MIRA INFORM REPORT

 

 

Report No. :

341952

Report Date :

25.09.2015

 

IDENTIFICATION DETAILS

 

Name :

Y-TEC INDIA PRIVATE LIMITED

 

 

Registered Office :

1501-A, 15th Floor, Galleria Towers, DLF Phase-IV, Gurgaon – 122009, Haryana

Tel. No.:

91-124-4140477

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.09.2011

 

 

Com. Reg. No.:

05-043867

 

 

Capital Investment / Paid-up Capital :

Rs.1680.000 Million

 

 

IEC No.:

0511069634

 

 

CIN No.:

[Company Identification No.]

U35990HR2011FTC043867

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACY4996

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of mounts, bushings, gaskets and all-vibration parts, hoses, tubes, plastics, rubber, metal parts and all other industrial machineries, apparatus, other transporting equipments.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 13th September, 2011. It is wholly owned subsidiary of Yamashita Rubber Company Limited, Japan. It has satisfactory track record.

 

The company has been continuously incurring losses.

 

However, the company possesses a decent profile marked by zero debt, decent networth base along with fair liquidity.

 

The rating also takes into consideration managerial and technical support from its parent company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

 The company can be considered for business dealings at usual trade terms nad conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Nitesh Kumar

Designation :

Assistant Manager in Sales

Contact No.:

91-8440049016

Date :

23.09.2015

 

 

LOCATIONS

 

Registered Office :

1501-A, 15th Floor, Galleria Towers, DLF Phase-IV, Gurgaon – 122009, Haryana

Tel. No.:

91-124-4140477

Mobile No.:

91-8440049016 (Mr. Nitesh Kumar)

Fax No.:

91-124-4041395

E-Mail :

yasuharusaito@y-tecindia.com

snt-clc@snr.net.in

Website :

http://www.yamashita-rub.co.jp

 

 

Plant:

SP2-104, 105, 106 RIICO New Industrial Complex (Majrakath), Neemrana -301705, District-Alwar, Rajasthan, India.

Tel. No.:

91-1494-671010

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sadayuki Suzuki

Designation :

Director

Address :

1-8-39 Yatsu, Ageo- Shi, Saitama- Ken, Saitama -3620042,  Japan

Date of Appointment :

27.09.2013

DIN No.:

06827842

 

 

Name :

Mr. Tsuneo Ishikawa

Designation :

Director

Address :

2-13-2, Daita Setagaya-Ku, Tokyo-To, Tokyo - 1550033,  Japan

Date of Appointment :

17.12.2012

DIN No.:

05279657

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35990HR2011FTC043867

Y-TEC INDIA PRIVATE LIMITED

Director

17/12/2012

20/06/2012

-

Active

NO

 

 

Name :

Mr. Kazutoshi Satori

Designation :

Director

Address :

1743, Oashi,, Kounosu-Shi, Saitama-Ken, Saitama - 3690137, Japan

Date of Appointment :

01.04.2015

DIN No.:

07053523

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35990HR2011FTC043867

Y-TEC INDIA PRIVATE LIMITED

Director

01/04/2015

27/02/2015

-

Active

NO

 

 

Name :

Mr. Toshiji Kai

Designation :

Managing Director

Address :

534, Ramada Hotel, Neemrana, Alwar - 301706, Rajasthan, India

Date of Appointment :

01.04.2015

DIN No.:

07049089

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35990HR2011FTC043867

Y-TEC INDIA PRIVATE LIMITED

Managing director

01/04/2015

27/02/2015

-

Active

NO

 

 

Name :

Mr. Yasuharu Saito

Designation :

Director

Address :

3275-21, Tsunatorimachi, Gunma - Ken, Isesakishi - 3720812, Japan

Date of Birth/Age :

50 Years

Qualification :

Graduate

Experience :

27 Years

Date of Appointment :

01.04.2015

DIN No.:

05222235

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35990HR2011FTC043867

Y-TEC INDIA PRIVATE LIMITED

Director

01/04/2015

16/03/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Anas Ahmad Khan

Designation :

Secretary

Address :

81T, Sector-7, Jasola, New Delhi - 110025, India

Date of Appointment :

26.11.2013

PAN No.:

BJKPK0184R

 

 

Name :

Mr. Nitesh Kumar

Designation :

Assistant Manager in Sales

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Yamashita Rubber Company Limited, India

 

225999000

Y-Tec Company Limited, India

 

1000

Total

 

226000000

 

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of mounts, bushings, gaskets and all-vibration parts, hoses, tubes, plastics, rubber, metal parts and all other industrial machineries, apparatus, other transporting equipments.

 

 

Products :

Item Code No.

Product Description

87089900

O T R PRTS and ACCSSRS of VHCLS

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

 

 

Auditors :

 

Name :

SNR and Company

Chartered Accountants

Address :

A-15, Second Floor, Hauz Khas, New Delhi, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAKFS9813P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Fellow Subsidiary

Company:

  • Y-Tec Company Limited (Thailand), Thailand
  • Yusa Corporation USA United States
  • Yamashita Rubber (Zhongshan) Company Limited Japan
  • Yusa Autoparts Mexico, SA. DEC.V, Mexico

 

 

Ultimate Holding

Company:

  • Yamashita Rubber Company Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

246000000

Equity Shares

Rs.10/- each

Rs.2460.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

226000000

Equity Shares

Rs.10/- each

Rs.2260.000 Million

 

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

246000000

Equity Shares

Rs.10/- each

Rs.2460.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

168000000

Equity Shares

Rs.10/- each

Rs.1680.000 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1680.000

710.000

230.000

(b) Reserves & Surplus

(366.850)

(53.922)

(4.710)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

130.000

230.000

90.000

Total Shareholders’ Funds (1) + (2)

1443.150

886.078

315.290

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.343

0.014

0.000

Total Non-current Liabilities (3)

0.343

0.014

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

154.336

24.450

0.000

(c) Other current liabilities

39.074

113.806

4.603

(d) Short-term provisions

0.016

0.000

0.000

Total Current Liabilities (4)

193.426

138.256

4.603

 

 

 

 

TOTAL

1636.919

1024.348

319.893

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

942.513

495.325

84.974

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

31.813

99.542

139.511

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

49.352

0.542

4.798

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1023.678

595.409

229.283

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

215.064

3.333

0.000

(c) Trade receivables

89.785

0.720

0.000

(d) Cash and cash equivalents

260.391

394.507

90.482

(e) Short-term loans and advances

48.001

30.379

0.128

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

613.241

428.939

90.610

 

 

 

 

TOTAL

1636.919

1024.348

319.893

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

 

 

 

 

TURNOVER

153.438

0.628

NA

 

 

 

 

 

Less

TOTAL EXPENSES

 NA

 NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 NA

 NA

 NA

 

 

 

 

 

Less

TAX

 NA

 NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(312.927)

(49.211)

(4.710)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

39.477

620.204

NIL

 

TOTAL EARNINGS

39.477

620.204

NIL

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.86)

(0.29)

(0.02)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(203.94)

(7836.15)

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.17

3.10

19.68

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

230.000

710.000

1680.000

Reserves & Surplus

(4.710)

(53.922)

(366.850)

 Share Application money pending allotment

90.000

230.000

130.000

Net worth

315.290

886.078

1443.150

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Turnover

0.628

153.438

 

24,332.803

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

0.628

153.438

Profit/ (Loss)

(49.211)

(312.927)

 

(7836.15%)

(203.94%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 704-705, Global Business Park Tower 'B', Mehrauli Gurgaon Road, Gurgaon – 122002, Haryana India to the present address w.e.f.01.03.2013

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Factory building
  • Plant and equipment
  • Factory equipments
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.09

UK Pound

1

Rs.100.88

Euro

1

Rs.73.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

7

--RESERVES

1~10

2

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.