
|
Corporation Bank |
150.000 |
0.000 |
0.000 |
|
Syndicate Bank |
100.000 |
0.000 |
0.000 |
|
Indian Bank |
82.400 |
0.000 |
0.000 |
|
Canara Bank |
300.000 |
0.000 |
0.000 |
|
Dena Bank |
381.400 |
256.400 |
256.400 |
|
Allahabad Bank |
258.800 |
158.800 |
158.800 |
|
Kalupur Commercial Cooperative Bank Limited |
64.000 |
64.200 |
64.200 |
|
Bank of Baroda |
524.100 |
261.600 |
261.600 |
|
Vijaya Bank |
420.100 |
307.600 |
307.600 |
|
National Bank for Agriculture and Rural Development |
17.600 |
17.730 |
4.433 |
|
Union Bank |
519.080 |
294.000 |
294.000 |
|
Deferred payment guarantee |
3.823 |
3.823 |
3.823 |
|
Loan transferred
from GUVNL Term Loans from Bank Dena Bank |
0.000 |
0.000 |
32.114 |
|
Union Bank |
0.000 |
0.000 |
22.850 |
|
Allahabad Bank |
0.000 |
0.000 |
68.550 |
|
Indian Overseas Bank |
0.000 |
0.000 |
86.912 |
|
Canara Bank |
0.000 |
0.000 |
262.129 |
|
Bonds |
1282.951 |
489.237 |
725.106 |
|
Term Loan from Financial Institution Gujarat State Financial Services Limited |
0.000 |
0.000 |
346.082 |
|
|
|
|
|
|
Total |
12594.810 |
9719.367 |
6850.501 |
|
|
|
|
|
|
Cash Generated from Operations |
25750.479 |
17075.250 |
10916.572 |
|
|
|
|
|
|
Net Cash from Operating Activities
|
25272.725 |
16603.887 |
10531.573 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
2.50 |
2.17 |
2.01 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
25.07 |
16.26 |
14.76 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.04 |
2.67 |
2.01 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02 |
0.05 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.73 |
1.85 |
1.86 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.51 |
0.59 |
0.60 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
14580.224 |
15137.724 |
16482.849 |
|
Reserves & Surplus |
22266.543 |
25709.374 |
31282.979 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
2230.000 |
3780.500 |
0.000 |
|
Net
worth |
39076.767 |
44627.598 |
47765.828 |
|
|
|
|
|
|
Long-term borrowings |
56649.447 |
62923.158 |
57182.756 |
|
Short term borrowings |
9351.667 |
9879.265 |
12717.838 |
|
CURRENT MATURITIES OF LONG-TERM DEBTS |
6850.501 |
9719.367 |
12594.810 |
|
Total
borrowings |
72851.615 |
82521.790 |
82495.404 |
|
Debt/Equity ratio |
1.864 |
1.849 |
1.727 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
85601.523 |
81678.846 |
61504.931 |
|
|
|
-4.582 |
-24.699 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
85601.523 |
81678.846 |
61504.931 |
|
Profit |
1724.381 |
1770.331 |
1538.230 |
|
|
2.01% |
2.17% |
2.50% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION
DETAILS
|
HIGH COURT OF
GUJARAT CIVIL APPLICATION (FOR ORDERS) No.
11969 of 2011 In FIRST APPEAL / 2817 /
2010 ( PENDING ) |
||||||||||||||||||||||||||||
|
Status:
PENDING ( Converted from : CAST/11341/2011 ) CCIN No: 001003201111969 Last Listing Date: 30/03/2012
|
||||||||||||||||||||||||||||
|
S.NO. |
Name of the
Petitioner |
Advocate On
Record |
||||||||||||||||||||||||||
|
1 |
MULTIPLEX TRADING & INDUSTRIAL COMPANY
LIMITED |
MR BD KARIA for: Applicant(s) |
||||||||||||||||||||||||||
|
S.NO. |
Name of the
Respondant |
Advocate On
Record |
||||||||||||||||||||||||||
|
1 |
GUJARAT STATE ELECTRICITY CORPORATION
LIMITED |
MR PREMAL R JOSHI for :Respondent(s) |
||||||||||||||||||||||||||
Office Details |
||||||||||||||||||||||||||||
|
S. No |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
|||||||||||||||||||||||
|
1 |
15/08/2011 |
VAKALATNAMA |
MR PREMAL R JOSHI ADVOCATE |
- |
MR PREMAL R JOSHI:1 |
|||||||||||||||||||||||
|
2 |
18/11/2011 |
APPLICATION |
MR BD KARIA ADVOCATE |
20 |
- |
|||||||||||||||||||||||
|
3 |
18/11/2011 |
APPLICATION |
MR BD KARIA ADVOCATE |
20 |
MR BD KARIA:1 |
|||||||||||||||||||||||
|
Court
Proceedings
|
||||||||||||||||||||||||||||
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Term Loan from
Financial Institution/ Banks |
|
|
|
Power Finance Corporation Limited |
115.172 |
193.617 |
|
Rural Electrification Corporation Limited |
1736.022 |
6845.955 |
|
Loans
transferred from GUVNL Bonds |
2143.415 |
3426.366 |
|
SHORT TERM BORROWINGS |
|
|
|
Cash Credit |
0.000 |
25.232 |
|
Term Loan from
Financial Institution/ Banks Union Bank of India |
1700.000 |
3000.000 |
|
Bank of Baroda |
3000.000 |
0.000 |
|
Dena Bank |
3000.000 |
3026.116 |
|
Indian Bank |
900.000 |
0.000 |
|
Purchase bill discounting |
3823.178 |
3339.696 |
|
|
|
|
|
Total |
16417.787 |
19856.982 |
PERFORMANCE OF THE
COMPANY
FINANCIAL
The total revenue (including exceptional item of Rs. 520.000 Million)
for the year is Rs. 62600.000 Million, while total operating expenditure for
the year ended 31.03.2013 is Rs. 46330.000 Million (Including prior period
expenditure of Rs. 60.000 Million). The profit before interest and tax is Rs.
16270.000 Million. Depreciation and interest are Rs. 7990.000 Million and Rs.
6330.000 Million respectively. The profit before tax is Rs. 1950.000 Million.
OPERATION
The year 2013-14 was another excellent year of performance for the
company. During the year the Company’s Thermal Power Stations achieved all time
high Plant Availability Factor of 84.59% as compared to 83.66% during 2012-13.
Total generation from the Company’s Power Stations during 2013-14 was 15799
MUs. The total generation of electricity (MUs) in Gujarat during 2013-14 was 86221 MUs.
The Power stations wise
performance of the Company during the year 2013-14 is as under:
|
POWER STATION |
CAP (MW) |
GEN (MUS) |
PLF (%) |
PAF (%) |
|
UKA (TH) |
1350 |
4979 |
45.22% |
71.30% |
|
GANDHINAGAR |
870 |
1924 |
25.25% |
86.13% |
|
WANAKBORI |
1470 |
5020 |
38.98% |
89.40% |
|
SIKKA |
240 |
600 |
28.56% |
87.21% |
|
KLTPS |
290 |
1810 |
71.23% |
73.21% |
|
DHUVARAN - I |
106.617 |
45 |
4.80% |
98.51% |
|
DHUVARAN – II |
112.45 |
159 |
16.18% |
96.34% |
|
UTRAN - I |
135 |
0 |
0.00% |
100.00% |
|
UTRAN – II |
374.571 |
8 |
0.25% |
99.69% |
|
TOTAL (TH) |
4948.638 |
14545 |
34.20% |
84.11% |
|
UKAI (HY) |
305 |
839 |
31.41% |
94.10% |
|
KADANA (HY) |
242 |
415 |
19.56% |
82.52% |
|
TOTAL (HY) |
547 |
1254 |
26.16% |
89.98% |
|
|
|
|
|
|
|
TOTAL (TH + HY) |
5495.638 |
15799 |
-- |
84.59% |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
Claims against the company not acknowledged as debt (employees related
matters) |
5118.400 |
5386.900 |
|
Others |
40.000 |
40.000 |
|
Disputed Income-Tax Matters and VAT matters |
564.804 |
409.220 |
|
Claims against Company pending Court Orders |
15.718 |
15.718 |
|
Demand raised by irrigation department |
6092.717 |
6092.717 |
|
Contingent liability in respect of sales bill discounting |
1240.000 |
900.000 |
FIXED ASSETS:
· Land
· Buildings
· Hydraulic Works
· Other Civil Works
· Plant and Machinery
· Lines and Cable Networks
· Vehicles
· Furniture and Fixtures
· Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any
of its beneficial owners, controlling shareholders or senior officers as
terrorist or terrorist organization or whom notice had been received that all
financial transactions involving their assets have been blocked or convicted,
found guilty or against whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.10 |
|
|
1 |
Rs. 100.89 |
|
Euro |
1 |
Rs. 73.96 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
61 |
This score serves as a
reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors and their
relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.