MIRA INFORM REPORT

 

 

Report No. :

342574

Report Date :

26.09.2015

 

IDENTIFICATION DETAILS

 

Name :

TETRAD INTERNATIONALCO., LTD.

 

 

Formerly Known As :

TETRAD [THAILAND] CO., LTD.]

 

 

Registered Office :

199 MOO 1, Bangwa Industrial Estate [Hi-Tech], K.M. 59-60, Asia-Nakornsawan Highway, T. Banlane, A. Bangpa-in,  Ayuthaya 13160

 

 

Country :

Thailand

 

 

Financials (as on) :

30.04.2015

 

 

Date of Incorporation :

24.02.2000

 

 

Com. Reg. No.:

0135543000773

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Subject  is  engaged  in  manufacturing,  exporting  and  distributing  various  designs  of  furniture, e.g.  leather  sofas,  fabric  sofas,  leather  chairs,  fabric  chairs,  stools,  sofa  covers,  printed  leather  and  fabric  products  and  other   accessories,  under  its  own  brand  “TETRAD”.

 

 

No. of Employee :

350

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d’tat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA


 

Company name and address

 

TETRAD INTERNATIONALCO., LTD.

 

 [FORMER : TETRAD  [THAILAND]  CO.,  LTD.]

 

 

SUMMARY

 

BUSINESS  ADDRESS                              :       199  MOO  1,  BANGWA INDUSTRIAL ESTATE [HI-TECH],  K.M.  59-60,  ASIA-NAKORNSAWAN       HIGHWAY, 

T.  BANLANE,  A.  BANGPA-IN, 

AYUTHAYA  13160,  THAILAND

TELEPHONE                                        :           [66]   35  729-460-8,  081  947-7336

FAX                                                      :           [66]   35  729-459

E-MAIL  ADDRESS                               :           sales@tetradinternational.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                        :           2000

REGISTRATION  NO.                           :           0135543000773

TAX  ID  NO.                                         :           3030052728

CAPITAL REGISTERED                        :           BHT.   50,000,000

CAPITAL PAID-UP                                :           BHT.   50,000,000

SHAREHOLDER’S  PROPORTION        :           BRITISH    :   97.00%

                                                                        THAI          :     3.00%

FISCAL YEAR CLOSING DATE             :           APRIL  30          

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. ANTONY  PAUL  GILL,  BRITISH

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           350

LINES  OF  BUSINESS             :           FURNITURE  PRODUCTS

                                                                        MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER

           

                                                           

 CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION             :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The  subject  was  established  on February  24,  2000  as  a  private  limited  company  under  the  registered  name  “Tetrad  [Thailand]  Co.,  Ltd.”,  by  Thai  and  British  groups,  with  the  business  objective  to  manufacture  various  designs  of  furniture  for  both  domestic  and  international  markets.  On  August  20,  2009,  its  name  was  changed  to  TETRAD  INTERNATIONAL  CO.,  LTD.  It  currently  employs  approximately  350  staff.  

 

The  subject’s  registered  address  is 199  Moo 1,  Bangwa  Industrial  Estate [Hi-Tech],  K.M.  59-60,  Asia-Nakornsawan  Highway,  T. Banlane,  A. Bangpa-in,  Ayuthaya  13160,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Robert  Gerald  Cooper

 

British

76

Ms. Sanicha  Kochaseni

 

Thai

54

Mr. Antony  Paul  Gill

 

British

53

 

 

AUTHORIZED PERSON

 

Anyone  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Antony  Paul  Gill   is  the  Managing  Director.

He  is  British  nationality  with  the  age  of  53 years  old. 

 

Ms. Sanicha  Kotchasenee  is  the  Administration  Manager.

She  is  Thai  nationality  with  the  age  of  54  years  old.

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  exporting  and  distributing  various  designs  of  furniture, e.g.  leather  sofas,  fabric  sofas,  leather  chairs,  fabric  chairs,  stools,  sofa  covers,  printed  leather  and  fabric  products  and  other   accessories,  under  its  own  brand  “TETRAD”.

 

 

PRODUCTION CAPACITY

 

Sofa  Set                                  :           37,200  sets  per  annum

Sofa  Covers                            :           40,500  pieces  per  annum

Sofa  Accessories                     :           12,000  pieces  per  annum

 

 

 

PURCHASE

 

Raw   materials  and  components  are  purchased  from  suppliers  both  domestic  and  overseas  in United Kingdom,  Republic  of  China,  India  and  Hong Kong.

 

 

SALES 

 

60%  of  the  products  is  exported  to United Kingdom,  U.S.A..  Hong Kong, Singapore,  Japan,  India,  Malaysia,  Indonesia,  Korea,  Australia,  Italy  and  Germany, the remaining 40%  is  sold  locally by  retail  through  the  subject’s  showroom.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

 


CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  approximately  350  staff.  

 

 

LOCATION DETAILS

 

The premise  is  owned for administrative  office  and  factory at  the  heading  address. Premise  is  located  in  industrial  area.

 

Showroom :

 

Room  101,  1st  Floor,  Crystal  Design  Center,  Building  F,  1448  Soi  Ladprao  87, 

Ladprao  Road,  Klongchan,  Bangkapi,  Bangkok  10240.  Tel.  [66]  2102-2578.

 

 

COMMENT

 

The  subject  is  a  manufacturer,  exporter  and  distributor  of  furniture  and  related products including  printed  leather  and fabric.  Through operational excellence  and customer focus, the  subject  delivers  quality  products  that meet  with   customers’ demand.  Sales  were  moderate  in  the  previous  years,  as  well  as  expanding  steadily.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered at Bht. 1,000,000 divided  into 10,000 shares  of  Bht.  100  each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.    2,000,000  on      May  24,  2000

            Bht.    4,000,000  on      November  30,  2000

            Bht.  10,000,000  on      March  12,  2003

            Bht.  30,000,000  on      December  3,  2009

            Bht.  50,000,000  on      January  14,  2014

 

The  latest  registered  capital  was  increased  to  Bht. 50  million,  divided  into  500,000  shares  of  Bht. 100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED  WERE

 

[as  at  August  10,  2015]

 

       NAME

HOLDING

%

 

 

 

Mr. Robert  Gerard  Cooper

Nationality:  British

Address     :  England 

467,000

93.40

Mr. Antony  Paul  Gill

Nationality:  British

Address     :  120/184  Sukhumvit  101/1  Road,  Bangna,

                     Bangkok 

  15,000

  3.00

Ms. Sanicha  Kotchasenee

Nationality:  Thai

Address     :  145/26  Moo  1,  T. Banklang,  A. Muang,

                     Pathumthani

  15,000

  3.00

Mrs. Catherine  Kings  and  Mr. Peter  Halpin

Nationality:  British

Address     :  England 

   3,000

  0.60

 

Total  Shareholders  :   4

 

Share  Structure  [as  at  August  10,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

1

15,000

3.00

Foreign-British

3

485,000

97.00

 

Total

 

4

 

500,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Ms. Ajchara Boonnakorn  No.  8647

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  April  30,  2015,  2014 & 2013  were:

          

ASSETS

  

Current Assets

2015

2014

2013

 

 

 

 

Cash  and Cash Equivalents           

74,542

236,155

327,305

Trade  Account Receivable

  - Related company  

 

4,848,718

 

3,252,439

 

-

Trade  Account Receivable - Other

  Company

 

28,527,745

 

27,604,738

 

26,419,151

Other Receivable - Related company     

1,683

19,143

-

Inventories                           

55,002,926

43,848,589

50,833,805

Prepaid  Expenses

1,128,951

1,333,586

1,249,051

Short-term Loan - Related company  

768,002

1,000,000

-

Other  Current  Assets                  

6,309,897

4,990,538

1,605,567

 

 

 

 

Total  Current  Assets                

96,662,464

82,285,188

80,434,879

 

 

 

 

Fixed Assets                        

158,154,903

167,488,115

174,900,063

 

Total  Assets                 

 

254,817,367

 

249,773,303

 

255,334,942

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2015

2014

2013

 

 

 

 

Bank  Overdraft  &  Short-term Loan

 from Financial Institutions

 

99,753,641

 

104,804,539

 

110,060,629

Trade  Account Payable - Other company

25,120,284

11,355,783

14,660,420

Other Payable - Other company

-

-

5,939,202

Current  Portion  of 

  Hire-purchase Payable

 

570,472

 

558,176

 

137,243

Current  Portion of  Long-term  Loan

7,140,134

7,068,217

6,762,698

Accrued  Expenses

5,457,931

3,835,372

4,332,206

Short-term Loan from Director

48,967,912

49,967,912

-

Other Payable - Director

1,348,636

608,722

-

Advance Paid

-

-

59,742,825

Other  Current  Liabilities             

1,206,445

3,880,326

1,336,976

 

 

 

 

Total Current Liabilities

189,565,455

182,079,047

202,972,199

 

Hire-purchase Payable

 

805,360

 

1,374,323

 

-

Long-term Loan  from 

  Financial Institutions

 

10,590,637

 

17,666,241

 

15,468,122

Reserve  for Employee Benefits 

5,408,089

5,826,835

1,102,674

 

Total  Liabilities            

 

206,369,541

 

206,946,446

 

219,542,995

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  value 

  authorized  and  issued  share  capital

   500,000  shares  in  2015 & 2014,

   300,000  shares  in  2013

 

 

 

50,000,000

 

 

 

50,000,000

 

 

 

30,000,000

 

 

 

 

Capital  Paid                     

50,000,000

50,000,000

30,000,000

Retained  Earning                

 

 

 

   Appropriated - statutory  reserve

1,000,000

1,000,000

1,000,000

   Unappropriated  [Deficit]      

[2,552,174]

[8,173,143]

4,791,947

 

Total  Shareholders' Equity 

 

48,447,826

 

42,826,857

 

35,791,947

 

Total  Liabilities  &  Shareholders' 

  Equity

 

 

254,817,367

 

 

249,773,303

 

 

255,334,942

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

2015

2014

2013

 

 

 

 

Sales                                         

270,941,748

211,780,717

237,619,798

Other  Income                

805,117

2,152,594

3,917,644

 

Total  Revenues            

 

271,746,865

 

213,933,311

 

241,537,442

 

Expenses

 

 

 

 

 

 

 

Cost   of  Goods  Sold                           

222,593,701

189,913,804

228,648,745

Selling Expenses

13,238,560

12,112,316

13,315,898

Administrative  Expenses

22,810,502

17,011,638

16,793,110

 

Total Expenses             

 

258,642,763

 

219,037,758

 

258,757,753

 

 

 

 

Profit / Loss] before Financial Cost

13,104,102

[5,104,447]

[17,220,311]

Financial Cost

[7,483,133]

[7,860,643]

[7,818,807]

 

Net  Profit / [Loss]

 

5,620,969

 

[12,965,090]

 

[25,039,118]

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2015

2014

2013

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.51

0.45

0.40

QUICK RATIO

TIMES

0.18

0.17

0.13

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

1.71

1.26

1.36

TOTAL ASSETS TURNOVER

TIMES

1.06

0.85

0.93

INVENTORY CONVERSION PERIOD

DAYS

90.19

84.27

81.15

INVENTORY TURNOVER

TIMES

4.05

4.33

4.50

RECEIVABLES CONVERSION PERIOD

DAYS

38.43

47.58

40.58

RECEIVABLES TURNOVER

TIMES

9.50

7.67

8.99

PAYABLES CONVERSION PERIOD

DAYS

41.19

21.82

23.40

CASH CONVERSION CYCLE

DAYS

87.43

110.02

98.33

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

82.16

89.67

96.22

SELLING & ADMINISTRATION

%

13.31

13.75

12.67

INTEREST

%

2.76

3.71

3.29

GROSS PROFIT MARGIN

%

18.14

11.34

5.42

NET PROFIT MARGIN BEFORE EX. ITEM

%

4.84

(2.41)

(7.25)

NET PROFIT MARGIN

%

2.07

(6.12)

(10.54)

RETURN ON EQUITY

%

11.60

(30.27)

(69.96)

RETURN ON ASSET

%

2.21

(5.19)

(9.81)

EARNING PER SHARE

BAHT

11.24

(25.93)

(83.46)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.81

0.83

0.86

DEBT TO EQUITY RATIO

TIMES

4.26

4.83

6.13

TIME INTEREST EARNED

TIMES

1.75

(0.65)

(2.20)

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

27.94

(10.87)

 

OPERATING PROFIT

%

(356.72)

(70.36)

 

NET PROFIT

%

143.35

48.22

 

FIXED ASSETS

%

(5.57)

(4.24)

 

TOTAL ASSETS

%

2.02

(2.18)

 


 

ANNUA GROWTH : SATISFACTORY

 

An annual sales growth is 27.94%. Turnover has increased from THB 211,780,717.00 in 2014 to THB 270,941,748.00 in 2015. While net profit has increased from THB -12,965,090.00 in 2014 to THB 5,620,969.00 in 2015. And total assets has increased from THB 249,773,303.00 in 2014 to THB 254,817,367.00 in 2015.                       

                       

PROFITABILITY : SATISFACTORY

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

18.14

Impressive

Industrial Average

1.39

Net Profit Margin

2.07

Satisfactory

Industrial Average

2.60

Return on Assets

2.21

Acceptable

Industrial Average

3.00

Return on Equity

11.60

Satisfactory

Industrial Average

12.16

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is  18.14%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 2.07%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 2.21%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 11.6%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

0.51

Risky

Industrial Average

1.26

Quick Ratio

0.18

 

 

 

Cash Conversion Cycle

87.43

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.51 times in 2015, increased from 0.45 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.18 times in 2015, increased from 0.17 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 88 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

 

LEVERAGE : ACCEPTABLE

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.81

Acceptable

Industrial Average

0.75

Debt to Equity Ratio

4.26

Risky

Industrial Average

2.94

Times Interest Earned

1.75

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.76 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.81 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

1.71

Impressive

Industrial Average

-

Total Assets Turnover

1.06

Satisfactory

Industrial Average

1.16

Inventory Conversion Period

90.19

 

 

 

Inventory Turnover

4.05

Impressive

Industrial Average

2.46

Receivables Conversion Period

38.43

 

 

 

Receivables Turnover

9.50

Impressive

Industrial Average

6.12

Payables Conversion Period

41.19

 

 

 

 

The company's Account Receivable Ratio is calculated as 9.50 and 7.67 in 2015 and 2014 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2015 increased from 2014. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 84 days at the end of 2014 to 90 days at the end of 2015. This represents a negative trend. And Inventory turnover has decreased from 4.33 times in year 2014 to 4.05 times in year 2015.

 

The company's Total Asset Turnover is calculated as 1.06 times and 0.85 times in 2015 and 2014 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Uptrend

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.10

UK Pound

1

Rs.100.89

Euro

1

Rs.73.96

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.