|
Report No. : |
342314 |
|
Report Date : |
28.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
GLOBALMATICS TRADING PTE LTD |
|
|
|
|
Registered Office : |
435, Orchard Road, 19-01, Wisma Atria,
238877, |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
30.06.2011 |
|
|
|
|
Date of Incorporation : |
23.06.1987 |
|
|
|
|
Com. Reg. No.: |
198701780-D |
|
|
|
|
Legal Form : |
Exempt Private |
|
|
|
|
Line of Business : |
Trading of fashion apparels. |
|
|
|
|
No. of Employee : |
10 [2015] |
|
|
|
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Singapore |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
SINGAPORE ECONOMIC OVERVIEW
Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors. The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010 on the strength of renewed exports. Growth in 2014 was slower at 2.9%, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector. The government is attempting to restructure Singapore’s economy by weaning its dependence on foreign labor, addressing weak productivity, and increasing Singaporean wages. Singapore has attracted major investments in pharmaceuticals and medical technology production and will continue efforts to strengthen its position as Southeast Asia's leading financial and high-tech hub. Singapore is a member of the 12-nation Trans-Pacific Partnership free TRADE negotiations, the Regional Comprehensive Economic Partnership negotiations with the nine other ASEAN members plus Australia, China, India, Japan, South Korea and New Zealand, and in 2015, Singapore will form, with the other ASEAN members, the ASEAN Economic Community.
|
Source
: CIA |
EXECUTIVE SUMMARY
|
|
REGISTRATION NO. |
: |
198701780-D |
|
COMPANY NAME |
: |
GLOBALMATICS TRADING PTE LTD |
|
FORMER NAME |
: |
N/A |
|
INCORPORATION DATE |
: |
23/06/1987 |
|
COMPANY STATUS |
: |
EXIST |
|
LEGAL FORM |
: |
EXEMPT PRIVATE |
|
LISTED STATUS |
: |
NO |
|
REGISTERED ADDRESS |
: |
435, ORCHARD ROAD, 19-01, WISMA ATRIA,
238877, SINGAPORE. |
|
BUSINESS ADDRESS |
: |
435, ORCHARD ROAD, 19-01, WISMA ATRIA,,
238877, SINGAPORE. |
|
TEL.NO. |
: |
65-67331125 |
|
FAX.NO. |
: |
65-67336134 |
|
CONTACT PERSON |
: |
TAN BEE HNG ( DIRECTOR ) |
|
PRINCIPAL ACTIVITY |
: |
TRADING OF FASHION APPARELS |
|
ISSUED AND PAID UP CAPITAL |
: |
630,700.00 ORDINARY SHARE, OF A VALUE OF
SGD 630,700.00 |
|
SALES |
: |
N/A |
|
NET WORTH |
: |
N/A |
|
STAFF STRENGTH |
: |
10 [2015] |
|
LITIGATION |
: |
CLEAR |
|
FINANCIAL CONDITION |
: |
N/A |
|
PAYMENT |
: |
N/A |
|
MANAGEMENT CAPABILITY |
: |
AVERAGE |
|
COMMERCIAL RISK |
: |
N/A |
|
CURRENCY EXPOSURE |
: |
MODERATE |
|
GENERAL REPUTATION |
: |
SATISFACTORY |
|
INDUSTRY OUTLOOK |
: |
AVERAGE GROWTH |
HISTORY / BACKGROUND
|
The Subject is an exempt private company
whose shares are not held by any corporate body and has no more than 20
shareholders who are all natural persons. An exempt company is a type of private
limited company. A private limited company is a separate legal entity from its
shareholders. As a separate legal entity, the Subject is capable of owning
assets, entering into contracts, suing or be sued by other companies. An exempt
private company with an annual turnover of less than SGD5 million are exempted
from statutory auditing requirements. Instead of filing audited annual
accounts, the Subject has to file in a document duly signed by its director in
charge of its finance and the company secretary stating that the Subject is
able to meet all its obligations as and when they fall due. The Subject is not
required to have their accounts audited. However, the Subject will prepare
unaudited accounts for purposes of AGMs and filing with Registry Office if it
is unable to meet all its obligations as and when they fall due .
The Subject is principally engaged in the (as
a / as an) trading of fashion apparels.
Share Capital History
|
Date |
Issue & Paid Up Capital |
|
23/09/2015 |
SGD 630,700.00 |
The major shareholder(s) of the Subject are
shown as follows :
Current Shareholder(s) :
|
Name |
Address |
IC/PP/Loc No |
Shareholding |
(%) |
|
NABIN TULADHAR + |
435, ORCHARD ROAD, 16-05, WISMA ATRIA,
238877, SINGAPORE. |
F1162642N |
519,199.00 |
82.32 |
|
LE KHANH NGON |
19, BUCKTHORN WAY MENLO PARK, 94025,
CALIFORNIA, UNITED STATES. |
Z7969367 |
61,500.00 |
9.75 |
|
TAN BEE HNG + |
537, ANG MO KIO AVENUE 5, 02-4056, 560537,
SINGAPORE. |
S1794686B |
1.00 |
0.00 |
|
GEORGE EDWIN TURNER |
124, BUCKTHORN WAY MENLON PARK CALIFORNIA
94025, UNITED STATES. |
050468226 |
50,000.00 |
7.93 |
|
--------------- |
------ |
|||
|
630,700.00 |
100.00 |
|||
|
============ |
===== |
+ Also Director
DIRECTORS
|
DIRECTOR 1
|
Name Of Subject |
: |
TAN BEE HNG |
|
Address |
: |
537, ANG MO KIO AVENUE 5, 02-4056, 560537,
SINGAPORE. |
|
IC / PP No |
: |
S1794686B |
|
Nationality |
: |
SINGAPOREAN |
|
Date of Appointment |
: |
13/09/1990 |
DIRECTOR 2
|
Name Of Subject |
: |
NABIN TULADHAR |
|
Address |
: |
435, ORCHARD ROAD, 16-05, WISMA ATRIA,
238877, SINGAPORE. |
|
IC / PP No |
: |
F1162642N |
|
Nationality |
: |
NEPALESE |
|
Date of Appointment |
: |
23/06/1987 |
|
1) |
Name of Subject |
: |
TAN BEE HNG |
|
Position |
: |
DIRECTOR |
|
|
Auditor |
: |
AFX & ASSOCIATES |
|
Auditor' Address |
: |
N/A |
|
1) |
Company Secretary |
: |
TONY CHUA CHWEE BOCK |
|
IC / PP No |
: |
S0019417D |
|
|
Address |
: |
17, TELOK BLANGAH CRESCENT, 19-282, 090017,
SINGAPORE. |
|
No Banker found in our databank.
ENCUMBRANCE (S)
|
|
Charge No |
Creation Date |
Charge Description |
Chargee Name |
Total Charge |
Status |
|
200102096 |
04/05/2001 |
N/A |
UNITED OVERSEAS BANK LTD |
- |
Unsatisfied |
|
200203814 |
29/08/2002 |
N/A |
THE DEVELOPMENT BANK OF SINGAPORE LTD |
- |
Unsatisfied |
LITIGATION CHECK AGAINST SUBJECT
|
* A check has been conducted in our databank againt the Subject whether the
subject has been involved in any litigation.
No legal action was found in our databank.
No winding up petition was found in our databank.
|
SOURCES OF RAW MATERIALS: |
||
|
Local |
: |
YES |
|
Overseas |
: |
YES |
|
Local |
: |
N/A |
|||
|
Overseas |
: |
N/A |
|||
|
Credit Term |
: |
N/A |
|||
|
Payment Mode |
: |
N/A |
|||
The Subject refused to disclose its clientele.
|
Goods Traded |
: |
FASHION APPARELS |
|
|
Total Number of Employees: |
|||||||||
|
YEAR |
2015 |
||||||||
|
|
|||||||||
|
GROUP |
N/A |
||||||||
|
COMPANY |
10 |
||||||||
|
Branch |
: |
NO |
Other Information:
The Subject is principally engaged in the (as a / as an) trading of fashion
apparels.
The Subject refused to disclose its operation.
Latest fresh investigations carried out on
the Subject indicated that :
|
Telephone Number Provided By Client |
: |
6567 331125 CELL NO +6597318696 |
|
Current Telephone Number |
: |
65-67331125 |
|
Match |
: |
YES |
|
Address Provided by Client |
: |
435 ORCHARD ROAD, #19-01, WISMA ATRIA,
SINGAPORE 238877 |
|
Current Address |
: |
435, ORCHARD ROAD, 19-01, WISMA ATRIA,,
238877, SINGAPORE. |
|
Match |
: |
YES |
|
|
||
Other Investigations
On 28th September 2015 we contacted one of the staff from the Subject and he
provided some information.
|
The Subject is a private exempt company
which does not need to file in its accounts with the Registrar of Companies
for the information of the public. Therefore, we are not able to comment on
the Subject's financial performance. |
||||||
|
Overall financial condition of the Subject
: N/A |
||||||
|
Major Economic Indicators : |
2010 |
2011 |
2012 |
2013 |
2014 |
|
|
|||||
|
Population (Million) |
5.08 |
5.18 |
5.31 |
5.40 |
5.47 |
|
Gross Domestic Products ( % ) |
14.5 |
4.9 |
1.3 |
3.7 |
(3.5) |
|
Consumer Price Index |
2.8 |
5.2 |
4.6 |
2.4 |
2.4 |
|
Total Imports (Million) |
423,221.8 |
459,655.1 |
474,554.0 |
466,762.0 |
463,779.1 |
|
Total Exports (Million) |
478,840.7 |
514,741.2 |
510,329.0 |
513,391.0 |
518,922.7 |
|
|
|||||
|
Unemployment Rate (%) |
2.2 |
2.1 |
2.0 |
1.9 |
1.9 |
|
Tourist Arrival (Million) |
11.64 |
13.17 |
14.49 |
15.46 |
15.01 |
|
Hotel Occupancy Rate (%) |
85.6 |
86.5 |
86.4 |
86.3 |
85.5 |
|
Cellular Phone Subscriber (Million) |
1.43 |
1.50 |
1.52 |
1.97 |
1.98 |
|
|
|||||
|
Registration of New Companies (No.) |
29,798 |
32,317 |
31,892 |
37,288 |
41,589 |
|
Registration of New Companies (%) |
12.8 |
8.5 |
(1.3) |
9.8 |
11.5 |
|
Liquidation of Companies (No.) |
15,126 |
19,005 |
17,218 |
17,369 |
18,767 |
|
Liquidation of Companies (%) |
(32.5) |
25.6 |
9.4 |
(5.3) |
8.0 |
|
|
|||||
|
Registration of New Businesses (No.) |
23,978 |
23,494 |
24,788 |
22,893 |
35,773 |
|
Registration of New Businesses (%) |
(10.78) |
2.02 |
5.51 |
1.70 |
56.30 |
|
Liquidation of Businesses (No.) |
24,211 |
23,005 |
22,489 |
22,598 |
22,098 |
|
Liquidation of Businesses (%) |
2.8 |
(5) |
(2.2) |
0.5 |
(2.2) |
|
|
|||||
|
Bankruptcy Orders (No.) |
1,537 |
1,527 |
1,748 |
1,992 |
1,757 |
|
Bankruptcy Orders (%) |
(25.3) |
(0.7) |
14.5 |
14.0 |
(11.8) |
|
Bankruptcy Discharges (No.) |
2,252 |
1,391 |
1,881 |
2,584 |
3,546 |
|
Bankruptcy Discharges (%) |
(26.3) |
(38.2) |
35.2 |
37.4 |
37.2 |
|
|
|||||
|
INDUSTRIES ( % of Growth ) : |
|||||
|
Agriculture |
|||||
|
Production of Principal Crops |
(0.48) |
4.25 |
3.64 |
- |
|
|
Fish Supply & Wholesale |
(10.5) |
12.10 |
(0.5) |
- |
2.80 |
|
|
|||||
|
Manufacturing * |
92.8 |
100.0 |
100.3 |
102.0 |
|
|
Food, Beverages & Tobacco |
96.4 |
100.0 |
103.5 |
103.5 |
105.0 |
|
Textiles |
122.1 |
100.0 |
104.0 |
87.1 |
74.9 |
|
Wearing Apparel |
123.3 |
100.0 |
92.1 |
77.8 |
49.5 |
|
Leather Products & Footwear |
81.8 |
100.0 |
98.6 |
109.8 |
95.9 |
|
Wood & Wood Products |
104.0 |
100.0 |
95.5 |
107.4 |
112.0 |
|
Paper & Paper Products |
106.1 |
100.0 |
97.4 |
103.2 |
103.4 |
|
Printing & Media |
103.5 |
100.0 |
93.0 |
86.1 |
80.3 |
|
Crude Oil Refineries |
95.6 |
100.0 |
99.4 |
93.5 |
85.6 |
|
Chemical & Chemical Products |
97.6 |
100.0 |
100.5 |
104.1 |
114.0 |
|
Pharmaceutical Products |
75.3 |
100.0 |
109.7 |
107.2 |
115.7 |
|
Rubber & Plastic Products |
112.3 |
100.0 |
96.5 |
92.9 |
92.8 |
|
Non-metallic Mineral |
92.5 |
100.0 |
98.2 |
97.6 |
82.2 |
|
Basic Metals |
102.2 |
100.0 |
90.6 |
76.5 |
98.3 |
|
Fabricated Metal Products |
103.6 |
100.0 |
104.3 |
105.1 |
105.1 |
|
Machinery & Equipment |
78.5 |
100.0 |
112.9 |
114.5 |
124.0 |
|
Electrical Machinery |
124.1 |
100.0 |
99.3 |
108.5 |
121.3 |
|
Electronic Components |
113.6 |
100.0 |
90.6 |
94.3 |
95.0 |
|
Transport Equipment |
94.0 |
100.0 |
106.3 |
107.5 |
103.2 |
|
|
|||||
|
Construction |
14.20 |
20.50 |
28.70 |
- |
22.00 |
|
Real Estate |
21.3 |
25.4 |
31.9 |
- |
145.1 |
|
|
|||||
|
Services |
|||||
|
Electricity, Gas & Water |
4.00 |
7.00 |
6.30 |
- |
|
|
Transport, Storage & Communication |
12.80 |
7.40 |
5.30 |
- |
14.20 |
|
Finance & Insurance |
(0.4) |
8.90 |
0.50 |
- |
6.00 |
|
Government Services |
9.70 |
6.90 |
6.00 |
- |
|
|
Education Services |
(0.9) |
(1.4) |
0.30 |
- |
5.98 |
|
|
|||||
|
* Based on Index of Industrial Production
(2011 = 100) |
|
INDUSTRY : |
TRADING |
|
The wholesale and retail trade sectors have
expanded by 2.0% in the third quarter of 2014, extending the 1.8 per cent
growth in the previous quarter. In 2013, the wholesale and retail sector
expanded by 5.0%, after declining by 1.4% the year before. Growth of the
sector was driven by the wholesale trade segment. |
|
|
The domestic wholesale trade index has
increased by 3.2% in the fourth quarter of 2013, moderating from the 6.6%
growth in the previous quarter. The slower growth was due to a decline in the
sales of furniture and household equipment (-12%) and petroleum and petroleum
products (-0.6%). For the full year, the domestic wholesale trade index grew
by 5.2% reversing the 2.2% decline in 2012. On the other hand, the foreign
wholesale trade index has increased by a slower pace of 5.6% in the fourth
quarter, compared to the 7.7% expansion in the preceding quarter. The
slowdown was due to a fall in the sales of telecommunication equipment and
computer (-3.8%) and petroleum and petroleum products (-2.5%). For the full
year, the growth of the foreign wholesale trade index moderated slightly to
8.6% from 9.1% in the previous year. |
|
|
In the fourth quarter of 2013, retail sales
volume fell by 6.2%, extending the 5.6% decline in the previous quarter. Excluding
motor vehicles, retail sales volume increased by 0.4%, a slower pace of
expansion as compared to the 1.6% gain in the preceding quarter. The sales
volume of motor vehicles fell by 33% in the fourth quarter of 2013, extending
the 32% decline in the previous quarter. Meanwhile, the sales of several
discretionary items also fell in the fourth quarter of 2013. For instance,
the sales of telecommunications apparatus and computers fell by 12%, while
the sales of furniture and household equipment declined by 5.4%. |
|
|
For the full year, retail sales volume
contracted by 4.3%, a reversal from the 1.3% expansion in 2012. Excluding
motor vehicle sales, the retail sales volume grew by 1.1% in 2013, slower
than the 1.7% increase in 2012. Watches and jewellery recorded the largest
increase (11%) in sales in 2013, followed by optical goods and book (3%) and
medical goods and toiletries (3%). By contrast, the sales of
telecommunications apparatus and computer (-7.3%), furniture and household
equipment (-4.2%) and petrol service stations (-1.4) declined in 2013. |
|
|
OVERALL INDUSTRY OUTLOOK : AVERAGE GROWTH |
|
|
|
|
|
|
THE FINANCIAL STATEMENTS WERE PREPARED IN
ACCORDANCE WITH SINGAPORE FINANCIAL REPORTING STANDARDS. |
|
Financial Year End |
2011-06-30 |
2010-06-30 |
2009-06-30 |
|
Months |
12 |
12 |
12 |
|
Consolidated Account |
Company |
Company |
Company |
|
Audited Account |
YES |
YES |
YES |
|
Unqualified Auditor's Report (Clean
Opinion) |
YES |
YES |
YES |
|
Financial Type |
SUMMARY |
FULL |
FULL |
|
Currency |
SGD |
SGD |
SGD |
|
TURNOVER |
19,790,468 |
23,529,978 |
15,164,687 |
|
---------------- |
---------------- |
---------------- |
|
|
Total Turnover |
19,790,468 |
23,529,978 |
15,164,687 |
|
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS) FROM OPERATIONS |
474,860 |
644,042 |
153,900 |
|
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS) BEFORE TAXATION |
474,860 |
644,042 |
153,900 |
|
Taxation |
(93,245) |
(75,894) |
(8,433) |
|
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS) AFTER TAXATION |
381,615 |
568,148 |
145,467 |
|
---------------- |
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) BROUGHT FORWARD |
|||
|
As previously reported |
1,503,079 |
934,931 |
789,464 |
|
---------------- |
---------------- |
---------------- |
|
|
As restated |
1,503,079 |
934,931 |
789,464 |
|
---------------- |
---------------- |
---------------- |
|
|
PROFIT AVAILABLE FOR APPROPRIATIONS |
1,884,694 |
1,503,079 |
934,931 |
|
---------------- |
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) CARRIED FORWARD |
1,884,694 |
1,503,079 |
934,931 |
|
============= |
============= |
============= |
|
|
INTEREST EXPENSE (as per notes to P&L) |
|||
|
Bank overdraft |
- |
3,890 |
4,752 |
|
Hire purchase |
- |
15,700 |
8,341 |
|
Trust receipts |
- |
64,290 |
110,145 |
|
Others |
- |
9,575 |
22,007 |
|
---------------- |
---------------- |
---------------- |
|
|
- |
93,455 |
145,245 |
|
|
- |
============= |
============= |
|
|
DEPRECIATION (as per notes to P&L) |
- |
48,181 |
32,308 |
|
---------------- |
---------------- |
---------------- |
|
|
- |
48,181 |
32,308 |
|
|
============= |
============= |
============= |
|
ASSETS EMPLOYED: |
|||
|
FIXED ASSETS |
969,845 |
210,414 |
11,190 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL LONG TERM ASSETS |
969,845 |
210,414 |
11,190 |
|
Stocks |
- |
1,143,960 |
1,251,073 |
|
Trade debtors |
- |
4,731,116 |
5,727,391 |
|
Other debtors, deposits & prepayments |
- |
307,908 |
73,173 |
|
Short term deposits |
- |
1,674,896 |
1,734,799 |
|
Cash & bank balances |
- |
478,607 |
242,964 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL CURRENT ASSETS |
3,361,665 |
8,336,487 |
9,029,400 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL ASSET |
4,331,510 |
8,546,901 |
9,040,590 |
|
============= |
============= |
============= |
|
|
CURRENT LIABILITIES |
|||
|
Trade creditors |
- |
3,323,587 |
3,670,605 |
|
Other creditors & accruals |
- |
110,009 |
302,138 |
|
Hire purchase & lease creditors |
- |
29,839 |
27,819 |
|
Amounts owing to related companies |
- |
1,255,184 |
2,137,805 |
|
Amounts owing to director |
- |
1,811,298 |
1,622,400 |
|
Provision for taxation |
- |
106,008 |
47,137 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL CURRENT LIABILITIES |
2,695,493 |
6,635,925 |
7,807,904 |
|
---------------- |
---------------- |
---------------- |
|
|
NET CURRENT ASSETS/(LIABILITIES) |
666,172 |
1,700,562 |
1,221,496 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL NET ASSETS |
1,636,017 |
1,910,976 |
1,232,686 |
|
============= |
============= |
============= |
|
|
SHARE CAPITAL |
|||
|
Ordinary share capital |
250,000 |
250,000 |
250,000 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL SHARE CAPITAL |
250,000 |
250,000 |
250,000 |
|
Retained profit/(loss) carried forward |
1,884,694 |
1,503,079 |
934,931 |
|
Others |
(498,677) |
- |
- |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL RESERVES |
1,386,017 |
1,503,079 |
934,931 |
|
---------------- |
---------------- |
---------------- |
|
|
SHAREHOLDERS' FUNDS/EQUITY |
1,636,017 |
1,753,079 |
1,184,931 |
|
Hire purchase creditors |
- |
155,547 |
45,853 |
|
Deferred taxation |
- |
2,350 |
1,902 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL LONG TERM LIABILITIES |
- |
157,897 |
47,755 |
|
---------------- |
---------------- |
---------------- |
|
|
1,636,017 |
1,910,976 |
1,232,686 |
|
|
============= |
============= |
============= |
|
|
TYPES OF FUNDS |
|||
|
Cash |
- |
2,153,503 |
1,977,763 |
|
Net Liquid Funds |
- |
2,153,503 |
1,977,763 |
|
Net Liquid Assets |
666,172 |
556,602 |
(29,577) |
|
Net Current Assets/(Liabilities) |
666,172 |
1,700,562 |
1,221,496 |
|
Net Tangible Assets |
1,636,017 |
1,910,976 |
1,232,686 |
|
Net Monetary Assets |
666,172 |
398,705 |
(77,332) |
|
PROFIT & LOSS ITEMS |
|||
|
Earnings Before Interest & Tax (EBIT) |
- |
737,497 |
299,145 |
|
Earnings Before Interest, Taxes,
Depreciation And Amortization (EBITDA) |
- |
785,678 |
331,453 |
|
BALANCE SHEET ITEMS |
|||
|
Total Borrowings |
- |
185,386 |
73,672 |
|
Total Liabilities |
2,695,493 |
6,793,822 |
7,855,659 |
|
Total Assets |
4,331,510 |
8,546,901 |
9,040,590 |
|
Net Assets |
1,636,017 |
1,910,976 |
1,232,686 |
|
Net Assets Backing |
1,636,017 |
1,753,079 |
1,184,931 |
|
Shareholders' Funds |
1,636,017 |
1,753,079 |
1,184,931 |
|
Total Share Capital |
250,000 |
250,000 |
250,000 |
|
Total Reserves |
1,386,017 |
1,503,079 |
934,931 |
|
LIQUIDITY (Times) |
|||
|
Cash Ratio |
- |
0.32 |
0.25 |
|
Liquid Ratio |
- |
1.08 |
1.00 |
|
Current Ratio |
1.25 |
1.26 |
1.16 |
|
WORKING CAPITAL CONTROL (Days) |
|||
|
Stock Ratio |
- |
18 |
30 |
|
Debtors Ratio |
- |
73 |
138 |
|
Creditors Ratio |
- |
52 |
88 |
|
SOLVENCY RATIOS (Times) |
|||
|
Gearing Ratio |
- |
0.11 |
0.06 |
|
Liabilities Ratio |
1.65 |
3.88 |
6.63 |
|
Times Interest Earned Ratio |
- |
7.89 |
2.06 |
|
Assets Backing Ratio |
6.54 |
7.64 |
4.93 |
|
PERFORMANCE RATIO (%) |
|||
|
Operating Profit Margin |
2.40 |
2.74 |
1.01 |
|
Net Profit Margin |
1.93 |
2.41 |
0.96 |
|
Return On Net Assets |
29.03 |
38.59 |
24.27 |
|
Return On Capital Employed |
29.03 |
38.00 |
23.73 |
|
Return On Shareholders' Funds/Equity |
23.33 |
32.41 |
12.28 |
|
Dividend Pay Out Ratio (Times) |
- |
0 |
0 |
|
NOTES TO ACCOUNTS |
|||
|
Contingent Liabilities |
- |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.10 |
|
|
1 |
Rs.100.89 |
|
Euro |
1 |
Rs.73.96 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.