MIRA INFORM REPORT

 

 

Report No. :

342324

Report Date :

25.09.2015

 

IDENTIFICATION DETAILS

 

Name :

SOM SHIVA (IMPEX) LIMITED

 

 

Registered Office :

Mangalam, Behind Apang Manav Mandal, Near V S Road, Ahmedabad - 380015, Gujarat

Tel. No.:

91-79-26753503

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.10.1984

 

 

Com. Reg. No.:

04-007374

 

 

Capital Investment / Paid-up Capital :

Rs. 3.400 Million

 

 

CIN No.:

[Company Identification No.]

L51909GJ1984PLC007374

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCS7803E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

 

Line of Business :

Subject is engaged in the Manufacturing of Black, Colored and Additive Master batches of Different Grades which are used for Manufacturing of Various Plastic Products for Imparting Desired Properties and also has Injection Moulding Facilities for Manufacturing Plastic Moulded Products. 

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 173000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1984 and it is engaged in the manufacturing of black colored and additive master batches of different grades which are used for manufacturing of various plastic products for imparting desired properties.

 

For the financial year ended 2014, company has reported stagnant operational performance and it has maintained above average profit margins at 1.5%.

 

Rating takes into consideration company’s established record of business operations supported by established relationship with reputed clientele including its principal customer ‘Sintex Industries Limited’ and extensive industry experience of promoters in the plastic business.

 

However, rating strength partially offset by the modest scale of operations of company in a highly fragmented plastic industry along with small capital base and moderate debt-coverage indicator.

 

Trade relations are reported as fair. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term bank Facilities = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

08.01.2015

 

Rating Agency Name

CARE

Rating

Short Term bank Facilities = A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

08.01.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Pratik

Designation :

Accounts Head

Contact No.:

91-79-26763503

Date :

23.09.2015

 

 

LOCATIONS

 

Registered Office :

Mangalam, Behind Apang Manav Mandal, Near V S Road, Ahmedabad - 380015, Gujarat, India

Tel. No.:

91-79-26753503

Fax No.:

91-79-26763504

E-Mail :

simplex@simplexin.com

Website :

www.simpexin.com

 

 

Head Office :

301, Iscon Mall, Above Star India Bazaar, Satellite Road, Ahmedabad 380015, Gujarat, India

Tel. No.:

91-79-26763503 / 26763504

E-Mail :

info@simpexin.com

 

 

Factory 1:

Plot No. 111, GIDC Phase-1, Chhatral, Taluka: Kalol (North Gujarat), District: Gandhinagar - 382729, Gujarat, India

Tel. No.:

91-2764-232104 / 232102

E-Mail :

plant@simpexin.com

 

 

Factory 2 :

Plot No. 221/2 and 224/4, Opposite Asian Tubes, Village : Indrad, Taluka Kadi, District: Mehsana, (North Gujarat), India

Tel. No.:

91-2764- 233855

E-Mail :

Plant@simpexin.com

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Pranay Arunprasad Patel

Designation :

Whole-time director

Address :

Mangalam, B/H Apang Manav Mandai, Near V.S. Road, Ahmedabad - 380015,

Gujarat, India

Date of Birth/Age :

14.07.1964

Date of Appointment :

01.11.2011

PAN No.:

ABSPP5880A

DIN No.:

00249074

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L51909GJ1984PLC007374

SOM SHIVA (IMPEX) LIMITED

Whole-time director

01/11/2011

21/02/1986

-

Active

NO

2

U24299GJ1958PTC000910

MAS CHEMICALS INDUSTRIES PRIVATE LIMITED

Director

03/03/1992

03/03/1992

01/03/2012

Active

NO

3

L63910GJ1994PLC021915

PRISM FINANCE LIMITED

Managing director

28/04/1994

28/04/1994

30/03/2009

Active

NO

4

U45201GJ1994PTC023361

AKSHAR ESTATES PRIVATE LIMITED

Director

20/10/1994

20/10/1994

-

Active

NO

5

U65910GJ1994PTC023647

SAMURAI HOLDINGS PRIVATE LIMITED

Director

23/11/1994

23/11/1994

30/03/2009

Active

NO

6

U74899GJ1994PLC050189

ZEP INFRATECH LIMITED

Director

15/03/2007

15/03/2007

-

Active

NO

7

U45300GJ2007PTC050882

CLARIANT BUILDCON PRIVATE LIMITED

Director

21/05/2007

21/05/2007

30/03/2009

Active

NO

8

U45209GJ2008PTC052528

ANAHAT BUILDCON PRIVATE LIMITED

Director

03/01/2008

03/01/2008

30/03/2009

Active

NO

9

U70101GJ2008PTC053084

ARRIS ESTATES PRIVATE LIMITED

Director

28/02/2008

28/02/2008

30/03/2009

Active

NO

10

U45201GJ2008PTC053103

BILLET ESTATES PRIVATE LIMITED

Director

29/02/2008

29/02/2008

30/03/2009

Active

NO

11

U29259GJ1992PLC017353

SINTEX INTERNATIONAL LIMITED

Director

13/09/2008

03/06/2008

-

Active

NO

12

U65910GJ1984PTC007508

BAR MAGNET INVESTMENT PRIVATE LIMITED

Director

15/10/2008

15/10/2008

17/08/2009

Active

NO

13

U45201GJ2010PTC060326

PATEL DWELLERS PRIVATE LIMITED

Director

20/04/2010

20/04/2010

-

Active

NO

14

U45200GJ2010PTC061814

EPISTYLE PROPCON PRIVATE LIMITED

Director

31/07/2010

31/07/2010

-

Active

NO

15

U45200GJ2010PTC061838

FILLET REALTY PRIVATE LIMITED

Director

03/08/2010

03/08/2010

-

Active

NO

16

U45200GJ2010PTC061851

CONY REALTY PRIVATE LIMITED

Director

04/08/2010

04/08/2010

-

Active

NO

17

U17119GJ1982PTC005535

PHOENIX FABRICS PRIVATE LIMITED

Director

30/09/2011

05/11/2010

-

Active

NO

 

 

Name :

Mr. Kashyap Rajendra Mehta

Designation :

Director

Address :

302, Shivalaya Apartments, S.M.Road, Ambawadi, Ahmedabad - 390015, Gujarat, India

Date of Birth/Age :

07.03.1960

Date of Appointment :

19.02.2008

DIN No.:

00005063

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120GJ1993PTC020487

INNOVATE SECURITIES PRIVATE LIMITED

Director

15/09/1994

15/09/1994

-

Active

NO

2

L29199GJ1984PLC007130

GUJARAT CRAFT INDUSTRIES LIMITED

Director

23/09/1999

23/09/1999

-

Active

NO

3

L17119GJ1986PLC009009

BISIL PLAST LIMITED

Director

28/03/2003

28/03/2003

24/10/2008

Active

NO

4

L65923GJ1990PLC014790

TYPHOON FINANCIAL SERVICES LIMITED

Director

30/03/2003

30/03/2003

-

Active

NO

5

U51100GJ2006PTC047708

INNOVATE DERIVATIVES PRIVATE LIMITED

Director

13/02/2006

13/02/2006

-

Active

NO

6

L63910GJ1994PLC021915

PRISM FINANCE LIMITED

Director

06/06/2007

06/06/2007

-

Active

NO

7

L25200GJ1984PLC050560

GOPALA POLYPLAST LIMITED

Director

24/09/2007

31/07/2007

15/06/2010

Active

NO

8

L51909GJ1984PLC007374

SOM SHIVA (IMPEX) LIMITED

Director

19/02/2008

19/02/2008

-

Active

NO

9

U65910GJ1994PTC023647

SAMURAI HOLDINGS PRIVATE LIMITED

Director

02/03/2009

02/03/2009

-

Active

NO

 

 

Name :

Mr. Chetan Jaywantbhai Vyas

Designation :

Director

Address :

10, Sarjan Suvarnapuri Society, Chikuwadi, Vadodara 390007, Gujarat, India

Date of Birth/Age :

12.02.1969

Date of Appointment :

22.09.2010

DIN No.:

01310207

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140GJ1995PTC027533

ACVA BIZ IDEAS PRIVATE LIMITED

Whole-time director

21/09/1995

21/09/1995

-

Active

NO

2

L51909GJ1984PLC007374

SOM SHIVA (IMPEX) LIMITED

Director

22/09/2010

01/07/2005

-

Active

NO

3

U40106GJ2010PTC061832

ACVA SOLAR PRIVATE LIMITED

Director

03/08/2010

03/08/2010

-

Active

NO

 

 

Name :

Mr. Kaushik Dhirajlal Naik 

Designation :

Director

Address :

21, Sai Baba Park, New Civil Road, Valsad – 396001, Gujarat, India

Date of Birth/Age :

23.10.1959

Date of Appointment :

14.05.2010

DIN No.:

03061533

 

 

Name :

Mrs. Rajkumari Ramchand Udhwani

Designation :

Director

Address :

A/9 Seagull Park Society, Behind Sanjeevani Complex, New Wadaj Road Wadaj, Ahmedabad - 380013, Gujarat, India

Date of Birth:

06.03.1972

Date of Appointment :

25.03.2015

PAN No.:

AAPPU2139K

DIN No.:

02636225

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201GJ2008PTC053103

BILLET ESTATES PRIVATE LIMITED

Director

30/03/2009

30/03/2009

-

Active

NO

2

U24299GJ1958PTC000910

MAS CHEMICALS INDUSTRIES PRIVATE LIMITED

Director

27/03/2014

27/03/2014

-

Active

NO

3

U45200GJ2010PTC061814

EPISTYLE PROPCON PRIVATE LIMITED

Director

25/12/2014

25/12/2014

-

Active

NO

4

L51909GJ1984PLC007374

SOM SHIVA (IMPEX) LIMITED

Director

25/03/2015

25/03/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Pratik

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2014

 

SHAREHOLDING FILES ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2014

 

Category

Percentage

Bodies corporate

29.41

Directors or relatives of Directors

63.50

Other top fifty shareholders

6.15

Others

0.94

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Manufacturing of Black, Colored and Additive Master batches of Different Grades which are used for Manufacturing of Various Plastic Products for Imparting Desired Properties and also has Injection Moulding Facilities for Manufacturing Plastic Moulded Products. 

 

 

Products :

Item Code No.

Product Description

84771000

Moulding Machine

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Sintex Industries Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

IDBI Bank Limited

Branch

G. Road Branch, IDBI Complex, Lal Bunglow, Off C. G. Road, Ahmedabad- 380006, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loan from bank

57.569

67.752

 

 

 

SHORT TERM BORROWING

 

 

Working capital Loans from banks 

62.648

82.275

Total

120.217

150.027

 

Notes:

LONG TERM BORROWING

Repayable in 40 Equal quarterly Installment Commencing from June 2012 and Ending on march 2022 rate of Interest is 5.5% Above base rate.

 

SHORT TERM BORROWING

HP of present and future Stock of Raw Materials, Stock in Progress, Finished Goods, Stores and Spares and Books Debts

 

 

 

Auditors :

 

Name :

Talati and Talati

Chartered Accountants

Address :

Ambica Chambers, Near High Court, Navrangpura, Ahmedabad-380009, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFT4520A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

  • Akshar Estate Private Limited, India
  • Aarna Clothing Private Limited, India
  • Opel Securities Private Limited, India
  • Mas Chemicals Private Limited, India
  • Prominent Plastics Limited , India
  • Prism Finance Limited, India
  • Samurai holding Private Limited, India

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives:

  • Bar Magnet Investment Private Limited, India
  • Sepectratek Industries, India

 

 

Other Related Parties:

  • Pranay A. Patel (HUF)

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

340000

Equity Shares

Rs.10/- each

Rs. 3.400 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.400

3.400

3.400

(b) Reserves & Surplus

57.213

52.508

40.566

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

15.000

0.000

Total Shareholders’ Funds (1) + (2)

60.613

70.908

43.966

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

57.569

67.752

6.446

(b) Deferred tax liabilities (Net)

8.947

9.467

18.433

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.847

0.903

0.727

Total Non-current Liabilities (3)

67.363

78.122

25.606

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

247.954

253.290

241.190

(b) Trade payables

130.911

88.758

55.810

(c) Other current liabilities

15.012

26.097

27.300

(d) Short-term provisions

2.948

2.572

3.038

Total Current Liabilities (4)

396.825

370.717

327.338

 

 

 

 

TOTAL

524.801

519.747

396.910

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

160.722

170.882

166.557

(ii) Intangible Assets

0.346

0.442

0.275

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

52.283

16.051

16.275

(b) Non-current Investments

10.955

10.940

3.923

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.334

5.382

5.701

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

233.640

203.697

192.731

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

60.286

53.277

46.809

(c) Trade receivables

168.718

122.033

71.910

(d) Cash and cash equivalents

11.879

82.050

7.525

(e) Short-term loans and advances

47.905

56.560

77.231

(f) Other current assets

2.373

2.130

0.704

Total Current Assets

291.161

316.050

204.179

 

 

 

 

TOTAL

524.801

519.747

396.910

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

354.312

349.840

216.096

 

Other Income

3.852

2.180

3.953

 

TOTAL

358.164

352.020

220.049

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

203.685

256.922

153.683

 

Purchases of Stock-in-Trade

59.699

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.903

(5.212)

(0.855)

 

Employees benefits expense

21.783

21.846

12.870

 

Other expenses

37.738

45.152

33.262

 

 Exceptional items

(6.450)

0.000

 0.000

 

TOTAL

318.358

318.708

198.960

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

39.806

33.312

21.089

 

 

 

 

 

Less

FINANCIAL EXPENSES

16.876

10.814

5.580

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

22.930

22.498

15.509

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

16.799

17.850

8.959

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

6.131

4.648

6.550

 

 

 

 

 

Less

TAX

0.630

(8.106)

12.832

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

5.501

12.754

(6.282)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

29.821

18.879

25.951

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

1.000

1.000

0.000

 

 Proposed Dividend

0.680

0.680

0.680

 

Dividend Distribution Tax

0.116

0.132

0.110

 

Total

1.796

1.812

0.790

 

 

 

 

 

 

Balance Carried to the B/S

33.526

29.821

18.879

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

16.17

37.51

(18.47)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

10.183

12.288

6.408

Cash generated from operations

N.A

N.A

N.A

Net cash flows from (used in) operations

1.824

(3.291)

17.530

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.55

3.65

(2.91)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

11.23

9.52

9.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.33

0.94

1.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.07

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.21

4.70

5.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.73

0.85

0.62

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3.400

3.400

3.400

Reserves & Surplus

40.566

52.508

57.213

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

15.000

0.000

Net worth

43.966

70.908

60.613

 

 

 

 

long-term borrowings

6.446

67.752

57.569

Short term borrowings

241.190

253.290

247.954

Current maturities of long-term debts

6.408

12.288

10.183

Total borrowings

254.044

333.330

315.706

Debt/Equity ratio

5.778

4.701

5.209

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

216.096

349.840

354.312

 

 

61.891

1.278

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales 

216.096

349.840

354.312

Profit

(6.282)

12.754

5.501

 

(2.91)%

3.65%

1.55%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

 

 

 

OPERATIONS

 

The production of Master Batches during the year was 2494 M. T. compared to 2759 M.T. during 2012-13. The Job work of master Batches during the year was 57 M.T. compared to 123 M.T. during 2012-13. The Production of Injection Mould during the year was 209 M.T. compared to 198 M.T. during 2012-13. The Job work of Injection Mould during the year was 32 M.T. compared to 338.07 M.T. during 2012-13. The Total turnover of the Company during the year under review has been increased to Rs. 354.300 Million as compared to Rs. 349.800 Million during 2012-13.

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans and advances from related parties  

185.306

171.015

 

 

 

Total

185.306

171.015

 

 

 

 

 

INDEX OF CHARGES:

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10518704

21/08/2014

249,000,000.00

IDBI BANK LIMITED

C. G. ROAD BRANCH, IDBI COMPLEX, LAL BUNGLOW, OFF C. G. ROAD, AHMEDABAD, GUJARAT - 380006, INDIA

C19681394

2

10507886

24/06/2014

249,000,000.00

IDBI BANK LIMITED

C. G. ROAD BRANCH, IDBI COMPLEX, LAL BUNGLOW, OFF C. G. ROAD, AHMEDABAD- 380006, GUJARAT, INDIA

C10419224

 

 

 

FIXED ASSETS

  • Land
  •  Building
  •  Machinery
  •  Computer
  •  Furniture And Fixture
  •  Office Equipments
  • Vehicles
  • Laboratory Equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.09

UK Pound

1

Rs.100.88

Euro

1

Rs.73.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.