MIRA INFORM REPORT

 

 

Report No. :

343121

Report Date :

28.09.2015

 

IDENTIFICATION DETAILS

 

Name :

PHARMICELL CO., LTD.

 

 

Registered Office :

120, Dosan-daero, Gangnam-gu, Seoul

 

 

Country :

Korea (South)

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

20.08.1968

 

 

Com. Reg. No.:

314-81-00664

 

 

Legal Form :

Listed Company

 

 

Line of Business :

Development of Stem Cell Therapeutics, Stem Cell Banking, Bio-Based Business for Providing Technologies of Stem Cells, Development of Cosmetics, Lab Devices

 

 

No. of Employee :

124

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Korea (South)

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

KOREA (SOUTH) ECONOMIC OVERVIEW

 

South Korea over the past four decades has demonstrated incredible economic growth and global integration to become a high-tech industrialized economy. In the 1960s, GDP per capita was comparable with levels in the poorer countries of Africa and Asia. In 2004, South Korea joined the trillion-dollar club of world economies. A system of close government and business ties, including directed credit and import restrictions, initially made this success possible. The government promoted the import of raw materials and technology at the expense of consumer goods, and encouraged savings and investment over consumption. The Asian FINANCIAL crisis of 1997-98 exposed longstanding weaknesses in South Korea's development model, including high debt/equity ratios and massive short-term foreign borrowing. GDP plunged by 7% in 1998, and then recovered by 9% in 1999-2000. South Korea adopted numerous economic reforms following the crisis, including greater openness to foreign investment and imports. Growth moderated to about 4% annually between 2003 and 2007. South Korea's export focused economy was hit hard by the 2008 global economic downturn, but quickly rebounded in subsequent years, reaching over 6% growth in 2010. The US-Korea Free TRADE Agreement was ratified by both governments in 2011 and went into effect in March 2012. Between 2012 and 2014, the economy experienced slow growth due to sluggish domestic consumption and investment. The administration in 2015 is likely to face the challenge of balancing heavy reliance on exports with developing domestic-oriented sectors, such as services. The South Korean economy's long-term challenges include a rapidly aging population, inflexible labor market, dominance of large conglomerates (chaebols), and the heavy reliance on exports, which comprise about half of GDP. In an effort to address the long term challenges and sustain economic growth, the current government has prioritized structural reforms, deregulation, promotion of entrepreneurship and creative industries, and the competitiveness of small and medium enterprises.

 

Source : CIA

 

Basic Information

 

Basic

 

Company Name

PHARMICELL CO., LTD.

Registered Address

120, Dosan-daero, Gangnam-gu, Seoul, Korea

Building

15FL., Chungho Bldg.

Zip Code

06038

Tel

+82-2-3496-0114

Fax

+82-2-3496-0149

E-mail

alsals@pharmicell.com

Website

www.pharmicell.com

Trading Address

15FL., Chungho Bldg.,120, Dosan-daero, Gangnam-gu, Seoul, Korea

(Old Address System : 15FL., Chungho Bldg., 3-2, Nonhyeon-dong, Gangnam-gu, Seoul, Korea)

Tel

+82-2-3496-0114

Fax

+82-2-3496-0149  +82-2-3496-0159

Other Address

20, Ilsan-ro, Wonju-si, Gangwon-do, Korea

(Old Address System : 162-33, Ilsan-dong, Wonju-si, Gangwon-do, Korea)

Tel

+82-33-745-4977

Fax

+82-33-745-3066

Other Address

484, Dunchon-daero, Jungwon-gu, Seongnam-si, Gyeonggi-do, Korea

(Old Address System : 513-14, Sangdaewon-dong, Jungwon-gu, Seongnam-si, Gyeonggi-do, Korea)

Tel

+82-31-777-9320

Fax

+82-31-777-9326

Other Address

8, Seokdang-gil, Onsan-eup, Ulju-gun, Ulsan, Korea

(Old Address System : 857, Hwasan-ri, Onsan-eup, Ulju-gun, Ulsan, Korea)

Tel

 

Fax

 

Type

Export/Import

Industry

Manufacture of Other Chemical Materials and Chemical Products

  Main Business

Development of Stem Cell Therapeutics, Stem Cell Banking, Bio-Based Business for Providing Technologies of Stem Cells, Development of Cosmetics, Lab Devices

  Sub Business

 

Established (mm/dd/yyyy)

08/20/1968

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Biochemicals(12352200)

Sell

Cosmetics(53131619)

Sell

Formulas and products for nutritional support(42231800)

Sell

Chemistry reagents or solutions(41116105)

Sell

Chemicals including Bio Chemicals and Gas Materials(12000000)

Sell

Drugs and Pharmaceutical Products(51000000)

Sell

Medical science and research(85131700)

 

 

CEO’s

 

Name

Kim Hyun-Soo

Address

 

Date of Birth

01/1964

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

27,950,406,000

Employees

124

Formation

Listed Company (Korea Stock Exchange : 005690) as of 05/20/1988

Bank Details

Shinhan Bank

Corporate Registered No.

160111-0005177

Business Registered No.

314-81-00664

Permit & Licenses

Int’l Trade No.: 680231

Shareholder Position

Name

Shares

%

KIM HYUN-SOO

5,398,058

9.66

HONG HEE-SEUNG

226,539

0.41

YOU BYUNG-MOO

42,396

0.08

KIM JIN-SOO

5,030

0.01

KIM KIN-DONG

3,900

0.01

OTHERS

50,224,889

89.85

TOTAL

55,900,812

100.00

Company History

08/20/1968 Incorporated as YUHAW TRADE CO., LTD.

08/31/1987 Changed company name to YUHAW CO., LTD.

08/21/2009 Changed company name to FCB TWELVE CO., LTD., and moved to the present HQ address

09/15/2011 Acquired FCB PHARMICELL CO., LTD., and changed company name to the present name

03/31/2013 Acquired IDB CHEM CO., LTD.

 

 

 

 


Detailed Information

 

Management

 

Job Description

Title

Name

Nationality

Date of Birth

Education

President & CEO

Mr.

Kim Hyun-Soo

Korean

1964.01.

Yonsei University, Korea

President & CEO

Mr.

Kim Sung-Rae

Korean

1960.01.

Sungkyunkwan University, Korea

Director

Mr.

You Byung-Moo

Korean

1964.03.

Hanyang University, Korea

Outside Director

Mr.

Lee Kyung-Ho

Korean

1950.01.

Seoul National University, Korea

Auditor

Mr.

Kim Bok-Ki

Korean

1956.11.

Myungji8 University, Korea

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

06/2015

10,816,926,628

100,740,474,716

-3,057,496,884

2014

20,155,408,356

98,844,665,046

-28,768,437,024

2013

33,405,394,268

99,368,848,822

-25,700,964,790

2012

10,885,749,776

130,760,805,121

-16,843,194,827

2011

9,663,140,452

100,904,653,488

-16,589,612,484

 

 

Financial Description

 

Authorized Capital(KRW)

250,000,000,000

Paid-Up Capital(KRW)

27,950,406,000

Total Issued Shares

55,900,812

 

 

Balance Sheet

 

Unit : Korean Won

01/01/2015~06/30/2015

As of 12/31/2014

As of 12/31/2013

Total Assets

100,740,474,716

98,844,665,046

99,368,848,822

Current Assets

29,423,395,464

32,204,087,828

13,919,475,068

Cash & Cash Equivalents

18,065,128,281

22,175,631,518

1,631,329,537

Trade Receivables & Other Receivables

6,591,642,055

5,974,224,080

6,197,731,791

Other Financial Assets

375,000,000

350,047,950

880,216,740

Inventories

3,134,267,656

2,588,109,571

4,613,684,321

Other Current Assets

1,234,997,472

1,102,242,299

531,110,789

Deferred Income Tax Assets

22,360,000

13,832,410

65,401,890

Non-Current Assets

71,317,079,252

66,640,577,218

85,449,373,754

Marketable Financial Instruments

4,971,230,159

0

0

Other Non-Current Financial Assets

99,052,920

39,140,750

125,687,010

Investment_Real Estates

174,232,200

174,232,200

174,232,200

Tangibles

4,368,322,526

4,512,229,078

5,729,348,100

Intangibles

60,253,275,837

60,444,949,580

76,571,517,054

Other Non-Current Assets

1,450,965,610

1,470,025,610

2,848,589,390

Total Liabilities

10,037,702,836

15,442,843,826

16,948,034,382

Current Liabilities

5,648,047,115

11,261,445,158

12,831,307,486

Trade Payables & Other Payables

1,655,591,974

1,194,358,017

2,750,621,878

Short-Term Borrowings

0

1,500,000,000

2,000,000,000

Bonds with Warrants

0

0

6,841,166,282

Convertible Bonds

2,907,510,675

7,492,167,367

0

Other Current Liabilities

1,084,944,466

1,074,919,774

1,239,519,326

Non-Current Liabilities

4,389,655,721

4,181,398,668

4,116,726,896

Confirmed Salaries

3,498,895,510

3,281,490,723

3,113,805,253

Other Non-Current Liabilities

890,760,211

899,907,945

1,002,921,643

Capital Stock

27,950,406,000

26,329,346,000

21,702,660,000

Capital Surplus

172,684,840,096

164,267,137,195

139,411,691,111

Others

-109,932,474,216

-107,194,661,975

-78,693,536,671

Total Equity

90,702,771,880

83,401,821,220

82,420,814,440

Liab. & Shareholder’s Equity

100,740,474,716

98,844,665,046

99,368,848,822

 

 

Income Statement

 

Unit : Korean Won

01/01/2015~06/30/2015

As of 12/31/2014

As of 12/31/2013

Sales

10,816,926,628

20,155,408,356

33,405,394,268

Cost of Sold Goods

8,588,611,872

16,307,551,472

24,655,566,913

Gross Profit

2,228,314,756

3,847,856,884

8,749,827,355

Selling & Admin. Expenses

5,209,791,582

12,265,236,582

16,386,795,169

Operating Income

-2,981,476,826

-8,417,379,698

-7,636,967,814

Other Operating Income

186,013,697

816,133,330

1,909,999,329

Other Operating Expenses

122,626,859

19,891,403,838

16,633,003,210

Finance Income

158,375,400

252,165,319

470,975,781

Finance Expenses

297,782,296

1,527,952,137

3,811,968,876

Income Before Taxes

-3,057,496,884

-28,768,437,024

-25,700,964,790

Income Taxes Expenses

0

0

0

Net Income

-3,057,496,884

-28,768,437,024

-25,700,964,790

 

Cash Flows

 

Unit : Korean Won

01/01/2015~06/30/2015

As of 12/31/2014

As of 12/31/2013

Operating Activities Cash Flows

-1,769,955,056

-8,772,026,855

-2,687,726,821

Cash Flows from Operating

-1,757,332,184

-8,442,035,844

-1,548,277,219

Net Income

-3,057,496,884

-28,768,437,024

-25,700,964,790

Adjustment

2,141,562,290

24,797,177,050

24,516,141,994

Changes in Asset/ & Liability

-841,397,590

-4,470,775,870

-363,454,423

Interests Received

145,593,210

170,124,282

474,903,371

Interests Paid

-149,688,492

-551,684,773

-1,627,826,253

Income Taxes

-8,527,590

51,569,480

13,473,280

Cash Flows from Investing

-6,028,775,039

609,714,553

9,044,463,097

Cash Flows from Financing

3,686,946,198

28,706,145,047

-15,738,594,538

Increase/Decrease in Cash

-4,110,503,237

20,544,301,981

-9,381,858,262

Cash at the Beginning of Year

22,175,631,518

1,631,329,537

11,013,187,799

Cash at the End of Year

18,065,128,281

22,175,631,518

1,631,329,537

(*)The Subject needs to be monitored because Operating Income is (-)2,981,000,000 KRW and Income Before Taxes is (-)3,057,000,000 KRW as of 06/30/2015, and it has been lasted for over 3 years.

 

 

Products, Technologies, Services Description

 

Main Products & Services

Development of Stem Cell Therapeutics, Stem Cell Banking, Bio-Based Business for Providing Technologies of Stem Cells, Development of Cosmetics, Lab Devices

Detailed Products Spec.

--

Technologies Acquired

--

 

 

Trade Partners & Competitors

 

Suppliers

--

Customers

--

Competitors

PHARMACHEM CO., LTD.

3RD FL., 309, JAMSILBON-DONG, SONGPA-GU, SEOUL, KOREA

TEL:+82-2-575-8914  FAX:+82-2-575-8913

 

DUKSAN PURE CHEMICALS CO., LTD.

608B-2L, BANWOL INDUSTRIAL COMPLEX, 635-1, SEONGGOK-DONG, DANWON-GU, ANSAN-SI, GYEONGGI-DO, KOREA

TEL:+82-31-495-4055  FAX:+82-31-495-4058

 

SECHANG INT`L CORP.

A-1422, GALLERIA PALACE, 40, JAMSIL 3-DONG, SONGPA-GU, SEOUL, KOREA

TEL:+82-2-2145-4883  FAX:+82-2-2145-4893

 

 

Sales by Region (Activity & Markets)

 

Sales/ Unit :Thousand KRW

06/2015

2014

2013

Export

2,894,042

4,755,482

 

Domestic

7,922,886

15,399,927

 

Total

10,816,928

20,155,409

 

 

Not Available.

 

 

Court Action

 

No.

 

 

News Clipping

 

----

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.10

UK Pound

1

Rs.100.89

Euro

1

Rs.73.96

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.