MIRA INFORM REPORT

 

 

Report No. :

342571

Report Date :

28.09.2015

 

IDENTIFICATION DETAILS

 

Name :

ANDRITZ HYDRO PRIVATE LIMITED (w.e.f.08.07.2009)

 

 

Formerly Known As :

VA TECH HYDRO INDIA PRIVATE LIMITED

 

CG ELIN POWER SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

D-17, MPAKVN Industrial Area, Mandideep – 462046, Madhya Pradesh

Tel. No.:

91-7480-400400/401

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

28.11.1996

 

 

Com. Reg. No.:

10-011430

 

 

Capital Investment / Paid-up Capital :

Rs.291.028 Million

 

 

CIN No.:

[Company Identification No.]

U04010MP1996PTC011430

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLV00336A

 

 

PAN No.:

[Permanent Account No.]

AABCV2446R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Hydro Power Plant.

 

 

No. of Employees :

900 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1828000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1996 and it is the manufacturer, exporter and importer of hydro power plant.

 

As per registrar of companies, the date of balance sheet (i.e. financial filed) is shown as 31.12.2014 but the documents related to the financials are not available from any sources.

 

However, as per available financial of December 2013, the company is continuously incurring losses.

 

Further, rating takes into consideration strong support from its holding company Andritz AG, Austria and long potential in hydro power sector.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong holding support, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Bank Facilities : A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

August, 2015

 

 

Rating Agency Name

ICRA

Rating

Short Term Bank Facilities : A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

August, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Nitin Jain

Designation :

Team Leader in Finance

Contact No.:

91-7480-423017

 

 

LOCATIONS

 

Registered Office :

D-17, Mpakvn Industrial Area, Mandideep – 462046, Madhya Pradesh, India

Tel. No.:

91-7480-400400 / 401

Fax No.:

91-7480-403393 / 403394

E-Mail :

puneet.khurana@vatech-hydro.com

info@vatech-hydro.com

contact-hydro.in@andritz.com

puneet.khurana@andritz.com

nitin.jain@andritz.com

Websites:

www.andritz.com

                               Location:

Leased

                                Locality:

Industrial

 

 

Factory :

49/5, Mathur Road, VIII, Prithla Tehsil and District Palwal – 121102, Faridabad, Haryana, India

Tel No. :

91-1275-262161 / 163

Fax No. :

91-1275-262055

 

 

Corporate Office / Overseas Office:

Penzinger Strasse, 76 A – 1141 Wien, Postfach

Email ID:

contact@vatech-hydro.com

 

 

DIRECTORS

 

AS ON 11.06.2015

 

Name :

Mr. Mahadevan Anand

Designation :

Director

Address :

C001 Yamuna Apartment, Alaknanda, New Delhi – 110019, India

Date of Birth/Age :

04.11.1951

Date of Appointment :

26.03.2009

DIN No.:

00088683

 

 

Name :

Mr. Karl Quehenberger

Designation :

Managing Director

Address :

House No. 263, Sector – 21 A, Faridabad – 121001, Haryana, India

Date of Birth/Age :

23.09.1962

Date of Appointment :

01.04.2013

DIN No.:

06564599

 

 

Name :

Mr. Harald Heber

Designation :

Director

Address :

Haydnweg 11, Haumannstaetten, Austria 8071

Date of Birth/Age :

24.10.1961

Date of Appointment :

19.06.2008

DIN No.:

02099980

 

 

Name :

Mr. Didier Dechaud

Designation :

Additional Director

Address :

215 A V Grenoble, 38180 Seyssins, France

Date of Birth/Age :

19.10.1954

Date of Appointment :

15.06.2009

DIN No.:

00475121

 

 

Name :

Mr. Karl Scherer

Designation :

Director

Address :

Weizberghof 1, Weiz Austria A8160

Date of Birth/Age :

25.07.1955

Date of Appointment :

01.07.2013

DIN No.:

00348424

 

 

Name :

Josef Ullmer

Designation :

Director

Address :

JL Bangka VIII No. 8, Jakarta, Indonesia 12720

Date of Birth/Age :

03.04.1962

Date of Appointment :

01.04.2015

DIN No.:

06908863

 

 

Name :

Mr. Wolfgang Semper

Designation :

Additional director

Address :

Akeleistrasse 8, Kronstorf, A4484, Austria

Date of Birth/Age :

09.03.1958

Date of Appointment :

10.03.2015

DIN No.:

00339946

 

 

KEY EXECUTIVES

 

Name :

Mr. Puneet Khurana

Designation :

Secretary

Address :

B-4, 101 Paras City, E-3, Bhopal – 462016, Madhya Pradesh, India

Date of Birth/Age :

09.03.1969

Date of Appointment :

06.05.2002

PAN No.:

AGTPK8924G

 

 

Name :

Mr. Nitin Jain

Designation :

Team Leader in Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 11.06.2015

 

Names of Shareholders

No. of Shares

% of Holding

Andritz Hydro Gmbh, Vienna Austria

18500300

63.57

Andritz Hydro Gmbh, Germany

10602520

36.43

Total

29102820

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 11.06.2015

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Hydro Power Plant.

 

 

Products :

Product Description

Item Code No.

Electric Generator

8501

Parts of Electric Generator

85030010

Hydro Turbine and Other Equipments Including Butterfly Valves

841011

Parts of Hydraulic Turbine Including regulators

84109000

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Nepal
  • Indonesia
  • Malaysia
  • Vietnam

 

 

Imports :

 

                              Products:

Raw Material

                            Countries :

  • France
  • Thailand
  • Austria
  • Switzerland

 

 

Terms :

 

Selling :

Credit and Cash

 

 

Purchasing :

Credit and Cash

 

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

  • Thysstnkrup Private Limited

 

 

 

 

Customers :

  • NHPC Limited

 

 

 

 

No. of Employees :

900 (Approximately)

 

 

Bankers :

  • IDBI Bank Limited, 11th Floor, Surya Kiran Building, K.G. Marg, New Delhi-110001, India
  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India
  • ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India
  • State Bank of India, Overseas Branch, Jawahar Vyapar Bhawan, 1, Tolstoy Marg, New Delhi - 110001, Delhi, India
  • ICICI Bank Limited – Landmark Race Cource Circle, Alkapuri, baroda – 390015, Gujarat, India

 

Bank Name

Axis Bank Limited

Branch

165 – A, 166, Star Arcade, M.P. Nagar, Zone – I, Bhopal – 462011, Madhya Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

B S S R and Company

Chartered Accountants

Address :

Building No 10, 8th Floor, Tower-B, DLF Cyber City, Phase-II, Gurgaon - 122002, Haryana, India

PAN No.:

AADFB6889R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

                                            

Fellow Subsidiary company

(AS ON 31.12.2013) :

Andritz India Private Limited [U51101DL1997PTC191150]

 

 

 

Fellow Subsidiary company

(AS ON 31.12.2013) :

  • Andritz Hydro Canada Inc
  • Andritz Hydro Limited
  • Andritz (China) Limited
  • Andritz Hydro Corporation
  • Andritz Inc.
  • Andritz Hydro Ag
  • Andritz Hydro S.A.S.
  • Andritz Hydro S . R . I . Unipersonale
  • Andritz OY
  • Andritz Hydro S.L.
  • Pt Andritz Hydro
  • Andritz Technologies Private Limited [U29246KA1998PTC023971]
  • Andritz Separation (India) Private Limited [U29256TN1994PTC026645]
  • Andritz Hydro AS
  • Andritz AB
  • Andritz Hydro LTTE

 

 

Ultimate Holding Company

(AS ON 31.12.2013) :

Andritz AG

 

 

Holding company

(AS ON 31.12.2013) :

Andritz Hydro GmbH

 

 

CAPITAL STRUCTURE

 

AS ON 11.06.2015

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

29102820

Equity Shares

Rs.10/- each

Rs.291.028 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

291.028

291.028

291.028

(b) Reserves & Surplus

348.772

781.657

1150.145

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

639.800

1072.685

1441.173

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

249.125

308.419

262.503

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

8.486

17.955

6.937

(d) long-term provisions

301.983

279.280

224.708

Total Non-current Liabilities (3)

559.594

605.654

494.148

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1048.138

1260.219

670.143

(b) Trade payables

2544.549

2030.635

2318.469

(c) Other current liabilities

4231.009

4368.504

3915.933

(d) Short-term provisions

1100.373

603.317

548.064

Total Current Liabilities (4)

8924.069

8262.675

7452.609

 

 

 

 

TOTAL

10123.463

9941.014

9387.930

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1238.159

1287.170

1253.889

(ii) Intangible Assets

14.452

14.028

17.788

(iii) Capital work-in-progress

3.022

14.083

6.384

(iv) Intangible assets under development

0.000

2.033

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

320.893

125.625

(d)  Long-term Loan and Advances

104.264

74.377

49.849

(e) Other Non-current assets

6.324

8.151

3.011

Total Non-Current Assets

1366.221

1720.735

1456.546

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

557.047

409.411

593.225

(c) Trade receivables

4459.610

3900.845

3543.336

(d) Cash and cash equivalents

105.172

41.596

146.645

(e) Short-term loans and advances

450.158

658.659

631.643

(f) Other current assets

3185.255

3209.768

3016.535

Total Current Assets

8757.242

8220.279

7931.384

 

 

 

 

TOTAL

10123.463

9941.014

9387.930

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

 

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

7251.362

6749.441

7260.000

 

 

Other Income

 

 

 

 

 

TOTAL                                    

7251.362

6749.441

7260.000

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

7363.374

7309.487

7109.000

 

 

(Including Financial and Depreciation Expenses)

(Including Financial and Depreciation Expenses)

 

 

PROFIT/(LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

 

 

151.000

 

 

 

 

 

 

FINANCIAL EXPENSES                                   

 

 

99.030

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION                          

 

 

51.970

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

 

 

120.980

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX                                   

(111.992)

(560.046)

(69.010)

 

 

 

 

 

 

TAX                                                                 

320.893

(191.558)

(21.520)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX                  

(432.885)

(368.488)

(47.490)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

NA

NA

1609.069

 

TOTAL EARNINGS

NA

NA

1609.069

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials and components

NA

1569.759

1569.759

 

 

Capital Goods

NA

13.388

13.388

 

TOTAL IMPORTS

NA

1583.147

1583.147

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

(14.87)

(12.66)

(10.00)

 

 

Particulars

 

 

As on. 2015

As on .2014

Sales Turnover (Approximately)

 

7500.000

7500.000

 

 

The above information has been parted by Mr. Nitin Jain (Team Leader Finance)

                                                                 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.12.2013

31.12.2012

31.12.2011

Current maturities of long-term debt

238.424

145.433

205.642

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

491.887

(395.516)

(452.096)

Net cash flows from (used in) operating activities

466.649

(424.273)

(538.942)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

 

Net Profit Margin

(PAT / Total Income)

(%)

(5.97)

(5.46)

(0.65)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.11)

(5.83)

(0.75)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.18)

(0.52)

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.40

1.60

0.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

0.99

1.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

291.028

291.028

291.028

Reserves & Surplus

1150.145

781.657

348.772

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1441.173

1072.685

639.800

 

 

 

 

long-term borrowings

262.503

308.419

249.125

Short term borrowings

670.143

1260.219

1048.138

Current maturities of long term debt

205.642

145.433

238.424

Total borrowings

1138.288

1714.071

1535.687

Debt/Equity ratio

0.790

1.598

2.400

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

7260.000

6749.441

7251.362

 

 

(7.032)

7.436

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

7260.000

6749.441

7251.362

Profit/Loss

(47.490)

(368.488)

(432.885)

 

(0.65%)

(5.46%)

(5.97%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10442981

18/12/2014 *

1,700,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

C40352718

2

10192265

11/01/2013 *

2,450,000,000.00

AXIS BANK LIMITED

165A-166, STAR ARCADE, M. P. NAGAR, ZONE-I, BHOPA 
L, MADHYA PRADESH - 462011, INDIA

B67475798

3

90203959

06/03/2012 *

2,160,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ 
ARAT - 390015, INDIA

B36058873

4

90205561

18/06/2015 *

1,950,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, LHO COMPLEX, HOSANGABAD ROAD, 
BHOPAL, MADHYA PRADESH - 462011, INDIA

C57704348

 

* Date of charge modification

 

FIXED ASSETS

 

  • Leasehold Land
  • Buildings
  • Plant and Machinery
  • Furniture, Fixtures
  • Office Equipments
  • Computers
  • Motor vehicle
  • Computer software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.09

UK Pound

1

Rs.100.88

Euro

1

Rs.73.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.