MIRA INFORM REPORT

 

 

Report No. :

342905

Report Date :

29.09.2015

 

IDENTIFICATION DETAILS

 

Name :

EMERSON NETWORK POWER (PUNE) PRIVATE LIMITED (w.e.f. 30.07.2012)

 

 

Formerly Known As :

DB POWER ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

Plot No 120 / 37, Ramtekadi Industrial Area, Hadapsar, Pune – 411013, Maharashtra

Tel. No.:

91-20-27039271

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.02.1996

 

 

Com. Reg. No.:

11-097677

 

 

Capital Investment / Paid-up Capital :

Rs.25.000 Million

 

 

CIN No.:

[Company Identification No.]

U32107PN1996PTC097677

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNED03308E

 

 

PAN No.:

[Permanent Account No.]

AAACD6336P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing and marketing of Uninterruptible Power Supply (UPS) Systems and related equipment and services.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company incorporated in the year 1996. It has fine track.

 

Management has reported growth in its scale of operations marked by top line growth of 13.8% on revenue of Rs.2147.693 Million as compared with Rs.1889.710 Million of previous year. The company has achieved profitability margin of 13% in the FY 2014.

 

The rating derives strength from strong financial base, good liquidity position and zero debt balance sheet profile.

 

Trade relations are fair. Business is active. Payment are regular and as per commitment.

 

In view of long business track record, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Khadekar

Designation :

Account Manager

Contact No.:

91-20-27039271

Date :

28.09.2015

 


 

LOCATIONS

 

Registered Office :

Plot No 120 / 37, Ramtekadi Industrial Area, Hadapsar, Pune – 411013, Maharashtra, India

Tel. No.:

91-20-27039271 / 26808000 / 30469200

Fax No.:

91-20-26808000 / 30469214

E-Mail :

gopal.joglekar@emerson.com

Website :

www.emersonnetworkpower.com

 

 

Factory :

Located At:

 

  • Pune, Maharashtra, India
  • Satara, Maharashtra, India

 

 

In-house Research and Development Centre :

Pune, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Franco Costa

Designation :

Director

Address :

Castel San Pietro Terme, Via Scania 631/B, Bologna, 40024, Italy

Date of Birth/Age :

18.12.1963

Date of Appointment :

26.08.2008

DIN No.:

02253527

 

 

Name :

Mr. Peush Mahajan

Designation :

Director

Address :

EC/105, Block EC Maya Enclave, Hari Nagar, New Delhi - 110046, Delhi, India

Date of Birth/Age :

16.03.1953

Date of Appointment :

30.09.2013

DIN No.:

03080336

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28991UP1970GOI003577

BHARAT PUMPS AND COMPRESSORS LIMITED

Nominee director

24/05/2010

24/05/2010

23/04/2012

Active

NO

2

L74899DL1965GOI004352

ENGINEERS INDIA LIMITED

Director

07/09/2011

15/11/2010

01/04/2013

Active

NO

3

U32107PN1996PTC097677

EMERSON NETWORK POWER (PUNE) PRIVATE LIMITED

Director

30/09/2013

30/09/2013

-

Active

NO

4

U74899DL1987PTC027800

ADVANCE VALVES PRIVATE LIMITED

Director

24/09/2014

24/09/2014

-

Active

NO

 

 

Name :

Mr. Sridar Narayanswami

Designation :

Director

Address :

503/504, Celebration City of Joy Station Road, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

20.07.1973

Date of Appointment :

13.09.2012

DIN No.:

05290172

Other Directorship :

S.  No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32107PN1996PTC097677

EMERSON NETWORK POWER (PUNE) PRIVATE LIMITED

Director

13/09/2012

30/01/2012

-

Active

NO

2

U31200DL1991PTC043306

LEROY SOMER INDIA PRIVATE LIMITED

Director

08/11/2012

24/04/2012

-

Active

NO

3

U29192PN1993PTC071223

Emerson Climate Technologies (India) Private Limited

Managing director

23/05/2013

01/10/2012

-

Active

NO

 

 

Name :

Mr. Laxman E Aglawe

Designation :

Director

Address :

C-202, Classique, Neelkanth Palms, Off G. B. Road, Thane - 400607, Maharashtra, India

Date of Birth/Age :

01.06.1967

Date of Appointment :

13.09.2012

DIN No.:

05290176

 

 

Name :

Mr. Vasudevan Rajagopalan

Designation :

Director

Address :

306/307, Building No. 2B, Garden Enclave, Vasant Vihar, Pokharan Road No. 2, Thane (West), Thane - 400610, Maharashtra, India

Date of Birth/Age :

15.05.1965

Date of Appointment :

30.09.2013

DIN No.:

06452741

 

 

Name :

Mr. Tuhin Mukherjee

Designation :

Director

Address :

803, 2-A,Siddhachal PH-6, Pokharan Road No.2, Vasant Vihar, Thane - 400601, Maharashtra, India

Date of Birth/Age :

23.09.1964

Date of Appointment :

30.09.2013

DIN No.:

06725558

 

 

KEY EXECUTIVES

 

Name :

Mr. Khadekar

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Chloride Supplies Limited, UK

855505

Chloride Group PLC, UK

432500

National Securities Depository Limited, India

1211995

Total

2500000

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

98.00

Bodies corporate

2.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing and marketing of Uninterruptible Power Supply (UPS) Systems and related equipment and services.

 

 

Products :

Product Description

Item Code No. (ITC Code)

UPS

85044029

DAPC

85040000

Insta Switch

85041111

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Corporation Bank

Branch Address

Industrial Finance Branch, 14, Pune Mumbai Road, Wakdewadi, Pune – 411003, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

B. B. S. R. and Company

Chartered Accountants

Address :

1st Floor, Lodha Excelus Apollo Mills Compound, N. M. Joshi Marg, Mahalaxmi, Mumbai – 400011, Maharashtra, India

PAN No.:

AAKFB4397F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company (As on 31.03.2014) :

Chloride Supplies Limited, United Kingdom

 

 

Fellow Subsidiary company (As on 31.03.2014) :

  • Emerson Process Management (India) Private Limited, India
  • Emerson Network Power Industrial System, France
  • Emerson Network Power (India) Private Limited, India
  • Atlas Asia Limited, Aland Islands
  • Emerson Network Power (Singapore) Pte Limited, Singapore
  • Emerson Philippines, Philippines
  • Emerson Network Power (Hong Kong) Limited, Hong Kong
  • Emerson Network Power (Thailand) Company Limited, Thailand
  • Emerson Del Peru S.A.C, Peru
  • Emerson Network Power (Malaysia) SDN BHD, Malaysia
  • Chloride SPA, Italy
  • Emerson Climate Technologies (India) Limited, India
  • Emerson Process Management Chennai Limited, India
  • Emerson Network Power S.R.L. – Italy
  • Emerson Innovation Center-Pune, India
  • Emerson Technologies Information Solutions, Italy
  • Pt Emerson Indonesioa, Indonesia
  • Emerson Network Power (Viatnam) Company Limited, Vietnam
  • Virgo Valves and Controls Private Limited, India
  • Emerson Network Power Limited, Southampton United Kingdom
  • Emerson Network Power China, China

 

 

Intermediate Holding Company (As on 31.03.2014) :

Chloride Group Plc, United Kingdom

 

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives (As on 31.03.2014) :

DB Electronics, India

 


 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.000

25.000

25.000

(b) Reserves & Surplus

1656.847

1377.226

1099.131

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1681.847

1402.226

1124.131

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.562

1.691

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.471

0.000

0.000

(d) long-term provisions

49.722

54.994

37.380

Total Non-current Liabilities (3)

50.193

55.556

39.071

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

397.121

367.034

293.043

(c) Other current liabilities

100.634

126.841

105.848

(d) Short-term provisions

45.675

48.516

23.343

Total Current Liabilities (4)

543.430

542.391

422.234

 

 

 

 

TOTAL

2275.470

2000.173

1585.436

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

126.554

137.252

154.519

(ii) Intangible Assets

6.725

9.186

12.476

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.675

(c) Deferred tax assets (net)

28.374

17.364

5.772

(d)  Long-term Loan and Advances

8.460

8.978

9.372

(e) Other Non-current assets

0.000

0.507

29.039

Total Non-Current Assets

170.113

173.287

211.853

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

348.072

254.409

263.625

(c) Trade receivables

538.348

494.031

436.423

(d) Cash and cash equivalents

845.651

667.833

154.665

(e) Short-term loans and advances

365.529

407.561

511.226

(f) Other current assets

7.757

3.052

7.644

Total Current Assets

2105.357

1826.886

1373.583

 

 

 

 

TOTAL

2275.470

2000.173

1585.436

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

Other Income

 

 

 

 

TOTAL

2147.693

1889.710

1559.660

 

 

 

 

 

Less

EXPENSES

1721.582

1473.744

1291.088

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

426.111

415.966

268.572

 

 

 

 

 

Less

TAX

146.491

137.872

85.592

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

279.620

278.094

182.980

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

396.152

165.535

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

111.848

111.2376

73.192

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

1.137

1.280

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

142.091

473.899

448.508

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Total Income)

(%)

13.02

14.72

11.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.96

20.98

17.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.30

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.87

3.37

3.25

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

25.000

25.000

25.000

Reserves & Surplus

1099.131

1377.226

1656.847

Net worth

1124.131

1402.226

1681.847

 

 

 

 

long-term borrowings

1.691

0.562

0.000

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long Term Debt

1.280

1.137

0.000

Total borrowings

2.971

1.699

0.000

Debt/Equity ratio

0.003

0.001

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1559.660

1889.710

2147.693

 

 

21.162

13.652

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1559.660

1889.710

2147.693

Profit

182.980

278.094

279.620

 

11.73%

14.72%

13.02%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Deferred Payment liabilities

0.000

0.562

Total

0.000

0.562

 

 

INDEX OF CHARGES

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90092289

18/09/2003

22,500,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, PUNE-MUMBAI ROAD; WAKD 
EWADI, PUNE - 411003, MAHARASHTRA, INDIA

-

2

90085925

13/11/2001

5,000,000.00

RUPEE CO-OP. BANK LIMITED

CAMP BRANCH, PUNE - 411001, MAHARASHTRA, INDIA

-

3

90084859

30/06/1998

1,500,000.00

RUPEE CO-OP. BANK LIMITED

CAMP BRANCH, PUNE - 411001, MAHARASHTRA, INDIA

-

4

90084500

13/11/2001 *

4,000,000.00

RUPEE CO-OP. BANK LIMITED

CAMP BRANCH, PUNE - 411001, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

BACKGROUND

 

Subject was incorporated as DB Power Electronics Private Limited in February 1996 under the Companies Act, 1956. 80% of the equity share capital is held by the holding company i.e. Chloride Supplies Limited. The ultimate holding company is Emerson Electric Company, U.S.A. The Company has changed its name to Emerson Network Power (Pune) Private Limited w.e.f. 30 July 2012.

 

The Company is primarily engaged in the business of manufacturing and marketing of Uninterruptib1e Power Supply (UPS) Systems and related equipment and services. Manufacturing facilities for UPS is set up at Pune (Maharashtra) and   Satara (Maharashtra). The Company also has in-house Research and Development centre at Pune.

 

 

CONTINGENT LIABILITIES:

(Rs. in Million)

PARTICULARS

Rs. In Million  31.03.2014

Rs. In Million  31.03.2013

Bank guarantees

178.100

149.698

Claims against the Company not acknowledged as debts

 

 

- Excise duty

2.999

2.999

- Income tax

4.858

4.858

- Sales tax matters

24.770

9.640

Other disputed matters

2.023

2.023

Total

212.750

169.218

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.08

UK Pound

1

Rs.100.31

Euro

1

Rs.73.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY 

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.