MIRA INFORM REPORT

 

 

Report No. :

342100

Report Date :

25.09.2015

 

IDENTIFICATION DETAILS

 

Name :

MYER PTY LIMITED

 

 

Registered Office :

7/800 Collins Street Docklands, Victoria 3008

 

 

Country :

Australia

 

 

Financials (as on) :

25.07.2015 (Consolidated)

 

 

Date of Incorporation :

09.02.1928

 

 

Legal Form :

Australian Proprietary Company

 

 

Line of Business :

The subject operates as Australia’s largest department store chain involved in the retail of clothing, electronics, furniture, homewares, fashion accessories, shoes, computers, giftware

 

 

No. of Employees :

12500

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Australia

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

AUSTRALIA - ECONOMIC OVERVIEW

 

Following two decades of continuous growth, low unemployment, contained inflation, very low public debt, and a strong and stable financial system, Australia enters 2015 facing a range of growth constraints, principally driven by a sharp fall in global prices of key export commodities. Although demand for resources and energy from Asia and especially China has grown rapidly, creating a channel for resources investments and growth in commodity exports, sharp drops in current prices have already impacted growth. The services sector is the largest part of the Australian economy, accounting for about 70% of GDP and 75% of jobs. Australia was comparatively unaffected by the global financial crisis as the banking system has remained strong and inflation is under control. Australia has benefited from a dramatic surge in its terms of trade in recent years, although this trend could reverse or slow due to falling global commodity prices. Australia is a significant exporter of natural resources, energy, and food. Australia's abundant and diverse natural resources attract high levels of foreign investment and include extensive reserves of coal, iron, copper, gold, natural gas, uranium, and renewable energy sources. A series of major investments, such as the US$40 billion Gorgon Liquid Natural Gas project, will significantly expand the resources sector. Australia is an open market with minimal restrictions on imports of goods and services. The process of opening up has increased productivity, stimulated growth, and made the economy more flexible and dynamic. Australia plays an active role in the World Trade Organization, APEC, the G20, and other trade forums. Australia entered into free trade agreements (FTAs) with the Republic of Korea and Japan, and concluded an FTA with China, in 2014, adding to existing FTAs with Chile, Malaysia, New Zealand, Singapore, Thailand, and the US, and a regional FTA with ASEAN and New Zealand. Australia continues to negotiate bilateral agreements with India and Indonesia, as well as larger agreements with its Pacific neighbors and the Gulf Cooperation Council countries, and an Asia-wide Regional Comprehensive Economic Partnership that includes the ten ASEAN countries and China, Japan, Korea, New Zealand and India. Australia is also working on the Trans-Pacific Partnership Agreement with Brunei, Canada, Chile, Japan, Malaysia, Mexico, New Zealand, Peru, Singapore, the US, and Vietnam.

 

Source : CIA

 


Company name

 

MYER PTY LIMITED

 

ACN: 004 143 239

ABN: 83 004 143 239

 

Summary Panel         

 

Established

1900

 

Incorporated

1928

 

Status

Trading

 

Line of Business

Department store chain

Chief Executive Officer

UMBERS, RICHARD BOOK

Adverse Listings

Nil

 

 

 

EXECUTIVE SUMMARY

 

The subject is noted to have entered into a Deed of Cross Guarantee pursuant to a Class Order with its Ultimate Holding entity Myer Holdings Limited and other parties within the group.

 

for the last financial year ended 25 July 2015 the closed group recorded sales of $3,194,597,000 resulting in an operating profit before tax of $50,062,000 and after tax of $30,610,000.

 

During fiscal 2015, the Group recorded consolidated Net cashflows from operating activities totalling $96,915,000.

 

As at 25 July 2015, the closed group Working capital of $10,222,000 and a current ratio of 1.02 to 1.

 

At the same date the closed group recorded Net Assets of $871,878,000. After deducting intangibles of $915,525,000 this result in a Net Worth of $43,647,000.

 

 

CORPORATE SEARCH

 

Company Type                          Australian Proprietary Company

 

Incorporation Date:                    09 Feb 1928

 

Incorporation State:                   Victoria

 

Registered Office                      7/800 COLLINS Street

                                                DOCKLANDS, Victoria 3008 Australia

 

Number of Shares Issued:         9394765

 

Paid Capital:                             841532130

 

Shareholders                             MYER GROUP PTY LTD

Number of Shares: 6894765

 

THE MYER EMPORIUM PTY LTD

Number of Shares: 2500000

 

Current Directors Total: 3

 

Director Name BRACKEN, DANIEL SPENCER

Appointment Date 27 Apr 2015

Date of Birth 08 Feb 1968

Place of Birth LONDON UNITED KINGDOM

Gender MALE

Resident Overseas N

Address 19 MARGARITA ST, HAMPTON

VIC 3188

Document Number 7E6927895

 

Director Name UMBERS, RICHARD BOOK

Appointment Date 02 Mar 2015

Date of Birth 13 Dec 1966

Place of Birth FOLKESTONE UNITED KINGDOM

Gender MALE

Resident Overseas N

Address 17 ADELAIDE ST, ARMADALE VIC

3143

Document Number 7E6794945

 

Director Name LAUDER, CHRISTOPHER JOHN

Appointment Date 26 Mar 2014

Date of Birth 08 Jun 1975

Place of Birth MELBOURNE VIC

Gender MALE

Resident Overseas N

Address 10 MALEI CT, TEMPLESTOWE

VIC 3106

Document Number 7E5937899

 

Current Secretaries Total: 1

Secretary Name AMOS, RICHARD WILLIAM

Appointment Date 06 Jul 2015

Date of Birth 24 Jan 1971

Place of Birth SYDNEY NSW

Address 11 FRASER STREET RANDWICK

NSW, 2031

 

 

SECURITY INTERESTS            Effective 30 January 2012 the Personal Property Securities Register (PPSR)  was introduced to give the different Commonwealth, State and Territory laws and registers regarding security interests in personal property under one national system.

As a result of PPS Reform a number of existing Commonwealth, State and Territory personal property security registers will close. Interests registered on existing security interest registers will be migrated to the national PPS Register. Subsequently Registered Charges are no longer lodged with the Australian Securities and Investments Commission (ASIC).

 

                                                Please contact us should you require a search of the PPSR.

 

 

BUSINESS STRUCTURE

 

TRADING ADDRESS                 800 COLLINS Street

                                                VICTORIA HARBOUR, Victoria 3008 Australia

                                   

TELEPHONE                             (613) 8667 6050

 

FACSIMILE                               (613) 8342 2021

 

WEBSITE                                  www.myer.com.au

 

EMAIL                                      myer.invester.relations@myer.com.au

 

TRADING STYLES                    MYER

                                                GRACE BROS

                                                MYER GRACE BROS

                                                MEGAMART

GOOD BUY WAREHOUSE

 

STORES                                   The subject maintains 67 stores across Australia

 

HOLDING ENTITY                      MYER GROUP LIMITED - Australia

 

ULTIMATE HOLDING

ENTITY                                     MYER HOLDINGS LTD

 

BANK                                       Not determined

                                               

EMPLOYEES                            12,500

 

           

BACKGROUND

 

The subject was incorporated in Victoria on 9 February 1928 as Paterson Powell & Sandford P/L, changing name on 13 October 1941 to Paterson Powell P/L, changing name on 17 March 1953 to The Myer Emporium (Ballarat) P/L, changing name on 1 September 1964 to Myer (Ballarat) P/L, changing name on 1 August 1967 to Myer Southern Stores Ltd, changing name on 30 April 1984 to Myer Stores Ltd, before adopting the current style on 9 February 2007.

 

The subject has origins that date back to 1900 when Sidney Myer and his brother opened the first Myer Store.

 

In 1989 Myer joined with Grace Bros to become the largest department store group in Australia.

 

In 1998, the subject launched Megamart stores.

 

In March 2006 the subjects former holding entity Coles Myer announced the sale of the subject to Newbridge Capital and the Myer Family for $1.4 billion.

 

On 23 November 2007 Coles Myer Ltd was acquired by Wesfarmers Ltd for consideration of $18.6 billion.

 

On 2 November 2009 the ultimate holding entity Myer Holdings Ltd re-listed on the Australian Stock exchange after a $2 billion capital raising.

 

On 2 March 2011 the parent entity acquired 65% of the issued share capital of Boogie & Boogie Pty Ltd, the owner of Sass & Bide. Sass & Bide is one of Australia’s most respected and successful women’s fashion brands.

 

 

OPERATIONS

 

The subject operates as Australia’s largest department store chain involved in the retail of clothing, electronics, furniture, homewares, fashion accessories, shoes, computers, giftware.

 

Activities are conducted from premises located at the above listed trading address.

 

 

ADVERSE

                                               

A search of of on 22 September 2015 failed to trace any litigation listed against the subject at that date.

 

 

FINANCES

 

The subject is not required to lodge financial statements with the Australian Securities and Investments Commission.

 

The subject is noted to have entered into a Deed of Cross Guarantee pursuant to a Class Order with its Ultimate Holding entity Myer Holdings Limited and other parties within the group. Pursuant to the Class Order, the subject is relieved from its requirements to lodge financial statements.

 

From the groups most recently released preliminary annual financial statements, it is noted that for the last financial year ended 25 July 2015 the subject recorded consolidated revenue of $3,195,626,000, which resulted in an operating profit before tax of $49,034,000 and after tax of $29,826,000 representing Net Profit Margin of 0.93%.

 

For the same period the closed group recorded sales of $3,194,597,000 resulting in an operating profit before tax of $50,062,000 and after tax of $30,610,000.

 

During the past six months, management has been actively

addressing the underlying issues in the business, Implementing a series of initiatives that are consistent with the New Myer strategic direction including the introduction of a large number of wanted brands and initiatives to improve flexibility of our in-store labour to better align our workforce with customer demand.

 

Below is a summary of the groups consolidated income results for the past two financial years.

 

Myer Holdings Ltd - consolidated

 

As at 25 Jul 2015

As at 26 July 2014

Change (%)

Revenue

$3,195,626,000.00

$3,143,027,000.00

1.67%

Profit b/tax

$49,034,000.00

$138,398,000.00

-64.57%

Profit a/tax

$29,826,000.00

$98,542,000.00

-69.73%

Net Profit Margin

0.93%

3.14%

-2.20%

 

During fiscal 2015, the Group recorded consolidated Net cashflows from operating activities totalling $96,915,000.

 

As at 25 July 2015 the Group recorded total consolidated current assets of $480,804,000. They included inventories of $381,907,000 and cash of $53,323,000.

 

Current liabilities at the same date totalled $481,389,000 and included payables of $387,182,000.

 

As at 25 July 2015, the Group recorded a deficiency in consolidated Working capital of $585,000 and a current ratio of 1 to 1.

 

At this time the closed group Working capital of $10,222,000 and a current ratio of 1.02 to 1.

 

As at 25 July 2015 the Group recorded consolidated Net Assets of $863,016,000 and a Debt to equity ratio of 1.19 to 1. After deducting intangibles of $932,598,000 this results in a Deficiency in Net Worth of $39,185,000.

 

At the same date, the closed group recorded Net Assets of $871,878,000. After deducting intangibles of $915,525,000 this result in a Net Worth of $43,647,000.

 

 

In June 2015, the syndicated debt facility, now totalling $600

million, was successfully refinanced, with more favourable

pricing, increased tenor, and improved terms.

 

Net debt increased by $40 million to $388 million, reflecting

lower profitability and higher working capital.

 

Myer Holdings Ltd - consolidated

 

As at 25 Jul 2015

As at 26 July 2014

Change (%)

Revenue

$3,195,626,000.00

$3,143,027,000.00

1.67%

Profit b/tax

$49,034,000.00

$138,398,000.00

-64.57%

Profit a/tax

$29,826,000.00

$98,542,000.00

-69.73%

Net Profit Margin

0.93%

3.14%

-2.20%

Current Assets

$480,804,000.00

$480,460,000.00

0.07%

Non Current Assets

$1,405,744,000.00

$1,452,204,000.00

-3.20%

Total Assets

$1,886,548,000.00

$1,932,664,000.00

-2.39%

Current Liabilities

$481,389,000.00

$530,881,000.00

-9.32%

Non Current Liabilities

$542,143,000.00

$508,370,000.00

6.64%

Total Liabilities

$1,023,532,000.00

$1,039,251,000.00

-1.51%

Net Assets

$863,016,000.00

$893,413,000.00

-3.40%

Working Capital

($585,000.00)

($50,421,000.00)

-98.84%

Current Ratio

1.00

0.91

10.36%

Debt to Equity

1.19

1.16

1.96%

 

 

 

NEWS

 

22.09.2015 – Sydney Morning Herald

 

The retail component of Myer's capital raising has fallen embarrassingly short, with mum and dad shareholders taking up just $3.7 million worth of shares in an entitlement offer Myer hoped would bring in about $120 million.

The offer was announced on September 1 with a price of 94˘ and was almost immediately under pressure when Myer's share price fell to 90˘ two days later. The stock closed at 86˘ on Monday.

The offer closed on Thursday and Myer announced on Monday afternoon that shareholders had bought only about four million new shares.

 

 

TRADE SURVEY

 

During the current investigation, contact with the subject’s principals was unable to be established.

 

Subsequently details pertaining to the company’s suppliers were unable to be obtained and a trade survey could not be conducted.

 

Trade payment from further sources in the past 4 months have traced the following data for the subject.  

 

Total Owing: $279,384

Total Past Due: $187,486

Average Late Payment Days: 42

All Industries Late Payment Days: 9

 

Within terms: $91,898

1 – 30 days past due: $162,539

31 – 60 days past due: $13,458

61 – 90 days past due: $5,893

91+ days: $5,596

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.10

UK Pound

1

Rs.100.89

Euro

1

Rs.73.96

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TRU

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.