MIRA INFORM REPORT

 

 

Report No. :

341520

Report Date :

25.09.2015

 

IDENTIFICATION DETAILS

 

Name :

P.T. PANEN LESTARI INTERNUSA

 

 

Registered Office :

Sahid Sudirman Center 38th Floor, Jalan Jend. Sudirman Kav. 86, Jakarta Pusat, 10220

 

 

Country :

Indonesia

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

20.02.1990

 

 

Com. Reg. No.:

AHU-AH.01.10-14161

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

·         Supermarket and Department Store Management

·         Investment Holding

 

 

No. of Employees :

2,128

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Indonesia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia has seen a slowdown in growth since 2012, mostly due to the end of the commodities export boom. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, a current account deficit, and unequal resource distribution among regions. President Joko WIDODO - elected in July 2014 - has emphasized maritime and other infrastructure development, and especially increased electric power capacity, since taking office. Fuel subsidies were almost completely removed in early 2015, a move which could help the government increase spending on its development priorities. Indonesia, with the nine other ASEAN members, will continue to move towards participation in the ASEAN Economic Community, though full implementation of economic integration will not be completed by the previously-set deadline of year-end 2015.

 

Source : CIA

 


 

BASIC SEARCH

 

Name of Company :

P.T. PANEN LESTARI INTERNUSA

 

A d d r e s s :

Head Office

Sahid Sudirman Center 38th Floor

Jalan Jend. Sudirman Kav. 86

Jakarta Pusat, 10220

Indonesia

Phones             - (62-21) 2788 9166 (Hunting)

Fax                   - (62-21) 2788 9167

E-mail               - info@sogo.co.id

Website            - http://www.sogo.co.id

Building Area    - 52 storey

Office Space    - 100 sq. meters

Region              - Commercial

Status               - Rent

 

Outlets

a.   SOGO Mall Kelapa Gading

      Jalan Kelapa Gading Block M

      Jakarta 14240

      Phones - (62-21) 4533355, 4533366

      Fax       - (62-21) 4533377

b.   SOGO Plaza Senayan

      Jalan Asia Afrika No. 8

      Jakarta Selatan

      Phones - (62-21) 57900055 (Hunting)

      Fax       - (62-21) 57900077

c.   Sogo Emporium

      Jalan Pluit Selatan Raya

      Kawasan CBD Pluit Block S-6

      Jakarta Utara

      Phones - (62-21) 666 76575

      Fax       - (62-21) 666 76575

d.   Sogo Mall Pondok Indah

      Pondok Indah Mall 2, 2nd Floor

      Jalan Metro Pondok Indah

      Jakarta Selatan, 12310

      Phones - (62-21) 75920655, 75920677

      Fax       - (62-21) 75920675

 

e.   Sogo Central Park Mall

      Pondok Indah Mall 2, 2nd Floor

      Jalan Letjend. S. Parman Kav. 28

      Jakarta Barat, 11470

      Phones - (62-21) 56985755

      Fax       - (62-21) 56985758

f.    Sogo Kota Casablanca

      Gedung Kota Casablanca

      Jalan Casablanca Raya Kav. 88

      Jakarta Selatan, 12950

      Phones - (62-21) 2946 5055

      Fax       - (62-21) 2946 5077

g.   SOGO Tunjungan Plaza IV

      Jalan Embong Malang No. 7-21

      Surabaya, East Java

      Phones - (62-31) 5484555 (Hunting)

      Fax       - (62-31) 5343777

h.   SOGO Galaxy Mall Surabaya

      Jalan Jend. Basuki Rachmat 8-12

      Surabaya, East Java

      Phones - (62-31) 5312860 (Hunting)

      Fax       - (62-31) 5343777

i.    SOGO Sun Plaza

      Jalan Haji Zainul Arifin No. 7

      Medan, North Sumatera

      Phones - (62-61) 4501155 (Hunting)

      Fax       - (62-61) 4501177

j.    SOGO Bandung Van Java

      Mall Paris Van Java Ground Floor

      Jalan Sukajadi 137-139

      Bandung, West Java

      Phones - (62-22) 82063487

      Fax       - (62-22) 82063493

k.    SOGO Bali Collection

      Jalan Pratama B5 – B7

      Bali, 80363

      Phones - (62-361) 4533366

      Fax       - (62-361) 4533377

l.    SOGO Discovery Mall

      Jalan Kartika Plaza, Block LG 1 Ground Floor

      Kuta, Bali

      Phones - (62-361) 769555

      Fax       - (62-361) 769555

m.  SOGO Big Mall

      Jalan Untung Suropati No. 8

      Sungai Kunjang

      Samarinda, 75126

      East Kalimantan

 

Date of Incorporation :

a. 15 April 1989 as P.T. SOGO LESTARI INTERNUSA

b. 20 February 1990 as P.T. PANEN LESTARI INTERNUSA

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

-  No. AHU-91064.AH.01.02.TH.2008

   Dated 28 November 2008

-  No. AHU-AH.01.10-14161

   Dated 11 May 2011

 

Company Status :

National Private and Domestic Investment (PMDN) Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 01.386.225.5-073.000

The Capital Investment Coordinating Board

-  No. 19/I/PMDN/1990

   Dated 3 January 1990

-  No. 100/II/PMDN/1995

   Dated 20 April 1995

-  No. 54/II/PMDN/1999

   Dated 27 October 1999

-  No. 04/35/II/PMDN/2001

   Dated 17 September 2001

-  No. 88/II/PMDN/2006

   Dated 14 September 2006

-  No. 106/II/PMDN/2006

   Dated 12 October 2006

 

Related Company :

A Member Company of the OMETRACO Group (see attachment)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                           : Rp. 640,000,000,000.-

Issued Capital                                 : Rp. 160,000,000,000.-

Paid up Capital                               : Rp. 160,000,000,000.-

 

Shareholders/Owners :

a. P.T. MITRA ADI PERKASA Tbk                           - Rp. 158,400,000,000.-

    Address : Wisma 46-Kota BNI

                    Jl. Jend. Sudirman Kav. 1

                    Jakarta Pusat, Indonesia

 

b. P.T. PREMIER CAPITAL INVESTMENT               - Rp.     1,600,000,000.-

    Address : Wisma 46-Kota BNI

                    Jl. Jend. Sudirman Kav. 1

                    Jakarta Pusat, Indonesia

 

BUSINESS ACTIVITIES

 

Lines of Business :

a.   Supermarket and Department Store Management

b.   Investment Holding

 

Production Capacity :

a.   Sogo Mall Kelapa Gading

      Dept. Store                               - 17,500 sq. meters

c.   Sogo Plaza Senayan                

      Dept. Store                               - 27,500 sq. meters

c.   Sogo Emporium Pluit               

      Dept. Store                               - 15,000 sq. meters

d.   Sogo Mall Pondok Indah

      Dept. Store                               - 17,500 sq. meters

e.   Sogo Central Park Mall

      Dept. Store                               - 17,000 sq. meters

f.    Sogo Kota Casablanca

      Dept. Store                               - 16,500 sq. meters

g.   Sogo Tunjungan IV                   

      Dept. Store                               - 16,500 sq. meters

h.   Sogo Galaxy Mall Surabaya

      - Dept. Store                             - 10,500 sq. meters

      - Restaurant                              -      100 seats

i.    Sogo Sun Plaza

      Dept. Store                               - 17,500 sq. meters

j.    Sogo Bandung Pan Java

      Dept. Store                               - 7,000 sq. meters

k.    Sogo Bali Collection

      Dept. Store                               - 7,000 sq. meters

l.    Sogo Discovery Mall                

      - Dept. Store                             - 7,000 sq. meters

      - Restaurants                             -    120 seats

l.    Sogo Big Mall                          

      - Dept. Store                             - 14,000 sq. meters

      - Restaurants                             -    120 seats

 

Total Investment :

a. Equity Capital                              - Rp. 160.0 billion

b. Loan Capital                                - Rp. 150.0 billion

c. Total Investment                          - Rp. 310.0 billion

 

Started Operation :

1989

 

Brand Name :

SOGO

 

Technical Assistance :

None

 

Number of Employee :

2,128 persons

 

Marketing Area :

Local    - 100%

 

Main Customer :

Individuals (end users)

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. AKUR PRATAMA

b. P.T. MATAHARI PUTRA PRIMA Tbk

c. P.T. METRO RETAILMART

d. P.T. METRO SUPERMARKET REALTY Tbk

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.   P.T. Bank MANDIRI Tbk

      Jalan Hayam Wuruk No. 8

      Jakarta Pusat

      Indonesia

b.   P.T. Bank CIMB NIAGA Tbk

       Graha Niaga

      Jalan Jend. Sudirman Kav.  58

      Jakarta 12190

      Indonesia

c.   P.T. Bank CENTRAL ASIA Tbk

      Wisma BCA

      Jalan Jend. Sudirman Kav. 22-23

      Jakarta Selatan

      Indonesia

d.   P.T. Bank NEGARA INDONESIA Tbk

      Jalan Jend. Sudirman Kav. 1

      Jakarta Selatan

      Indonesia

e.   Hong Kong and Shanghai Banking Corp. Ltd.

      Jalan Jend. Sudirman Kav. 29-31

      Jakarta Selatan

      Indonesia

 

Auditor :

Oesman Bing Satrio & Rekan (Deloitte Touche Tohmatsu Ltd)

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales :

2012 – Rp. 1,758.1 billion

2013 – Rp. 2,146.3 billion

2014 – Rp. 2,350.0 billion (estimated)

 

Net Profit :

2012 – Rp. 97.2 billion

2013 – Rp. 59.0 billion

2014 – Rp. 97.0 billion (estimated)

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                           - Mrs. Juliani Gozali

Directors                                         - a. Mr. Agus Gozali

                                                        b. Mrs. Kentjana Indriawati

                                                        c. Mr. Andri Setiawan

                                                        d. Mr. Indrawana Widjaja

 

Board of Commissioners :

President Commissioner                  - Mrs. Mien Sugandhi

Commissioners                               - a. Mrs. Sjeniwati Gusman

                                                        b. Mr. Matheus Rukmasaleh Arif

                                                        c. Mr. Soheila Hekmat

                                                        d. Mr. Tilly Kasenda

 

Signatories :

President Director (Mrs. Juliani Gozali) or one of the Directors (Mr. Agus Gozali, Mrs. Kentjana Indriawati, Mr. Andri Setiawan or Mr. Indrawana Widjaja) which must be approved by Board of Commissioner.

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

 

BACKGROUND/HISTORY

 

The company was established in April 1989, originally under the name of P.T. SOGO LESTARI INTERNUSA, with an authorized capital of Rp. 50,000,000,000 of which Rp. 15,000,000,000 was issued and paid-up. The founding shareholders of the company are Mr. Sjamsul Nursalim AKA Liem Tek Siong, Mrs. Itjih Sjamsul Nursalim AKA Go Giok Lian (Mrs. Sjamsul Nursalim), Mr. Gustimego AKA Gouw Hong Hoe, Mr. Johan Setiwan (all Indonesian business person of Chinese extraction), Mr. Abdul Somad Basri and Mr. Husni Ali, both are indigenous businessmen. The notarial act has frequently been revised, and in February 1990 the company was renamed P.T. PANEN LESTARI INTERNUSA (P.T. PLI). In March 1991, the entire shares were controlled by P.T. ADIPURI INTISATYA and P.T. BAHTERA SINAR MULIA, both are national private company. In October 1999, the authorized capital was raised to Rp. 200,000,000,000 of which Rp. 115,000,000,000 was issued and paid-up. In March 2004, P.T. MITRA ADIPERKASA Tbk, acquired some 99% shares of P.T. ADIPURI INTISATYA.

 

Then in October 2008 the authorized capital was raised to Rp. 640,000,000,000 issued capital to Rp. 160,000,000,000 fully and paid up. On the same occasion P.T. ADIPURI INTISATYA withdrew and the whole shares sold to P.T. PREMIER CAPITAL INVESTMENT, a national private company in investment holding. With this development the composition of its shareholders has been changed to become P.T. MITRA ADI PERKASA Tbk (99%) and P.T. PREMIER CAPITAL INVESTMENT (1%). The according to the latest revision of notary documents of Mrs. Lilis Sugianto, SH., No. 01 dated 2 May 2011 the board of director and the board of commissioner had been changed. The latest revision of notary documents was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-AH.01.10-14161 dated May 11, 2011.

 

P.T. PLI also known as with trading style SOGO had been operating since 1989 in supermarkets and department store management. It has five supermarkets located in Jakarta, Bandung, Surabaya, Medan and Bali. Originally the Dept. Stores located at Jalan M.H. Thamrin, Central Jakarta, a leading and exclusive business center in Jakarta, but since the end 2011 the stores had been closed. Then the Sogo Stores expanded at Jalan Kelapa Gading Block M, Kelapa Gading, North Jakarta and Jalan Asia Afrika No. 8, South Jakarta.  The other supermarkets located at Plaza Tunjungan Surabaya, East Java and SOGO Sun Plaza, Medan, North Sumatera. All of the supermarkets and department store sell 50% imported products and the others local produced. P.T. PLI gets technical assistance and franchise system from MILLENIUM RETAILING INC, (previously SOGO CO. LTD., of Japan). Then in 2006 the company also has expanding its business by manages Sogo Dept. Store in namely Sogo Emporium Pluit, Jakarta Utara; Sogo Galaxy Mall Surabaya, East Java; Sogo Paris Van Java Bandung, West Java; Sogo Bali Collection, Nusa Dua Bali and Sogo Discovery Mall, Kuta Bali. Then the SOGO stores expanded by opened a stores at SOGO Pondok Indah Mall 2, South Jakarta; Sogo Central Park Mall, Jalan Letjend. S. Parman Kav. 28, West Jakarta; and SOGO Kota Casablanca, Jalan Casablanca Raya Kav. 88, South Jakarta.

 

Besides, in the end 2012, the company will be expanded its stores by opened stores at Alam Sutera, Serpong, Banten Province. All twelve (12) Sogo counters offer more than 500 brands beside exclusive brands owned by P.T. MITRA ADIPERKASA Tbk (offered only at SOGO), covering  many types of goods  including cosmetics, men’s and women shirts, garment,  toys, household goods, books, electronic products as well as food and beverages. SOGO also offers more than 15 brands goods which can exclusively be obtained through SOGO. SOGO is estimated to be visited by 500,000 visitors per month. SOGO revenue is obtained from direct sales, consignment and concessionaire comprising of products sales being sold by SOGO.

 

The revenues from concessionaire are obtained from the sales of products by concessionaire holders (shop in shop) having concessionaire agreement with SOGO. In the agreement the concessionaire holder is responsible for preparing counter by own money and staff. SOGO revenue obtained from consignment sales is 73% and 27% from direct sales. P.T. PLI operation daily known SOGO has been growing and developing well in the last five years.

 

P.T. PANEN LESTARI INTERNUSA Ownership

Name of Company

Lines of Business

Percentage of Ownership (%)

Direct Ownership

 

 

P.T. ALUN ALUN INDONESIA KREASI

Retails

99.99

P.T. PANEL SELARAS INTIBUANA

Retails

99.99

ASIA RETAIL INVESTMENT PTE, LTD.

Investment

100.00

P.T. PANEN GL INDONESIA

Retails

99.80

P.T. PANEN COSMETICS INDONESIA

Retails

99.99

P.T. SARI FOOD LESTARI

Foods Industry

99.99

P.T. KINOKUNIA BUKINDO

Books Stores (Retails)

99.97

P.T. JAVA RETAILINDO

Retails

99.90

P.T. PANEN FASHION INDONESIA

Retails

99.99

P.T. PANEN WANGI ABADI

Trading (Planned)

99.99

P.T. CEMERLANG KHARISMA INTERNUSA

Trading

99.98

P.T. PANEN MODE INDONESIA

Retails

99.99

P.T. AGUNG MANDIRI LESTARI

Retails (Planned)

99.98

P.T. SWALAYAN SUKSES ABADI

Retails (Planned)

99.98

P.T. GRAHA PRIMA CEMERLANG

Trading (Planned)

 

 

Generally, the growth of supermarkets, hypermarkets, mini markets and shopping centers has rapidly been increasing in the last five years in the country. Besides, many markets in various parts of the world have been experiencing adverse economic conditions. Based on the forecast from some economists, Indonesia’s economic growth in 2015 is still challenging. Bank Indonesia has decided to maintain the BI Rate at 7.75% based on the evaluation of the 2015 economic outlook. This is also in line with the efforts to steer inflation around 4% by 2015, while supporting the control of the current account deficit to a more healthy level. The Rupiah currency is predicted to be in the average range of Rp. 12,500 per US dollar until mid 2015. Bank Indonesia estimates that Indonesia’s economic growth will be around 5.4 to 5.8% in 2015. The above conditions indicate that in general, Indonesia’s economic condition is not growing optimally and mainly focuses on maintaining economic stability. Indonesia National Budget Plans 2015, the government has predicted the following 2015 global economic challenges which cover; uncertain global economy triggered by either economic downturn or economic crisis in many countries; the risk caused by the fluctuating global commodity prices, especially the raw oil price; commitment to support the ASEAN Economic Community (AEC); and implementation of the global development agenda post 2015. Meanwhile, the forecasted 2015 domestic economic challenges will cover: An increase in the slowing down of economic growth; risk in the domestic financial market; imbalanced payment balance sheet; and reduced social gap. It is estimated that industrial growth equal to or less compared to the previous year.

 

According to financial statement of P.T. PLI as per 31 December 2012 the sales turnover of has amounted of Rp. 1,758.1 billion with a net profit of at least Rp. 97.2 billion increased to Rp. 2,146.3 billion with a net profit of at least Rp. 59.0 billion in 2013. We estimated the sales turnover in 2014 amounted at Rp. 2,350.0 billion with a net profit of at least Rp. 97.0 billion in 2014 and projected to go on rising by at least 5% in 2015. The company has an estimated total networth of at least Rp. 550.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers. The financial figure as of 31 December 2012 and 2013 is attached below.

 

(In million Rp)

 

Descriptions

31 December

2013

2012

A.  ASSETS

 

 

a. Current Assets

579,990

506,248

b. Non Current Assets

1,165,785

972,714

c. Other Assets

56,387

48,540

TOTAL ASSETS = TOTAL

LIABILITIES & EQUITY

1,741,776

1,478,962

B. LIABILITIES

    &STOCKHOLDERS EQUITY

 

 

a. Current Liabilities

835,359

634,591

b. Non Current Liabilities

149,712

131,671

c. Stockholder’s Equity :

    - Paid Up Capital

    - Other Comprehensive Income

    - Retained Earnings

Total Stock holder’s Equity

 

160,000

11,618

584,584

756,705

 

160,000

1,390

551,308

712,700

C. INCOME STATEMENT

 

 

a. Sales Net

2,146,340

1,758,105

b. Income From Operation

77,202

123,375

c. Net Profit (loss)

59,005

97,254

 

Notes: 31 December 2012 and 2013 by KAP Osman Bing Satrio & Eny (Deloitte)

 

 

LOCAL COURTS & MEDIA CHECKS

 

a.   Criminal Check

 

Based information from Jakarta District Police that, P.T. PANEN LESTARI INTERNUSA has never involved in criminal report. Therefore there is no criminal report that registered on the name of P.T. PANEN LESTARI INTERNUSA.

 

b.   Bankruptcy Check

 

We have observed to the Commercial Court in Indonesia, there is no bankruptcy report that registered on the name of P.T. PANEN LESTARI INTERNUSA. No found nationwide for the previous several years.

 

c.   Litigation Checks

 

We have observed to the Court in Indonesia, there is no litigation report that registered on the name of the Subject. P.T. PANEN LESTARI INTERNUSA and his companies are not engaged in any material litigation, claims and/or arbitration, either as plaintiff or defendant and have no knowledge of any proceedings, pending or threatened, or of any facts likely to give rise to any proceedings which might materially and adversely affect the financial position business of the companies.

 

No detrimental were found with the applicant involved during the investigation. Based on some information from some reliable sources, no detrimental records were found with the applicant involved during the investigation.

 

d.   Local Media Checks

 

We have checked several local media such as, among others: Kompas, Bisnis Indonesia, Koran Tempo, Media Indonesia, Republika, Koran Neraca, Merdeka, the Jakarta Post, Warta Ekonomi Magazine, SWA Magazine and others. From the mentioned above media, there is no local media reported article on P.T. PANEN LESTARI INTERNUSA.

 

The management of P.T. PLI is led by Mrs. Juliani Gozali (63) a professional manager with 19 years experience in supermarket and department stores management. Ms. Juliani Gozali has been Commissioner of PT Mitra Adiperkasa Tbkp since 2004. She has served as President Director of PT Panen Lestari Internusa and PT Benua Hamparan Luas, Commissioner at PT Kinokunia Bukindo, PT Java Retailindo, PT Mitra Garindo Perkasa, PT Panen boga Lestari, PT Satya Mulia Gema Gemilang, Director at PT Dipasena Citra Darmaja and President Director PT Meshindo Alloy Wheel Corporation. She was President Director PT Indonesia Prima Property Tbk from 1999 to 2002. In 1986, she received a Bachelor's degree in Social Politics from Universitas Jayabaya.

 

The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. PANEN LESTARI INTERNUSA (SOGO) is good fro business transaction.

 

 

Attachment

 

 

List of the OMETRACO Group Members

 

1.     AGUNG OMETRACO REALTY, P.T. (Property Management)

2.     ALBERTRACO INTERNATIONAL (Pte.) Ltd., (Trading and Investment Holding)

3.     ATRACO, P.T. Asuransi (General Insurance)

4.     BALI TURTLE ISLAND DEVELOPMENT, P.T. (Integrated Coastal Tourist Zone)

5.     BINA SINAR AMITY, P.T. (Freight Fowarder and Werehouse Container Management)

6.     CIOMAS ADISATWA, P.T. (Chicken Farming)

7.     COMMUNICATIONS CABLE SYSTEM INDONESIA, P.T. (Submarine Optical Fibre Cables Manufacturing)

8.     DWIPANGGA GULAPRIMA, P.T. (Sugar Fefinery)

9.     FLETCHER INDONESIA, P.T. (Industrial Machinery, Assembling and Engineering)

10.  GK GOH OMETRACO, P.T. (Commodity Future Trading)

11.  GRAHA MITRA SANTOSA, P.T. (Industrial Estate Management)

12.  INDOPELL RAYA, P.T. (Tapioca Pelletizing)

13.  INTI INSAN SANTOSA, P.T. (Hotelry and Office Building Development)

14.  INDONESIA INDAH LTD., P.T. (Trading)

15.  INDONESIA PRIMA PROPERTY, P.T. (Real  Estate & Property Development)

16.  INDONESIAN REPUBLIC MOTOR COMPANY, P.T. (Car Trading and Sole Agent)

17.  JAPFA COMFEED INDONESIA, P.T. (Animal Feed Milling and Tapioca Pelletizing)

18.  KEMAKMURAN TANINETRA, P.T. (Integrated Poultry Farming)

19.  LIANG CHI INDONESIA, P.T. (Water Cooling Tower and Accessories Manufacturing)

20.  MANDALA PRAYASA SANTOSA, P.T. (Investment Holding)

21.  MITRA ADIPERKASA Tbk, P.T. (General Trading and Investment Holding)

22.  MITRA GAYA INDAH, P.T. (Shoe Multi Brand Shops Management)

23.  MULTIBREEDER ADIRAMA INDONESIA, P.T. (DOC (Day Old Chick) Farming and Investment Holding)

24.  MULTIGUNA LATEXMAS, P.T. (Rubber Glove and Condom Manufacturing0

25.  MULTIFARM ADIPUTRA INDONESIA, P.T. (Poultry Parenstock Breeding Farm Hatchery)

26.  MULTIPHALA AGRINUSA, P.T. (Animal Feed Manufacturing)

27.  MULTIROTAN ADIWISESA, P.T. (Rattan Furniture Manufacturing)

28.  NATIONAL SEMI-CONDUCTOR INDONESIA, P.T. (Semi Conductor and IC Manufacturing)

29.  NILAM TERANG INDONESIA (NITRIN), P.T. (Graphic Printing and Packaging)

30.  NURANI MUKTI INDAH, P.T. (Trading)

31.  OMEDATA ELECTRONIC, P.T. (Electronic Component Manufacturing)

32.  OMETRACO, P.T. (Investment Holding and Distributor of Industrial Machinery, Technical Goods and Office Machinery and Equipment)

33.  OMETRACO ARIA SAMANTHA, P.T. (General Trading)

34.  OMETRACO CORPORATION, P.T. (Financial Services and Investment Holding)

35.  OMETRACO FINANCE, P.T. (Financing)

36.  OMETRACO HOTEL INVESTMENT, P.T. (Hotelry)

37.  OMETRACO METAL WORKS, P.T. (Metal Working)

38.  PANEN LESTARI INTERNUSA, P.T. (Supermarket & Department Store Management)

39.  PECETE PERKASA, P.T. (Cooling Tower and System Manufacturing)

40.  PLAZA INDONESIA REALTY P.T. (Shipping Centre, Hotel, Recreation Centre and Office Block Rental Management)

41.  POLY UNGGUL, P.T. (Plastic Pipe and Imitation Leather Manufacturing)

42.  PRIMA CEYLOND Ltd., P.T. (Flour Milling)

43.  PUTERA OMETRACO ELECTRIC, P.T. (Electric and Telephone Cable Manufacturing)

44.  RAJAWALI WIRA BHAKTI UTAMA, P.T. (Investment Holding and Trading)

45.  SOESANCO, P.T. (Trading)

46.  SUNTORYFOOD CORPORATION, P.T. (Trading and Import of Fresh Meat)

47.  SURI TANI PEMUKA, P.T. (Integrated Shrimp Freezing, Chicken Freezing and Flake Ice Industry)

48.  SURYA BAY SAKTI, P.T. (Hotelry)

49.  TRAFINDO PERKASA, P.T. (Transformer Manufacturing)

50.  TRANSUTAMA POSINDO, P.T. (Cars Rental Services)

51.  TRI ELKAINDO PERKASA, P.T. (Distribution of Technical Goods)

52.  TRIYASA TAMIHAN, P.T. (Investment Holding)

53.  WISMA MULTI, P.T. (Real Estate Development)

54.  WISMA OMETRACO PERKASA, P.T. (Modern Office Block Rental and Development)


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.10

UK Pound

1

Rs.100.89

Euro

1

Rs.73.96

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.