MIRA INFORM REPORT

 

 

Report No. :

342839

Report Date :

26.09.2015

 

IDENTIFICATION DETAILS

 

Name :

ANAND MOULD STEELS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 1442, Road No.16, Kalamboli Warehousing Complex, Kalamboli, Navi Mumbai – 410218, Maharashtra

Tel. No.:

91-22-65133711

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.02.2005

 

 

Com. Reg. No.:

11-151616

 

 

Capital Investment / Paid-up Capital :

Rs.3.039 Million

 

 

CIN No.:

[Company Identification No.]

U27100MH2005PTC151616

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA24728E

 

 

PAN No.:

[Permanent Account No.]

AAAFCA0918D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject engaged in the business of trading in alloys steel which includes cutting, designing and distribution process.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2005. It is engaged in the business of trading in alloys steel which includes cutting, designing and distribution process.

 

For the financial year 2014, the company has reported decline in its sales turnover and incurred heavy loss. It has below average performance.

 

The company possesses moderate financial risk profile along with decline in its reserves marked by huge borrowings.

 

However, trade relations are fair. Business is active. Payment are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: B+ (Suspended)

Rating Explanation

Risk prone credit quality and high risk of default.

Date

February 06, 2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A4 (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

February 06, 2014

 

Reason for suspension: Not furnished the information required by CARE.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Ashish Bansal

Designation :

Director

Contact No.:

91-22-65133711

Date :

25.09.2015

 

 

LOCATIONS

 

Registered Office / Unit 1 :

Plot No. 1442, Road No.16, Kalamboli Warehousing Complex, Kalamboli, Navi Mumbai – 410218, Maharashtra, India

Tel. No.:

91-22-65133711

Fax No.:

91-22-27423998

E-Mail :

anand_steels@vsnl.com

smpuj@mtnl.net.in

ashish@anandsteels.com

accounts@anandsteels.com

Website :

http://www.anandsteels.com

 

 

Unit 2 :

Plot No.9, H. No.5-5-35/233, Shaktipuram, Prashanthinagar, Kukatpally (East), Hyderabad – 500 072, Telangana, India

Tel. No.:

91-40-23078799/ 4927

E-Mail :

south@anandsteels.com

 

 

Unit 3 :

Shubhadra Estate, Shead No.6, Samayapur Road, Sector-58, Faridabad, Haryana, India

Tel. No.:

91-129-2232457

E-Mail :

north@anandsteels.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ashish Karsandas Bhansali

Designation :

Director

Address :

Flat 1201, Building No.12, At Seawoods Estates, Sector, R 54 56 58 , Ph-I Nri Nerul, Navi Mumbai - 400706, Maharashtra, India

Date of Birth/Age :

22.12.1973

Date of Appointment :

02.05.2005

DIN No.:

01565295

 

 

Name :

Mrs. Nimisha Bhansali Ashish

Designation :

Director

Address :

Flat 1201, Building No 12 At Seawoods Estates, Sector, R 54 56 58 , Ph-I Nri Nerul, Navi Mumbai - 400706, Maharashtra, India

Date of Birth/Age :

30.07.1974

Date of Appointment :

02.03.2005

DIN No.:

01766200

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Karsandas Purshottam Bhansali

100100

32.94

Ashish Karsandas Bhansali

156600

51.53

Nimisha Bhansali

30500

10.04

Jamna Karsandas Bhansali

16000

5.26

Deepa Dhiren Kataria

700

0.23

Total

303900

100.00

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject engaged in the business of trading in alloys steel which includes cutting, designing and distribution process.

 

 

Products :

Alloys Steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Corporation Bank

Branch Address

Mumbai Central Branch, Ground Floor, Bhojwani Mansion, 24 M. M. Marg, Mumbai Central, Mumbai – 400008, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Financial Institutions

5.525

0.979

SHORT TERM BORROWING

 

 

Loan repayable on demand

 

 

Overdraft facility from banks

45.203

45.251

Loan against Keyman Insurance Policy

5.410

0.000

Total

56.138

46.230

 

Auditors :

 

Name :

Jayesh Sanghrajka and Company

Chartered Accountants

Address :

Unit No. 405-408, 4th Floor, Hind Rajasthan Centre, D. S. Phalke Road, Dadar (East), Mumbai – 400014, Maharashtra, India

Tel. No.:

91-22-40774600 (18 Lines)

E-Mail :

jayesh@jsandco.in

Website :

www.jsandcoin

www.batgach.com

PAN No.:

AADFJ9072C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Parties :

  • Ashish Bhansali (HUF)
  • Anand Steel and Alloys

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

303900

Equity Shares

Rs.10/- each

Rs.3.039 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.039

3.039

3.039

(b) Reserves & Surplus

23.121

41.856

40.202

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

26.160

44.895

43.241

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

17.401

10.945

11.685

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17.401

10.945

11.685

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

66.818

53.826

59.314

(b) Trade payables

20.910

199.419

117.346

(c) Other current liabilities

15.222

11.534

12.095

(d) Short-term provisions

4.408

4.905

0.000

Total Current Liabilities (4)

107.358

269.684

188.755

 

 

 

 

TOTAL

150.919

325.524

243.681

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.462

18.646

19.634

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.005

0.642

0.310

(d)  Long-term Loan and Advances

0.631

0.959

1.058

(e) Other Non-current assets

1.505

2.477

59.274

Total Non-Current Assets

17.603

22.724

80.276

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

94.214

133.943

93.935

(c) Trade receivables

34.262

127.913

63.313

(d) Cash and cash equivalents

2.408

38.078

3.633

(e) Short-term loans and advances

2.359

2.718

2.374

(f) Other current assets

0.073

0.148

0.150

Total Current Assets

133.316

302.800

163.405

 

 

 

 

TOTAL

150.919

325.524

243.681

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

164.038

196.951

222.435

 

Other Income

2.272

3.695

4.768

 

TOTAL

166.310

200.646

227.203

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

75.418

183.552

189.387

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

39.729

(36.115)

(21.439)

 

Employees benefits expense

12.109

12.730

14.437

 

Other expenses

14.965

20.896

20.248

 

Exceptional Items

0.000

0.050

1.500

 

Prior Period Items

0.008

0.491

0.006

 

Exchange Fluctuation Loss

23.435

1.054

0.000

 

TOTAL

165.664

182.658

204.139

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.646

17.988

23.064

 

 

 

 

 

Less

FINANCIAL EXPENSES

16.388

11.898

12.840

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(15.742)

6.090

10.224

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.355

3.756

3.313

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(19.097)

2.334

6.911

 

 

 

 

 

Less

TAX

(0.363)

0.681

2.028

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(18.734)

1.653

4.883

 

 

 

 

 

 

IMPORTS

 

 

 

 

Purchases

43.072

171.531

164.958

 

TOTAL IMPORTS

43.072

171.531

164.958

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(187.35)

16.54

48.84

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.414

1.070

1.986

Cash generated from operations

NA

NA

NA

Net cash flows from

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(11.42)

0.84

2.20

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

0.39

9.13

10.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.74)

0.72

2.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.73)

0.05

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.27

1.47

1.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.12

0.87

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3.039

3.039

3.039

Reserves & Surplus

40.202

41.856

23.121

Net worth

43.241

44.895

26.160

 

 

 

 

long-term borrowings

11.685

10.945

17.401

Short term borrowings

59.314

53.826

66.818

Current Maturities of Long Term Debt

1.986

1.070

1.414

Total borrowings

72.985

65.841

85.633

Debt/Equity ratio

1.688

1.467

3.273

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

222.435

196.951

164.038

 

 

(11.457)

(16.711)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

222.435

196.951

164.038

Profit

4.883

1.653

(18.734)

 

2.20%

0.84%

(11.42%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from related parties

11.876

9.966

SHORT TERM BORROWING

 

 

Loans and Advances from related parties

16.205

8.575

Total

28.081

18.541

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80020981

24/12/2010 *

165,000,000.00

CORPORATION BANK

MUMBAI CENTRAL BRANCH,GR FLOOR,BHOJWANI MANSION, 
24 M. M. MARG,MUMBAI CENTRAL, MUMBAI - 
400008, Maharashtra, INDIA

B02626828

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Factory Building
  • Furniture
  • Machinery
  • Computer
  • Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.09

UK Pound

1

Rs.100.88

Euro

1

Rs.73.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

AMT

 

 

Analysis Done by :

SVA

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.