MIRA INFORM REPORT

 

 

Report No. :

342628

Report Date :

26.09.2015

 

IDENTIFICATION DETAILS

 

Name :

INDUCTOTHERM GROUP PUNE PRIVATE LIMITED (w.e.f 05.02.2013)

 

 

Formerly Known As :

BRICMONT (INDIA) PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Godrej Eternia-C, Dagdi Bungalow No 3, Wakdewadi Old Mumbai-Pune Highway, Shnaji Nagar, Pune – 411005, Maharashtra

Tel. No.:

91-20-66420320

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.10.1998

 

 

Com. Reg. No.:

11-012971

 

 

Capital Investment / Paid-up Capital :

Rs, 3.836 Million

 

 

CIN No.:

[Company Identification No.]

U72200PN1998PTC012971

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject deal in computer software and other systems and services.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was erstwhile known with the name of “BRICMONT (INDIA) PRIVATE LIMITED” and in the year 2013, the name of the company has changed to “INDUCTOTHERM GROUP PUNE PRIVATE LIMITED"

 

It is a wholly owned subsidiary of “Rowan Technologies Inc, USA”. It is having satisfactory track.

 

Rating takes into consideration sound financial risk profile of the company marked by debt free capital structure along with adequate networth base of Rs. 76.000 Million

 

Management has reported healthy growth in its revenue base along with strong net profit margin in FY14.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong support from the holding company, the subject can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DECLINED BY

 

Name :

Mr. Rajendra Tamhankar

Designation :

Deputy General Manager

Contact No.:

91-20-66420320

Date :

24.09.2015

 

 

LOCATIONS

 

Registered Office :

3rd Floor, Godrej Eternia-C,Dagdi Bungalow No 3, Wakdewadi Old Mumbai-Pune Highway, Shnaji Nagar, Pune – 411005, Maharashtra, India

Tel. No.:

91-20-66420320

Fax No.:

Not Available

E-Mail :

bricmontindia@vsnl.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Jagat Jayant Shah

Designation :

Director

Address :

C62 Sterling City, Bopal, Ahmedabad - 380058, Gujarat, India

Date of Birth/Age :

19.03.1942

Date of Appointment :

06.08.2005

DIN No.:

00198802

 

 

Name :

Mr. Tushar Balkrishna Maladkar

Designation :

Director

Address :

Flat No. 3, 2nd Floor, Parijat Apartments, Thorat Colony, Off Prabhat Road, Erandwane, Pune - 411004, Maharashtra, India

Date of Birth/Age :

20.07.1967

Date of Appointment :

23.01.2006

DIN No.:

01151166

 

 

Name :

Gary Anthony Doyon

Designation :

Director

Address :

80 Touraine Road, Grosse Pointe Farms, Michigan, 48236, United States of America

Date of Birth/Age :

13.01.1959

Date of Appointment :

25.03.2010

DIN No.:

02129096

 

 

Name :

Mr. Michael Anthony Nallen

Designation :

Director

Address :

9 Perennial Lane, Hampden Ma 01036, 01036, United States of America

Date of Birth/Age :

19.07.1960

Date of Appointment :

26.09.2013

DIN No.:

03364228

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajendra Tamhankar

Designation :

Deputy General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Rowan Technologies, USA

 

383599

Jagat Shah

 

1

Total

 

383600

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject deal in computer software and other systems and services.

 

 

Products /Services :

Computer software

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Kunte and Vaidya

Chartered Accountants

Address :

Opposite No. 101, Plot No. 53/3, CTS 110, Thorat Colony, Opposite Parijat Apartment, Erandwane, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-25459076/25430560/25430301

Fax No.:

91-20-25430611

E-Mail :

kuntevaidya@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AABFK4455A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Rowan Technologies Inch OLDS 100% equity shares in the company, the Ultimate holding company being Indel Inc, USA

 

 

Other related parties in the Indel Group where common control exists:

  • Consarc Corporation
  • Consarc Engineering Limited
  • Indel Inc, USA
  • Inductotherm Corporation
  • Inductotherm Group Australia Private Limited
  • Inductotherm Group Brazil Limited
  • Indutoheat Inc, USA
  • Thermatool Corporation
  • Inductotherm Europe
  • Inductotherm Taiwan
  • Radyne Corporation
  • EMSCO Inc
  • Lapel Corporation
  • T & H Lemont
  • AB Plan GMBH and Company (AE Upto October 2012)
  • HWG Inductoheat Inc USA
  • Inductotherm India Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

383600

Equity Shares

Rs.10/- each

Rs. 3.836 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.836

3.836

3.836

(b) Reserves & Surplus

72.710

62.498

58.866

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

76.546

66.334

62.702

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.247

0.247

2.768

(c) Other current liabilities

10.220

5.655

13.273

(d) Short-term provisions

2.716

3.740

3.866

Total Current Liabilities (4)

13.183

9.642

19.907

 

 

 

 

TOTAL

89.729

75.976

82.609

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.898

4.114

4.183

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.337

2.369

1.151

(d)  Long-term Loan and Advances

1.723

1.494

2.086

(e) Other Non-current assets

0.000

0.186

0.175

Total Non-Current Assets

9.958

8.163

7.595

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.631

0.000

0.000

(c) Trade receivables

9.693

14.324

17.944

(d) Cash and cash equivalents

68.674

52.401

55.476

(e) Short-term loans and advances

0.773

1.088

1.594

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

79.771

67.813

75.014

 

 

 

 

TOTAL

89.729

75.976

82.609

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

82.880

74.800

96.839

 

Other Income

7.281

3.637

5.159

 

Increase in Inventory

0.631

0.000

0.000

 

TOTAL

90.792

78.437

101.998

 

 

 

 

 

Less

EXPENSES

74.140

70.003

87.325

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

16.652

8.434

14.673

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.457

1.264

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

15.195

7.170

14.673

 

 

 

 

 

Less

TAX

4.982

3.538

6.282

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

10.213

3.632

8.391

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

62.497

58.865

50.474

 

 

 

 

 

 

Balance Carried to the B/S

72.710

62.497

58.865

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Software Exports

48.803

43.206

25.591

 

Services Charges

0.070

14.698

24.466

 

Reimbursement of cost of fixed assets

0.000

0.217

0.029

 

Reimbursement of Expenses

2.802

2.702

1.353

 

TOTAL EARNINGS

51.675

60.823

51.439

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

26.62

9.47

21.87

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

12.32

4.86

8.66

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.39

9.74

18.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.11

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.05

7.03

3.77

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

3.836

3.836

3.836

Reserves & Surplus

58.866

62.498

72.710

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

62.702

66.334

76.546

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

96.839

74.800

82.880

 

 

(22.758)

10.802

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

96.839

74.800

82.880

Profit

8.391

3.632

10.213

 

8.66%

4.86%

12.32%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

PERFORMANCE AND FUTURE OUTLOOK:

 

During the year, the Company's turnover was Rs. 82.880 Million which is 10.80% higher than the turnover of the previous year of Rs. 74.800 Million. The profit before tax and after depreciation is at Rs. 15.194 Million as compared to Rs. 7.170 Million during the previous year.

 

They see huge potential in contributing towards value added services (like PLC, software, Robot Programming, Hardware Design) within the group companies based on expertise / experience gained in doing business outside the group; Also involved in co-engineering / development of products at the Inductotherm Technology companies and supporting that product globally (implementing and support at the franchise companies); In the process of identifying the product that can be franchised to us and market locally.

 

CONTINGENT LIABILITIES:

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

 

 

 

Bank Guarantees

0.150

0.150

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.10

UK Pound

1

Rs.100.89

Euro

1

Rs.73.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.