|
Report No. : |
342989 |
|
Report Date : |
28.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
GRASIM INDUSTRIES LIMITED (w.e.f. 22.07.1986) |
|
|
|
|
Formerly Known
As : |
|
|
|
|
|
Registered
Office : |
Birlagram, Nagda, ujjain – 456331, Madhya Pradesh |
|
Tel No.: |
91-7366-246760 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
25.08.1947 |
|
|
|
|
Com. Reg. No.: |
10-000410 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.918.700 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L17124MP1947PLC000410 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BPLG00117F/
BPLG00021A/ BPLG01651G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG4464B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged primarily in two businesses Manufacture
of Viscose Staple Fibre (VSF) and in Cement. It also produces Rayon Grade
Pulp, Caustic Soda and allied Chemicals, which are used in the manufacture of
VSF. |
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Aaa (86) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is the flagship company of the Aditya Birla group. It commenced operations in 1947 as a textile manufacturer. Over the years, it has attained a leadership position in the VSF segment. It is the sole producer of VSF in the domestic market and enjoys 8 per cent share of the global market. For the financial year ended 2015, the company has reported 11.55% growth in its revenue profile and maintained decent profitability margins at 7.91% during the year under a review. Rating takes into consideration its leadership position in the core businesses, viz. Viscose Staple Fibre and cement business supported by its strong financial profile along with comfortable capital structure, adequate debt coverage indicators and robust liquidity position with healthy cash accruals. Trade relations are reported as decent. Payments are reported to be regular and as per commitment. In view of aforesaid, the company regarded as promising business partner for medium to long term business dealings. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities: AAA |
|
Rating Explanation |
Highest degree of safety and carry lowest credit risk. |
|
Date |
04.03.2015 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities: A1+ |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
04.03.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Ms. Saroj Kumari |
|
Designation : |
Manager |
|
Contact No.: |
91-7366-246760 |
LOCATIONS
|
Registered Office : |
Birlagram, Nagda, ujjain – 456331, Madhya Pradesh, India |
|
Tel. No.: |
91-7366-246760/ 62/ 64/ 66 / 256556 |
|
Fax No.: |
91-7366-244114/ 246024 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
91, Sakhar Bhavan, 230, Nariman Point, Mumbai – 400021, Maharashtra,
India |
|
Tel. No.: |
91-22-22819520 |
|
Fax No.: |
91-22-22284629 |
|
|
|
|
Marketing Office: |
8th Floor, SIDCUF Tower, Race Course Circle, Vadodara,
Gujarat, India |
|
|
|
|
Administrative Office: |
Staple Fiber Division, Century Bhawan, 3rd Floor, |
|
Tel. No.: |
91-22-24210182-86/ 22025012/ 24210182/ 24303169/ 22043451/ 65991600 |
|
Fax No.: |
91-22-24220892 |
|
|
|
|
Branch Office : |
Hub Town Solaris, 5th Floor, 501A and 502, Prof N S Phadke
Marg, Andheri (East), Mumbai, Maharashtra, India |
|
Tel. No.: |
91-22-61957700 |
|
Fax No.: |
91-22-61957702 |
|
|
|
|
Plants : |
FIBRE, PULP
CHEMICAL AND TEXTILES PLANTS Staple Fibre
Division Birlagram, Nagda – 456 331, Madhya Pradesh, India Tel. No. 91-7366-246760-246766 Fax No. 91-7366-244114/246024 Harihar Polyfibres
and Grasilene Division Harihar, District Haveri, Kumarapatnam – 581 123, Karnataka, India Tel. No. 91-8373-232637-39 Fax No. 91-8373-232465/ 232875 91-8192-247555 Birla Cellulosic Birladham, Kharach, Kosamba 394 120, District Bharuch, Gujarat, India Tel. No. 91-2629-270001/5 Fax No. 91-2629-270010/270310 Grasim Cellulsic
Division Plot no.1, GIDC, Vilayat Industrial Estate P. O. Vilayat, Taluka
Vagra, District Bharuch – 392012, Chemical Plants Chemical
Division Birlagram 456 331, Nagda, Madhya Pradesh, India Tel No. : 91-7366 245501 – 03 Fax No. : 91-7366 246767 / 245845 Grasim Chemical
Division / EPOXY Division Plot No.1, GIDC, Vilayat Industrial Estate P. O. Vilayat, Taluka
Vagra, District Bharuch – 392012, Textile Plant Vikram Woollens GH I to IV, Ghironghi Malanpur–477 117, District Bhind, Madhya
Pradesh, India Tel.: 91-7539-283602 / 283603 Fax: 91-7539-283339 |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Krishnakishore Maheshwari |
|
Designation : |
Managing director |
|
Address : |
Chitrakoot Housing Society, Flat No. 22, Altamount Road,
Mumbai - 400026, Maharashtra, India |
|
Date of Appointment : |
20.05.2010 |
|
DIN No.: |
00017572 |
|
|
|
|
Name : |
Mr. Sushil Agarwal |
|
Designation : |
Whole-time director |
|
Address : |
Ocean Cooperative Housing Society Limited, 301, Ocean View
Union Park, Khar West, Mumbai - 400052, Maharashtra, India |
|
Date of Appointment : |
01.07.2015 |
|
DIN No.: |
00060017 |
|
|
|
|
Name : |
Mr. Bhupendranath Bhargava |
|
Designation : |
Director |
|
Address : |
B/1201, Gulmohar Apartment, Ceaser Road, Amboli, Andheri
(West), Mumbai - 400058, Maharashtra, India |
|
Date of Appointment : |
26.03.1997 |
|
DIN No.: |
00001823 |
|
|
|
|
Name : |
Mr. Madhav Laxman Apte |
|
Designation : |
Director |
|
Address : |
24/B Woodlands, Pedder Road, Mumbai - 400026, Maharashtra,
India |
|
Date of Appointment : |
06.05.1987 |
|
DIN No.: |
00003656 |
|
|
|
|
Name : |
Mr. Ravindra Chandra Bhargava |
|
Designation : |
Director |
|
Address : |
220, Sector - 15A, Noida, Ghaziabad - 201301, Uttar
Pradesh, India |
|
Date of Appointment : |
25.07.2000 |
|
DIN No.: |
00007620 |
|
|
|
|
Name : |
Mr. Kumar Mangalam Birla |
|
Designation : |
Director |
|
Address : |
Mangal Adityayan, 20 Carmichel Road, Behind Jaslok
Hosital, Mumbai - 400026, Maharashtra, India |
|
Date of Appointment : |
14.10.1992 |
|
DIN No.: |
00012813 |
|
|
|
|
Name : |
Cyril Suresh Shroff |
|
Designation : |
Director |
|
Address : |
Rupam Building,, 67, Worli Sea Face, Mumbai - 400030,
Maharashtra, India |
|
Date of Appointment : |
25.07.2000 |
|
DIN No.: |
00018979 |
|
|
|
|
Name : |
Mr. Shailendra Kumar Jain |
|
Designation : |
Director |
|
Address : |
Executive Block - 3, Grasim Staff Colony, Birlagram, Nagda
- 456331, Madhya Pradesh, India |
|
Date of Appointment : |
01.12.2003 |
|
DIN No.: |
00022454 |
|
|
|
|
Name : |
Rajashree Birla |
|
Designation : |
Director |
|
Address : |
Mangal Adityayan, 20 Carmichel Road, Behind Jaslok
Hospital, Mumbai - 400026, Maharashtra, India |
|
Date of Appointment : |
14.03.1996 |
|
DIN No.: |
00022995 |
|
|
|
|
Name : |
Mr. Narendranathan Mohanraj Nair |
|
Designation : |
Director |
|
Address : |
B-2, Jeevan Jyot, Setalvad Road, Off. Napeansea Road,
Mumbai - 400036, Maharashtra, India |
|
Date of Appointment : |
21.06.2012 |
|
DIN No.: |
00181969 |
|
|
|
|
Name : |
Mr. Thomas Martin Connelly JR |
|
Designation : |
Director |
|
Address : |
201, Chandler LN, Cherrington, Wilmington De, 198070000,
United States Of America |
|
Date of Appointment : |
20.08.2010 |
|
DIN No.: |
03083495 |
KEY EXECUTIVES
|
Name : |
Mr. Hutoxshi R Wadia |
|
Designation : |
Secretary |
|
Address : |
23/34 Jamasji Apartments, 32 Sleater Road, Mumbai -
400007, Maharashtra, India |
|
Date of Appointment : |
01.03.2015 |
|
PAN No: |
AADPW3150A |
|
|
|
|
Name : |
Mr. Sushil Agarwal |
|
Designation : |
Chief Finance Officer |
|
Address : |
Ocean Cooperative Hosing Society Limited, Ocean View Union
Park, Khar (West), Mumbai - 400052, Maharashtra, India |
|
Date of Appointment : |
01.07.2015 |
|
PAN No: |
AADPA3179R |
|
|
|
|
|
Fibre and Pulp
Business |
|
Name : |
Mr. K.K. Maheshwari |
|
Designation : |
Business Director |
|
|
|
|
Name : |
Mr. H K Agarwal |
|
Designation : |
Chief Operating Officer (Fiber Business) |
|
|
|
|
Name : |
Mr. Vinod Tiwari |
|
Designation : |
Chief Operating Officer (Pulp Operations) |
|
|
|
|
Name : |
Dr. Aspi Patel |
|
Designation : |
Chief Technology Officer |
|
|
|
|
Name : |
Mr. Rajeev Gopal |
|
Designation : |
Chief Marketing Officer |
|
|
|
|
Name : |
Mr. Arun Gaur |
|
Designation : |
Chief Human Resources Officer |
|
|
|
|
Name : |
Mr. Anil Rustogi |
|
Designation : |
Dy. CFO and Sr. President |
|
|
|
|
Name : |
Mr. S K Saboo |
|
Designation : |
Advisor |
|
|
|
|
Name : |
Mr. Vijay Kaul |
|
Designation : |
Advisor |
|
|
|
|
|
Cement Business |
|
Name : |
Mr. O.P. Puranmalka |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. Dilip Gaur |
|
Designation : |
Deputy Managing Director |
|
|
|
|
Name : |
Mr. Atul Daga |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mr. Vivek Agarwal |
|
Designation : |
Chief Marketing Officer |
|
|
|
|
|
Chemical Business |
|
Name : |
Mr. Lalit Naik |
|
Designation : |
Business Head |
|
|
|
|
Name : |
Mr. K.C. Jhanwar |
|
Designation : |
Group Executive President |
|
|
|
|
Name : |
Mr. G.K. Tulsian |
|
Designation : |
Executive President |
|
|
|
|
Name : |
Mr. Ramesh Mitragotri |
|
Designation : |
Chief Human Resources Officer |
|
|
|
|
|
Textile Business |
|
Name : |
Mr. Thomas Varghese |
|
Designation : |
Business Head |
|
|
|
|
Name : |
Mr. S. Krishnamoorthy |
|
Designation : |
Chief Executive Officer |
|
|
|
|
|
Corporate Finance
Division |
|
Name : |
Mr. Pavan K. Jain |
|
Designation : |
Executive President |
|
|
|
|
Name : |
Mr. Hemant K. Kadel |
|
Designation : |
Executive President |
SHAREHOLDING PATTERN
AS ON 30.06.2015
|
Category of
Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
133372 |
0.17 |
|
|
23296096 |
29.51 |
|
|
23429468 |
29.68 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
23429468 |
29.68 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
7177825 |
9.09 |
|
|
254715 |
0.32 |
|
|
8705706 |
11.03 |
|
|
20945518 |
26.53 |
|
|
37083764 |
46.98 |
|
|
|
|
|
|
6209342 |
7.87 |
|
|
|
|
|
|
8240208 |
10.44 |
|
|
769892 |
0.98 |
|
|
3208674 |
4.06 |
|
|
2622613 |
3.32 |
|
|
586061 |
0.74 |
|
|
18428116 |
23.34 |
|
Total Public shareholding (B) |
55511880 |
70.32 |
|
Total (A)+(B) |
78941348 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
4802304 |
0.00 |
|
|
8109105 |
0.00 |
|
|
12911409 |
0.00 |
|
Total (A)+(B)+(C) |
91852757 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged primarily in two businesses Manufacture
of Viscose Staple Fibre (VSF) and in Cement. It also produces Rayon Grade Pulp,
Caustic Soda and allied Chemicals, which are used in the manufacture of VSF. |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Fiber, Cement |
|
Countries : |
China Nepal |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
South Africa |
|
|
|
|
Terms : |
|
|
Selling : |
Credit |
|
|
|
|
Purchasing : |
Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
G.P. Kapadia and Company Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Name : |
Deloitee Haskins and Sells LLP |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Solicitors: |
Cyril Amarchand Mangaldas |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Wholly Owned
Subsidiary: |
|
|
|
|
|
Subsidiary: |
|
|
|
|
|
Subsidiary’s
Subsidiary |
|
|
|
|
|
Joint Venture: |
|
|
|
|
|
Associate: |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
95000000 |
Equity Shares |
Rs.10/- each |
Rs.950.000 Million |
|
150000 |
15% Preference Shares |
Rs.100 each |
Rs.15.000 Million |
|
100000 |
8.57% Preference Shares |
Rs.100 each |
Rs.10.000 Million |
|
300000 |
9.30% Preference Shares |
Rs.100 each |
Rs.30.000 Million |
|
|
Total |
|
Rs.1005.000 Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
91852185 |
Equity Shares |
Rs.10/- each |
Rs.918.600
Million |
|
14879 |
Equity Shares |
Rs.10/- each |
Rs.0.100
Million |
|
|
Total |
|
Rs.918.700 Million |
Reconciliation of the
Number of Equity Shares Outstanding (including Share Capital Suspense)
|
Particular |
Number of Shares |
|
Outstanding as at the beginning of the year |
91791412 |
|
Issued during the year under Employee Stock Option Scheme |
50438 |
|
Outstanding as at
the end of the year |
91841850 |
|
Aggregate number of Equity Shares allotted as fully paid-up out of Share
Capital Suspense Account as aforesaid during the period of five years
immediately preceding the reporting date (without payment being received in
cash) |
27 |
List of Shareholders
holding more than 5% shares in the Equity Share Capital of the Company:
|
Particular |
Number of Shares |
% Holding |
|
Turquoise Investment and Finance Private Limited |
5908341 |
6.43% |
|
Trapti Trading and Investments Private Limited |
5477863 |
5.96% |
|
Life Insurance Corporation of India |
6762454 |
7.36% |
|
Equity Shares of Rs.10 each represented by Global Depository Receipts (No voting rights) |
13259243 |
14.47 |
Rights, Preferences
and Restrictions attached to Equity Shares:
The Company has only one class of Equity Shares having a par value of Rs.10 per share. Each holder of Equity Shares is entitled to one vote per share. The Company declares dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting.
In the event of liquidation of the Company, the holders of Equity Shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of Equity Shares held by the Shareholders.
252175 (Previous Year
282502) Equity Shares of Face Value of Rs. 10 each are reserved for issue under
Employee Stock Option Scheme, 2006 (ESOS-2006) (ESOS – 2006) and Employee Stock
Option Scheme – 2013 (ESOS – 2013)
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
918.700 |
918.400 |
917.900 |
|
(b) Reserves & Surplus |
110910.500 |
107357.400 |
100300.700 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
111829.200 |
108275.800 |
101218.600 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
8565.400 |
10043.800 |
9809.200 |
|
(b) Deferred tax liabilities
(Net) |
6145.100 |
4620.000 |
3439.100 |
|
(c) Other long term
liabilities |
209.800 |
146.600 |
129.100 |
|
(d) long-term provisions |
676.300 |
423.100 |
434.400 |
|
Total
Non-current Liabilities (3) |
15596.600 |
15233.500 |
13811.800 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
742.000 |
1271.600 |
1795.800 |
|
(b) Trade payables |
6289.300 |
4513.900 |
3456.900 |
|
(c) Other current liabilities |
4857.100 |
4819.800 |
5396.500 |
|
(d) Short-term provisions |
4357.900 |
4661.900 |
4981.200 |
|
Total
Current Liabilities (4) |
16246.300 |
15267.200 |
15630.400 |
|
|
|
|
|
|
TOTAL |
143672.100 |
138776.500 |
130660.800 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
51819.000 |
35456.600 |
20702.500 |
|
(ii) Intangible Assets |
56.400 |
20.800 |
17.100 |
|
(iii) Capital work-in-progress |
4503.600 |
18074.500 |
24250.900 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
44861.400 |
44201.000 |
45188.100 |
|
(c) Deferred tax assets (net) |
5260.500 |
4786.000 |
4394.500 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
106500.900 |
102538.900 |
94553.100 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
8642.000 |
11835.400 |
17056.200 |
|
(b) Inventories |
14331.500 |
12122.700 |
7893.400 |
|
(c) Trade receivables |
6874.900 |
6137.900 |
5053.900 |
|
(d) Cash and cash equivalents |
531.900 |
263.000 |
162.700 |
|
(e) Short-term loans and
advances |
6429.600 |
5514.900 |
5675.600 |
|
(f) Other current assets |
361.300 |
363.700 |
265.900 |
|
Total
Current Assets |
37171.200 |
36237.600 |
36107.700 |
|
|
|
|
|
|
TOTAL |
143672.100 |
138776.500 |
130660.800 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
63325.800 |
56035.000 |
52550.100 |
|
|
Other Income |
3480.700 |
3847.900 |
4345.700 |
|
|
TOTAL
(A) |
66806.500 |
59882.900 |
56895.800 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
36223.300 |
29826.100 |
26094.100 |
|
|
Purchases of Stock-in-Trade |
211.000 |
68.000 |
48.700 |
|
|
Changes in Inventories of Finished Goods, Work-in-Progress
and Stock-in-Trade |
(650.400) |
40.500 |
(265.600) |
|
|
Employee Benefits Expense |
4822.500 |
3788.000 |
3717.900 |
|
|
Power and Fuel |
10406.200 |
8145.800 |
7143.300 |
|
|
Freight and Handling Expenses |
1066.500 |
943.200 |
829.900 |
|
|
Other Expenses |
4597.000 |
4809.200 |
4398.700 |
|
|
Captive Consumption |
-- |
(199.100) |
(298.700) |
|
|
Exceptional Item |
262.400 |
0.000 |
(2044.300) |
|
|
TOTAL
(B) |
56938.500 |
47421.700 |
39624.000 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
9868.000 |
12461.200 |
17271.800 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
393.300 |
415.200 |
390.900 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
9474.700 |
12046.000 |
16880.900 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
2625.500 |
2196.100 |
1592.100 |
|
|
|
|
||
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
6849.200 |
9849.900 |
15288.800 |
|
|
|
|
|
|
|
Less |
TAX (H) |
1550.200 |
890.000 |
3028.900 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
5299.000 |
8959.900 |
12259.900 |
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
75376.900 |
15494.000 |
6623.400 |
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
2000.000 |
7000.000 |
1226.000 |
|
|
Corporate Dividend Tax |
33.700 |
74.800 |
98.100 |
|
|
Proposed Dividend |
16969.500 |
1928.700 |
2065.200 |
|
|
Balance
Carried to the B/S |
20656.900 |
15450.400 |
15494.000 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
Export Of Goods On FBO Basis |
16054.100 |
15006.300 |
12631.400 |
|
|
Technical Know-how and Service Charges |
1.300 |
3.200 |
2.400 |
|
|
Interest and Dividend |
30.500 |
64.400 |
146.600 |
|
|
Sale of Fixed Asset |
0.000 |
0.000 |
52.700 |
|
|
Others |
0.000 |
0.000 |
11.700 |
|
|
TOTAL
EARNINGS |
16085.900 |
15073.900 |
12844.800 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
25369.800 |
18026.300 |
11508.300 |
|
|
Components and Stores parts |
189.700 |
486.200 |
180.100 |
|
|
Capital Goods |
917.500 |
1759.400 |
6374.900 |
|
|
fuels |
2255.200 |
0.000 |
0.000 |
|
|
TOTAL
IMPORTS |
28732.200 |
20271.900 |
18063.300 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
57.69 |
97.58 |
133.62 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
1842.200 |
1705.400 |
1235.200 |
|
Cash generated from operations |
57.900 |
2500.800 |
10703.900 |
|
Net cash from operating activities |
4496.400 |
622.800 |
8535.500 |
QUARTERLY
RESULTS
|
Particulars |
|
|
30.06.2015 (Unaudited) |
|
|
|
|
1st Quarter |
|
Net Sales |
|
|
16572.200 |
|
Total Expenditure |
|
|
14416.200 |
|
PBIDT (Excl OI) |
|
|
2156.000 |
|
Other Income |
|
|
219.100 |
|
Operating Profit |
|
|
2375.100 |
|
Interest |
|
|
137.200 |
|
Exceptional Items |
|
|
NA |
|
PBDT |
|
|
2237.900 |
|
Depreciation |
|
|
787.100 |
|
Profit Before Tax |
|
|
1450.800 |
|
Tax |
|
|
393.100 |
|
Provisions and
contingencies |
|
|
NA |
|
Profit After Tax |
|
|
1057.700 |
|
Extraordinary Items |
|
|
NA |
|
Prior Period Expenses |
|
|
NA |
|
Other Adjustments |
|
|
NA |
|
Net Profit |
|
|
1057.700 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
17.73 |
25.90 |
28.82 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
24.94 |
32.15 |
38.36 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
14.35 |
21.48 |
31.98 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11 |
0.14 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.10 |
0.12 |
0.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.29 |
2.37 |
2.31 |
STOCK
PRICES
|
Face Value |
Rs.10.00/- |
|
Market Value |
Rs.3432.95/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
917.900 |
918.400 |
918.700 |
|
Reserves & Surplus |
100300.700 |
107357.400 |
110910.500 |
|
Net
worth |
101218.600 |
108275.800 |
111829.200 |
|
|
|
|
|
|
long-term borrowings |
9809.200 |
10043.800 |
8565.400 |
|
Short term borrowings |
1795.800 |
1271.600 |
742.000 |
|
Current maturities of
long-term debts |
1235.200 |
1705.400 |
1842.200 |
|
Total
borrowings |
12840.200 |
13020.800 |
11149.600 |
|
Debt/Equity
ratio |
0.127 |
0.120 |
0.100 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
52550.100 |
56035.000 |
63325.800 |
|
|
|
6.632 |
13.011 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
52550.100 |
56035.000 |
63325.800 |
|
Profit |
15145.500 |
14513.200 |
11224.900 |
|
|
28.82% |
25.90% |
17.73% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
PERFORMANCE REVIEW
In VSF, the global weakening of competing fibres (Polyester and Cotton) and the current overcapacity scenario, especially in China, exerted pressure on realizations. The impact was partially offset by lower pulp cost.
In Cement, the prices in the industry were under pressure due to sluggish demand. Input material and logistic costs continued to rise during the year. UltraTech reported net revenue for the year at Rs. 243490.000 Million, which was up by 12%, over the previous year. UltraTech''s PBIDT was up by 10% at Rs. 47760.000 Million, while the increase in finance cost and tax expenses resulted in lower PAT of Rs. 20980.000 Million.
The Company’s consolidated revenue rose by 12% from Rs. 293230.000 Million to Rs. 328470.000 Million. Volumes grew in all the businesses led by expansions and acquisitions. PBIDT grew by 4% at Rs. 56830.000 Million with improved performance from Cement and Chemical businesses. Net profit for the year was Rs. 17440.000 Million as against Rs. 20720.000 Million in the last year as a result of higher interest, depreciation and tax expense.
The Company’s Standalone revenue stood at Rs. 63330.000 Million vis-à-vis Rs. 56040.000 Million in the previous year. Depreciation increased due to commissioning of VSF plant at Vilayat. Tax expense which was lower at Rs. 890.000 Million in the last year due to tax holiday for newly commissioned power plant, increased to Rs. 1550.000 Million during the year. Net profit was at Rs. 5300.000 Million as against Rs. 8960.000 Million.
AWARDS AND ACCOLADES
Some of the significant accolades earned by the Company during the year include:
-SAMMAAN PATRA for remarkable contribution in the category of Customs-Imports in financial year 2014-15 from the Government of India, Ministry of Finance, Department of Revenue, Central, Excise and Service Tax, Gwalior to Staple Fibre Division, Nagda;
-Grasilene Division was awarded the 1st Prize for Best Fuel Efficient Boiler category for adopting the Best Safe Practices in the year 2014, by the Karnataka State Safety Institute, Department of Factories, Boilers, Industrial Safety & Health Bengaluru, and Government of Karnataka;
- Runner-up - Best Project of the Year (Medium) category awarded at PMI (Project Management Institute) India Awards 2014 to the Green Field Epoxy Project, Vilayat.
- Staple Fibre Division, Nagda, was awarded the Amity CSR Conclave 14 Award, conducted under the aegis of the Amity Global Business School, Indore.
MANAGEMENT DISCUSSION
AND ANALYSIS
OVERVIEW OF THE
ECONOMY
The global economy recorded a moderate growth of 3.4% in the calendar year 2014. With economic growth in China slowing down. Prices of commodities, especially crude oil saw a sharp downtrend on account of oversupply and subdued demand. Economies that are net commodity Importers received a boost from lower commodity prices, while net commodity exporters like Russia 'and Brazil, saw a slowdown in economic growth.
India's economy posted a marginal recovery with GOP (revised series) growth estimated at 7.3% in financial year 2014-15 as against 6.9% in financial year 2013-14. Lower commodity prices, especially crude oil, have benefitted India by reducing pressure on inflation, current account and fiscal deficit. This also helped in lower rupee volatility in the last one year compared to other emerging markets. Continued economic and regulatory reforms initiated by the Government and the expected pick up in domestic Investment should help accelerate growth rate In FY 2015-16.
GENERAL INFORMATION
Subject is engaged primarily in two businesses, Viscose Staple Fibre NSF) and in Cement through its subsidiary UltraTech Cement limited. It also produces Rayon Grade Pulp, Caustic Soda and allied Chemicals which are used in the manufacture of VSF. The manufacturing plants of the Company, Its Subsidiaries and Joint Ventures are located in India, Canada, Sweden, China. Middle East, Sri Lanka and Bangladesh. The Company is a public limited company and its shares are listed on the Bombay Stock Exchange (BSE). India, and the National Stock
Exchange (NSEI, India, and the Company's Global Depository Receipts are listed on the Luxembourg Stock Exchange
UNSECURED LOAN
(Rs. In Million)
|
Particulars |
As
on 31.03.2015 |
As
on 31.03.2014 |
|
LONG TERM
BORROWING |
|
|
|
Deferred Sales tax loans |
217.800 |
399.500 |
|
SHORT TERM
BORROWING |
|
|
|
Working Capital Borrowings |
|
|
|
Foreign Currency Loans |
688.500 |
0.000 |
|
Rupee Loans |
0.000 |
310.000 |
|
Documentary Demand Bills/ Usance Bills under letter of Credit
discounted |
03.200 |
23.000 |
|
Total |
909.500 |
732.500 |
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE 2015
(Rs. In Million)
|
Particulars
|
|
|
Three Months Ended ( Unaudited) |
|
|
|
|
30.06.2015 |
|
|
|
|
|
|
1.
Income from operations |
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
|
|
16347.000 |
|
b) Other operating income |
|
|
225.200 |
|
Total
income from Operations(net) |
|
|
16572.200 |
|
2.Expenditure |
|
|
|
|
a) Cost of material consumed |
|
|
8497.000 |
|
b) Purchases of stock in trade |
|
|
35.600 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
|
|
540.500 |
|
d) Employees benefit expenses |
|
|
1224.800 |
|
e)Power and Fuel |
|
|
2473.500 |
|
f)Freight and Handling Expenses |
|
|
339.600 |
|
g) Depreciation and amortization expenses |
|
|
787.100 |
|
h) Other expenditure |
|
|
1305.200 |
|
Total expenses |
|
|
15203.300 |
|
3. Profit from operations before other income and
financial costs |
|
|
1368.900 |
|
4. Other income |
|
|
219.100 |
|
5. Profit from ordinary activities before finance costs |
|
|
1588.000 |
|
6. Finance costs |
|
|
137.200 |
|
7. Net profit/(loss) from
ordinary activities after finance costs but before exceptional items |
|
|
1450.800 |
|
8. Exceptional item |
|
|
-- |
|
9. Profit from ordinary
activities before tax Expense: |
|
|
1450.800 |
|
10.Tax expenses |
|
|
393.100 |
|
11.Net Profit / (Loss) from ordinary activities
after tax (9-10) |
|
|
1057.700 |
|
12.Extraordinary Items (net
of tax expense) |
|
|
-- |
|
13.Net Profit / (Loss) for
the period (11 -12) |
|
|
1057.700 |
|
14.Paid-up equity share capital (Nominal value Rs.10/- per share) |
|
|
918.700 |
|
15. Reserve excluding Revaluation Reserves as per balance sheet of
previous accounting year |
|
|
-- |
|
16.i) Earnings per share (before
extraordinary items) of Rs.10/- each) (not annualised): |
|
|
|
|
(a) Basic |
|
|
11.51 |
|
(b) Diluted |
|
|
11.50 |
|
Particulars
|
|
|
Three Months Ended ( Unaudited) |
|
|
|
|
30.06.2015 |
|
A. Particulars of shareholding |
|
|
|
|
1. Public Shareholding |
|
|
|
|
- Number of shares |
|
|
55512 |
|
- Percentage of shareholding |
|
|
60.44% |
|
2. Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
|
|
-- |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
|
|
-- |
|
Percentage of shares (as a % of total share capital of the
company) |
|
|
- |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
|
|
23429 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
|
|
100.00% |
|
|
|
|
|
|
Percentage of shares (as a % of total share capital of the
company) |
|
|
25.51% |
|
|
|
|
|
|
B.
Investor Complaints |
|
|
|
|
Pending at the beginning of the quarter |
|
|
-- |
|
Receiving during the quarter |
|
|
3 |
|
Disposed of during the quarter |
|
|
3 |
|
Remaining unreserved at the end of the quarter |
|
|
-- |
UNAUDITED SEGMENT WIE
REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. In
Million)
|
Particulars
|
|
|
Three Months Ended ( Unaudited) |
|
|
|
|
30.06.2015 |
|
1. Segment Revenue |
|
|
|
|
Viscose Staple Fibre and Wood Pulp |
|
|
12540.700 |
|
Chemicals-Caustic Soda and Allied Chemicals |
|
|
4851.800 |
|
Others |
|
|
252.100 |
|
Total |
|
|
17644.600 |
|
Less : Inter Segment Revenue |
|
|
(1072.400) |
|
Net Sales |
|
|
16572.200 |
|
|
|
|
|
|
2. Segment Result (Profit before Interest and Tax) |
|
|
|
|
Viscose Staple Fibre and Wood Pulp |
|
|
879.100 |
|
Chemicals-Caustic Soda and Allied Chemicals |
|
|
696.000 |
|
Others |
|
|
17.900 |
|
Total |
|
|
1593.000 |
|
Less : (i) Interest |
|
|
(137.200) |
|
(ii) Other un-allocable expenditure net off un-allocable
income. |
|
|
(05.000) |
|
|
|
|
|
|
Profit before Tax |
|
|
1450.800 |
|
|
|
|
|
|
3. Capital Employed |
|
|
|
|
Viscose Staple Fibre and Wood Pulp |
|
|
51195.400 |
|
Chemicals-Caustic Soda and Allied Chemicals |
|
|
19490.400 |
|
Others |
|
|
294.000 |
|
Total |
|
|
70979.800 |
|
Less :Unallocated
Corporate Capital Employed |
|
|
58871.900 |
|
Total capital Employed |
|
|
129851.700 |
|
Notes: 1. The Financial
Results were reviewed by the Audit Committee and approved by the Board of
Directors on August 07, 2015. |
|||
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10533443 |
02/12/2014 |
363,860,000.00 |
HDFC BANK LIMITED |
BANK HOUSE, 3RD FLOOR, BRILLIAN AVENUE, BEHIND BO |
C35089663 |
|
2 |
10326687 |
07/01/2012 |
9,000,000,000.00 |
STATE BANK OF INDIA |
CORPORATE ACCOUNT GROUP BRANCH, NEVILLE HOUSE, J |
B29015542 |
|
3 |
10108132 |
18/05/2010 * |
3,000,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHA |
A86805397 |
|
4 |
80024325 |
18/05/2010 * |
8,300,000,000.00 |
STATE BANK OF INDIA |
CORPORATE ACCOUNTS GROUP, VOLTAS HOUSE,, 23, JN H |
A87144812 |
CONTINGENT
LIABILITIES NOT PROVIDED FOR IN RESPECT OF:
(Rs. In Million)
|
Particular |
31.03.2015 |
31.03.2014 |
|
Claims/Disputed
Liabilities not acknowledged as debt: |
|
|
|
Custom Duty |
110.200 |
70.600 |
|
Sales Tax/Purchase Tax/VAT |
2.700 |
0.100 |
|
Excise Duty/Cenvat Credit/Service Tax |
862.500 |
831.600 |
|
Water Cess |
0.000 |
176.900 |
|
Income Tax |
1568.800 |
1443.600 |
|
Various claims in respect of disputed liabilities of discontinued business in earlier year |
342.600 |
342.600 |
|
Others |
329.800 |
269.500 |
|
Out of the above
matter disputes pending with Revenue and other Government authorities challenged/appealed
by the Company are: |
|
|
|
a)Income tax demand raised on completion of assessment for the Financial Year 2009-10 |
1568.800 |
1443.600 |
|
b)Excise Duty demanded against Cenvat credit availed in respect of electricity not used for manufacturing |
589.100 |
548.200 |
|
c)Transfer of Cenvat credit on merger of excise registration of two units disputed by Excise Department |
219.700 |
194.400 |
|
(d) Custom classification dispute on import of coal |
92.900 |
51.100 |
|
e)Water charges for water not made available as per agreement |
0.000 |
176.900 |
|
f)Penalty for not utilising the land within the time limit prescribed as per the sanction document, utilisation of which is delayed due to non-fulfilment of condition by Gujarat Industrial Development Corporation |
79.300 |
69.600 |
|
g) Claims arising from disputes of vendors / contractors |
76.000 |
82.600 |
|
Cash outflows for the above are determinable only on receipt of judgements pending at various authorities/courts/tribunals etc. |
||
FIXED ASSETS
PRESS RELEASES
ADITYA BIRLA CHEMICALS (INDIA) LIMITED TO MERGE WITH GRASIM INDUSTRIES
LIMITED
11 FEBRUARY 2015
The Board of Directors of Grasim Industries Limited ("Grasim") approved the proposed merger of Aditya Birla Chemicals (India) Limited ("ABCIL"), an Aditya Birla Group company with Grasim. The swap ratio approved by the Board is 1 (one) share of Rs.10 each of Grasim for every 16 (sixteen) shares of Rs.10 each of ABCIL.
Grasim will issue 146.200 Million new shares, which will increase its share capital to Rs.933.100 Million.
Grasim is a leading manufacturer of caustic soda in India, with an installed capacity of ~ 452,500 tonnes per annum. Its plants are located at Nagda (Madhya Pradesh) and at Vilayat (Gujarat), where a unit was recently commissioned. Caustic soda is inter-alia used as an input in the manufacturing of viscose staple fibre, which is a major business of Grasim.
ABCIL is one of the leading chlor-alkali companies in India with three manufacturing plants located at Rehla (Jharkhand), Renukoot (UP) and Karwar (Karnataka) with an installed capacity of ~293,000 tonnes of caustic soda per annum and 110 MW of captive power plant.
The proposed merger will consolidate Aditya Birla Group's chlor-alkali business into Grasim and strengthen its existing portfolio of viscose staple fibre, caustic soda and allied chemicals in standalone company. The merger will enable the geographical diversification for Grasim through the addition of ABCIL's manufacturing facilities spread across the country. It also enables the business to capitalise growth opportunities by bringing in operational and financial synergies, backed by Grasim's strength. The consolidation is in line with Aditya Birla Group's philosophy to unify similar business in one company.
Scheme of
Amalgamation
The proposed merger will be undertaken through a Court approved Scheme of
Amalgamation under Sections 391 to 394 of the Companies Act, 1956 read with
other applicable provisions of the Companies Act, 1956 and the Companies Act,
2013.
Walker Chandiok and Company LLP has recommended the share exchange ratio, which has been accepted by the Board. Axis Capital Limited has provided a fairness opinion to the Board of Grasim on the share exchange ratio recommended by the independent valuer. Khaitan and Company is the legal advisor to the transaction.
The proposed Scheme of Amalgamation will be subject to the approvals of the High Court, Competition Commission of India, Stock Exchange, Shareholders and lenders/creditors, statutory and other regulatory approvals, if any.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record exists
to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.10 |
|
UK Pound |
1 |
Rs.100.89 |
|
Euro |
1 |
Rs.73.96 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
KVT/ GTA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
10 |
|
PAID-UP CAPITAL |
1~10 |
9 |
|
OPERATING SCALE |
1~10 |
10 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
10 |
|
--PROFITABILITY |
1~10 |
9 |
|
--LIQUIDITY |
1~10 |
9 |
|
--LEVERAGE |
1~10 |
9 |
|
--RESERVES |
1~10 |
10 |
|
--CREDIT LINES |
1~10 |
10 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
86 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.