MIRA INFORM REPORT

 

 

Report No. :

342989

Report Date :

28.09.2015

 

IDENTIFICATION DETAILS

 

Name :

GRASIM INDUSTRIES LIMITED (w.e.f. 22.07.1986)

 

 

Formerly Known As :

GWALIOR RAYON SILK (WEAVING) COMPANY LIMITED

 

 

Registered Office :

Birlagram, Nagda, ujjain  – 456331, Madhya Pradesh

Tel No.:

91-7366-246760

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

25.08.1947

 

 

Com. Reg. No.:

10-000410

 

 

Capital Investment / Paid-up Capital :

Rs.918.700 Million

 

 

CIN No.:

[Company Identification No.]

L17124MP1947PLC000410

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLG00117F/ BPLG00021A/ BPLG01651G

 

 

PAN No.:

[Permanent Account No.]

AAACG4464B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged primarily in two businesses Manufacture of Viscose Staple Fibre (VSF) and in Cement. It also produces Rayon Grade Pulp, Caustic Soda and allied Chemicals, which are used in the manufacture of VSF.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aaa (86)

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is the flagship company of the Aditya Birla group. It commenced operations in 1947 as a textile manufacturer. Over the years, it has attained a leadership position in the VSF segment. It is the sole producer of VSF in the domestic market and enjoys 8 per cent share of the global market.

 

For the financial year ended 2015, the company has reported 11.55% growth in its revenue profile and maintained decent profitability margins at 7.91% during the year under a review.

 

Rating takes into consideration its leadership position in the core businesses, viz. Viscose Staple Fibre and cement business supported by its strong financial profile along with comfortable capital structure, adequate debt coverage indicators and robust liquidity position with healthy cash accruals.

 

Trade relations are reported as decent. Payments are reported to be regular and as per commitment.

 

In view of aforesaid, the company regarded as promising business partner for medium to long term business dealings.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: AAA

Rating Explanation

Highest degree of safety and carry lowest credit risk.

Date

04.03.2015

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

04.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Saroj Kumari

Designation :

Manager

Contact No.:

91-7366-246760

 

 

LOCATIONS

 

Registered Office :

Birlagram, Nagda, ujjain  – 456331, Madhya Pradesh, India

Tel. No.:

91-7366-246760/ 62/ 64/ 66 / 256556

Fax No.:

91-7366-244114/ 246024

E-Mail :

anil.ladha@adityabirla.com

grasimshares@adityabirla.com

shares@adityabirla.com

Website :

http://www.grasim.com

 

 

Corporate Office :

91, Sakhar Bhavan, 230, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22819520

Fax No.:

91-22-22284629

 

 

Marketing Office:

8th Floor, SIDCUF Tower, Race Course Circle, Vadodara, Gujarat, India

 

 

Administrative Office:

Staple Fiber Division, Century Bhawan, 3rd Floor, Dr. A B Road, Worli, Mumbai – 400030, Maharashtra, India

Tel. No.:

91-22-24210182-86/ 22025012/ 24210182/ 24303169/ 22043451/ 65991600

Fax No.:

91-22-24220892

 

 

Branch Office :

Hub Town Solaris, 5th Floor, 501A and 502, Prof N S Phadke Marg, Andheri (East), Mumbai, Maharashtra, India

Tel. No.:

91-22-61957700

Fax No.:

91-22-61957702

 

 

Plants  :

FIBRE, PULP CHEMICAL AND TEXTILES PLANTS

 

Staple Fibre Division

Birlagram, Nagda – 456 331, Madhya Pradesh, India

Tel. No. 91-7366-246760-246766

Fax No. 91-7366-244114/246024

 

Harihar Polyfibres and Grasilene Division

Harihar, District Haveri, Kumarapatnam – 581 123, Karnataka, India

Tel. No. 91-8373-232637-39

Fax No. 91-8373-232465/ 232875

             91-8192-247555

 

Birla Cellulosic

Birladham, Kharach, Kosamba 394 120, District Bharuch, Gujarat, India

Tel. No. 91-2629-270001/5

Fax No. 91-2629-270010/270310

 

Grasim Cellulsic Division

Plot no.1, GIDC, Vilayat Industrial Estate P. O. Vilayat, Taluka Vagra, District Bharuch – 392012, Gujarat, India

 

Chemical Plants

 

Chemical Division

Birlagram 456 331, Nagda, Madhya Pradesh, India

Tel No. : 91-7366 245501 – 03

Fax No. : 91-7366 246767 / 245845

 

Grasim Chemical Division / EPOXY Division

Plot No.1, GIDC, Vilayat Industrial Estate P. O. Vilayat, Taluka Vagra, District Bharuch – 392012, Gujarat, India

 

Textile Plant

Vikram Woollens

GH I to IV, Ghironghi Malanpur–477 117, District Bhind, Madhya Pradesh, India

Tel.: 91-7539-283602 / 283603

Fax: 91-7539-283339

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Krishnakishore Maheshwari

Designation :

Managing director

Address :

Chitrakoot Housing Society, Flat No. 22, Altamount Road, Mumbai - 400026, Maharashtra, India

Date of Appointment :

20.05.2010

DIN No.:

00017572

 

 

Name :

Mr. Sushil Agarwal

Designation :

Whole-time director

Address :

Ocean Cooperative Housing Society Limited, 301, Ocean View Union Park, Khar West, Mumbai - 400052, Maharashtra, India

Date of Appointment :

01.07.2015

DIN No.:

00060017

 

 

Name :

Mr. Bhupendranath Bhargava

Designation :

Director

Address :

B/1201, Gulmohar Apartment, Ceaser Road, Amboli, Andheri (West), Mumbai - 400058, Maharashtra, India

Date of Appointment :

26.03.1997

DIN No.:

00001823

 

 

Name :

Mr. Madhav Laxman Apte

Designation :

Director

Address :

24/B Woodlands, Pedder Road, Mumbai - 400026, Maharashtra, India

Date of Appointment :

06.05.1987

DIN No.:

00003656

 

 

Name :

Mr. Ravindra Chandra Bhargava

Designation :

Director

Address :

220, Sector - 15A, Noida, Ghaziabad - 201301, Uttar Pradesh, India

Date of Appointment :

25.07.2000

DIN No.:

00007620

 

 

Name :

Mr. Kumar Mangalam Birla

Designation :

Director

Address :

Mangal Adityayan, 20 Carmichel Road, Behind Jaslok Hosital, Mumbai - 400026, Maharashtra, India

Date of Appointment :

14.10.1992

DIN No.:

00012813

 

 

Name :

Cyril Suresh Shroff

Designation :

Director

Address :

Rupam Building,, 67, Worli Sea Face, Mumbai - 400030, Maharashtra, India

Date of Appointment :

25.07.2000

DIN No.:

00018979

 

 

Name :

Mr. Shailendra Kumar Jain

Designation :

Director

Address :

Executive Block - 3, Grasim Staff Colony, Birlagram, Nagda - 456331, Madhya Pradesh, India

Date of Appointment :

01.12.2003

DIN No.:

00022454

 

 

Name :

Rajashree Birla

Designation :

Director

Address :

Mangal Adityayan, 20 Carmichel Road, Behind Jaslok Hospital, Mumbai - 400026, Maharashtra, India

Date of Appointment :

14.03.1996

DIN No.:

00022995

 

 

Name :

Mr. Narendranathan Mohanraj Nair

Designation :

Director

Address :

B-2, Jeevan Jyot, Setalvad Road, Off. Napeansea Road, Mumbai - 400036, Maharashtra, India

Date of Appointment :

21.06.2012

DIN No.:

00181969

 

 

Name :

Mr. Thomas Martin Connelly JR

Designation :

Director

Address :

201, Chandler LN, Cherrington, Wilmington De, 198070000, United States Of America

Date of Appointment :

20.08.2010

DIN No.:

03083495

 

 

KEY EXECUTIVES

 

Name :

Mr. Hutoxshi R Wadia

Designation :

Secretary

Address :

23/34 Jamasji Apartments, 32 Sleater Road, Mumbai - 400007, Maharashtra, India

Date of Appointment :

01.03.2015

PAN No:

AADPW3150A

 

 

Name :

Mr. Sushil Agarwal

Designation :

Chief Finance Officer

Address :

Ocean Cooperative Hosing Society Limited, Ocean View Union Park, Khar (West), Mumbai - 400052, Maharashtra, India

Date of Appointment :

01.07.2015

PAN No:

AADPA3179R

 

 

 

Fibre and Pulp Business

Name :

Mr. K.K. Maheshwari

Designation :

Business Director

 

 

Name :

Mr. H K Agarwal

Designation :

Chief Operating Officer (Fiber Business)

 

 

Name :

Mr. Vinod Tiwari

Designation :

Chief Operating Officer (Pulp Operations)

 

 

Name :

Dr. Aspi Patel

Designation :

Chief Technology Officer

 

 

Name :

Mr. Rajeev Gopal

Designation :

Chief Marketing Officer

 

 

Name :

Mr. Arun Gaur

Designation :

Chief Human Resources Officer

 

 

Name :

Mr. Anil Rustogi

Designation :

Dy. CFO and Sr. President

 

 

Name :

Mr. S K Saboo

Designation :

Advisor

 

 

Name :

Mr. Vijay Kaul

Designation :

Advisor

 

 

 

Cement Business

Name :

Mr. O.P. Puranmalka

Designation :

Managing Director 

 

 

Name :

Mr. Dilip Gaur

Designation :

Deputy Managing Director 

 

 

Name :

Mr. Atul Daga

Designation :

Chief Financial Officer

 

 

Name :

Mr. Vivek Agarwal

Designation :

Chief Marketing Officer

 

 

 

Chemical Business

Name :

Mr. Lalit Naik

Designation :

Business Head

 

 

Name :

Mr. K.C. Jhanwar

Designation :

Group Executive President

 

 

Name :

Mr. G.K. Tulsian

Designation :

Executive President

 

 

Name :

Mr. Ramesh Mitragotri

Designation :

Chief Human Resources Officer

 

 

 

Textile Business

Name :

Mr. Thomas Varghese

Designation :

Business Head

 

 

Name :

Mr. S. Krishnamoorthy

Designation :

Chief Executive Officer

 

 

 

Corporate Finance Division

Name :

Mr. Pavan K. Jain

Designation :

Executive President

 

 

Name :

Mr. Hemant K. Kadel

Designation :

Executive President

 

 

 SHAREHOLDING PATTERN

 

AS ON 30.06.2015

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

133372

0.17

http://www.bseindia.com/include/images/clear.gifBodies Corporate

23296096

29.51

http://www.bseindia.com/include/images/clear.gifSub Total

23429468

29.68

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

23429468

29.68

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

7177825

9.09

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

254715

0.32

http://www.bseindia.com/include/images/clear.gifInsurance Companies

8705706

11.03

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

20945518

26.53

http://www.bseindia.com/include/images/clear.gifSub Total

37083764

46.98

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6209342

7.87

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

8240208

10.44

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

769892

0.98

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3208674

4.06

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

2622613

3.32

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

586061

0.74

http://www.bseindia.com/include/images/clear.gifSub Total

18428116

23.34

Total Public shareholding (B)

55511880

70.32

Total (A)+(B)

78941348

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

4802304

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

8109105

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

12911409

0.00

Total (A)+(B)+(C)

91852757

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged primarily in two businesses Manufacture of Viscose Staple Fibre (VSF) and in Cement. It also produces Rayon Grade Pulp, Caustic Soda and allied Chemicals, which are used in the manufacture of VSF.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Fiber, Cement

Countries :

China

Nepal

 

 

Imports :

 

Products :

Raw Material

Countries :

South Africa

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

Bank House, 3rd Floor, Brillian Avenue, Behind Bo Mbay Hospital, Scheme 94, Indore - 452010, Madhya Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Rupee Term loans from banks

8347.600

9644.300

SHORT TERM BORROWING

0

0

Loans Repayable on Demand from Bank

Working Capital Borrowings

Rupee Loans

50.300

938.600

Total

8397.900

10582.900

 

 

Auditors :

 

Name :

G.P. Kapadia and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

Name :

Deloitee Haskins and Sells LLP

Address :

Mumbai, Maharashtra, India

 

Solicitors:

Cyril Amarchand Mangaldas

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Wholly Owned Subsidiary:

  • Samruddhi Swastik Trading and Investments Limited
  • Graslm Bhiwani Textiles Limited
  • Sun God Trading and Investments Limited
  • Aditya Birla Power Ventures Limited (upto 6th May. 2014)

 

 

Subsidiary:

  • UltraTech Cement Limited

 

 

Subsidiary’s Subsidiary

  • UltraTech Cement Lanka Private Limited, Sri Lanka
  • Dakshln Cement Limited
  • Harish Cement Limited
  • UltraTech Cement Middle East Investment Limited. Dubai. UAE
  • Star Cement Compnay LLC. Dubai. UAE
  • Star Cement Company LLC. RAK. UAE
  • AI Nakhla Crusher LLC. Fujairah. UAE
  • Arabian Cement Industry LLC. Abu Dhabi. UAE
  • Arabian Gulf Cement Company W.L.L. Bahrain
  • Emirates Power Company Limited. Bangladesh
  • Emirates Cement Bangladesh Limited. Bangladesh
  • UltraTech Cement SA (PTY). South Africa
  • PT UltraTech Mining Indonesia. Indonesia
  • UltraTech Cement Mozambique Limltada. Mozambique
  • PT UltraTech Investment Indonesia. Indonesia
  • PT UltraTech Cement. Indonesia
  • Gotan Lime Stone Khanij Udyog Private Limited
  • Awam Minerals LLC. Oman (w.e.f. 25th April. 2014)
  • PT UltraTech Mining Sumatera (w.e.f 14th October. 2014)
  • Bhagwati Limestone Company Private Limited (w.e.f 3rd April. 2013)

 

 

Joint Venture:

  • AV Cell Inc. Canada
  • AV Nackawic Inc. Canada
  • Birla Jingwei Fibres Company Limited. China
  • Birla Lao Pulp and Plantations Company Limited. Laos
  • AV Terrace Bay Inc.. Canada
  • Adltya Group AB. Sweden

 

 

Associate:

  • Adltya Birla Science and Technology Company Private Limited
  • Idea Cellular limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

95000000

Equity Shares

Rs.10/- each

Rs.950.000 Million

150000

15% Preference Shares

Rs.100 each

Rs.15.000 Million

100000

8.57% Preference Shares

Rs.100 each

Rs.10.000 Million

300000

9.30% Preference Shares

Rs.100 each

Rs.30.000 Million

 

Total

 

Rs.1005.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

91852185

Equity Shares

Rs.10/- each

Rs.918.600 Million

14879

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

Total

 

Rs.918.700 Million

 

 

Reconciliation of the Number of Equity Shares Outstanding (including Share Capital Suspense)

 

Particular

Number of Shares

Outstanding as at the beginning of the year

91791412

Issued during the year under Employee Stock Option Scheme

50438

Outstanding as at the end of the year

91841850

 

 

Aggregate number of Equity Shares allotted as fully paid-up out of Share Capital Suspense Account as aforesaid during the period of five years immediately preceding the reporting date (without payment being received in cash)

27

 

 

List of Shareholders holding more than 5% shares in the Equity Share Capital of the Company:

 

Particular

Number of Shares

% Holding

Turquoise Investment and Finance Private Limited

5908341

6.43%

Trapti Trading and Investments Private Limited

5477863

5.96%

Life Insurance Corporation of India

6762454

7.36%

 

 

 

Equity Shares of Rs.10 each represented by Global Depository Receipts (No voting rights)

13259243

14.47

 

 

Rights, Preferences and Restrictions attached to Equity Shares:

 

The Company has only one class of Equity Shares having a par value of Rs.10 per share. Each holder of Equity Shares is entitled to one vote per share. The Company declares dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of Equity Shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of Equity Shares held by the Shareholders.

 

252175 (Previous Year 282502) Equity Shares of Face Value of Rs. 10 each are reserved for issue under Employee Stock Option Scheme, 2006 (ESOS-2006) (ESOS – 2006) and Employee Stock Option Scheme – 2013 (ESOS – 2013)

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

918.700

918.400

917.900

(b) Reserves & Surplus

110910.500

107357.400

100300.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

111829.200

108275.800

101218.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8565.400

10043.800

9809.200

(b) Deferred tax liabilities (Net)

6145.100

4620.000

3439.100

(c) Other long term liabilities

209.800

146.600

129.100

(d) long-term provisions

676.300

423.100

434.400

Total Non-current Liabilities (3)

15596.600

15233.500

13811.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

742.000

1271.600

1795.800

(b) Trade payables

6289.300

4513.900

3456.900

(c) Other current liabilities

4857.100

4819.800

5396.500

(d) Short-term provisions

4357.900

4661.900

4981.200

Total Current Liabilities (4)

16246.300

15267.200

15630.400

 

 

 

 

TOTAL

143672.100

138776.500

130660.800

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

51819.000

35456.600

20702.500

(ii) Intangible Assets

56.400

20.800

17.100

(iii) Capital work-in-progress

4503.600

18074.500

24250.900

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

44861.400

44201.000

45188.100

(c) Deferred tax assets (net)

5260.500

4786.000

4394.500

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

106500.900

102538.900

94553.100

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

8642.000

11835.400

17056.200

(b) Inventories

14331.500

12122.700

7893.400

(c) Trade receivables

6874.900

6137.900

5053.900

(d) Cash and cash equivalents

531.900

263.000

162.700

(e) Short-term loans and advances

6429.600

5514.900

5675.600

(f) Other current assets

361.300

363.700

265.900

Total Current Assets

37171.200

36237.600

36107.700

 

 

 

 

TOTAL

143672.100

138776.500

130660.800

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

63325.800

56035.000

52550.100

 

Other Income

3480.700

3847.900

4345.700

 

TOTAL (A)

66806.500

59882.900

56895.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

36223.300

29826.100

26094.100

 

Purchases of Stock-in-Trade

211.000

68.000

48.700

 

Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade

(650.400)

40.500

(265.600)

 

Employee Benefits Expense

4822.500

3788.000

3717.900

 

Power and Fuel

10406.200

8145.800

7143.300

 

Freight and Handling Expenses

1066.500

943.200

829.900

 

Other Expenses

4597.000

4809.200

4398.700

 

Captive Consumption

--

(199.100)

(298.700)

 

Exceptional Item

262.400

0.000

(2044.300)

 

TOTAL (B)

56938.500

47421.700

39624.000

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

9868.000

12461.200

17271.800

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

393.300

415.200

390.900

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

9474.700

12046.000

16880.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2625.500

2196.100

1592.100

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

6849.200

9849.900

15288.800

 

 

 

 

 

Less

TAX (H)

1550.200

890.000

3028.900

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

5299.000

8959.900

12259.900

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

75376.900

15494.000

6623.400

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

2000.000

7000.000

1226.000

 

Corporate Dividend Tax

33.700

74.800

98.100

 

Proposed Dividend

16969.500

1928.700

2065.200

 

Balance Carried to the B/S

20656.900

15450.400

15494.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Of Goods On FBO Basis

16054.100

15006.300

12631.400

 

Technical Know-how and Service Charges

1.300

3.200

2.400

 

Interest and Dividend

30.500

64.400

146.600

 

Sale of Fixed Asset

0.000

0.000

52.700

 

Others

0.000

0.000

11.700

 

TOTAL EARNINGS

16085.900

15073.900

12844.800

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

25369.800

18026.300

11508.300

 

Components and Stores parts

189.700

486.200

180.100

 

Capital Goods

917.500

1759.400

6374.900

 

fuels

2255.200

0.000

0.000

 

TOTAL IMPORTS

28732.200

20271.900

18063.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

57.69

97.58

133.62

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

1842.200

1705.400

1235.200

Cash generated from operations

57.900

2500.800

10703.900

Net cash from operating activities

4496.400

622.800

8535.500

 


 

QUARTERLY RESULTS

 

Particulars

 

 

 

30.06.2015

(Unaudited)

 

 

 

1st  Quarter

Net Sales

 

 

16572.200

Total Expenditure

 

 

14416.200

PBIDT (Excl OI)

 

 

2156.000

Other Income

 

 

219.100

Operating Profit

 

 

2375.100

Interest

 

 

137.200

Exceptional Items

 

 

NA

PBDT

 

 

2237.900

Depreciation

 

 

787.100

Profit Before Tax

 

 

1450.800

Tax

 

 

393.100

Provisions and contingencies

 

 

NA

Profit After Tax

 

 

1057.700

Extraordinary Items

 

 

NA

Prior Period Expenses

 

 

NA

Other Adjustments

 

 

NA

Net Profit

 

 

1057.700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

17.73

25.90

28.82

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

24.94

32.15

38.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.35

21.48

31.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.14

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.10

0.12

0.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.29

2.37

2.31

 

 

STOCK PRICES

 

Face Value

Rs.10.00/-

Market Value

Rs.3432.95/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

917.900

918.400

918.700

Reserves & Surplus

100300.700

107357.400

110910.500

Net worth

101218.600

108275.800

111829.200

 

 

 

 

long-term borrowings

9809.200

10043.800

8565.400

Short term borrowings

1795.800

1271.600

742.000

Current maturities of long-term debts

1235.200

1705.400

1842.200

Total borrowings

12840.200

13020.800

11149.600

Debt/Equity ratio

0.127

0.120

0.100

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

52550.100

56035.000

63325.800

 

 

6.632

13.011

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

52550.100

56035.000

63325.800

Profit

15145.500

14513.200

11224.900

 

28.82%

25.90%

17.73%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

PERFORMANCE REVIEW

 

 In VSF, the global weakening of competing fibres (Polyester and Cotton) and the current overcapacity scenario, especially in China, exerted pressure on realizations. The impact was partially offset by lower pulp cost.

 

 In Cement, the prices in the industry were under pressure due to sluggish demand. Input material and logistic costs continued to rise during the year. UltraTech reported net revenue for the year at Rs.  243490.000 Million, which was up by 12%, over the previous year. UltraTech''s PBIDT was up by 10% at Rs. 47760.000 Million, while the increase in finance  cost and tax expenses resulted in lower PAT of Rs. 20980.000 Million.

 

The Company’s consolidated revenue rose by 12% from Rs. 293230.000 Million to Rs. 328470.000 Million. Volumes grew in all the businesses led by expansions and acquisitions. PBIDT grew by 4% at Rs. 56830.000 Million with improved performance from Cement and Chemical businesses. Net profit for the year was Rs. 17440.000 Million as against Rs. 20720.000 Million in the last year as a result of higher interest, depreciation and tax expense.

 

The Company’s Standalone revenue stood at Rs. 63330.000 Million vis-à-vis Rs. 56040.000 Million in the previous year. Depreciation increased due to commissioning of VSF plant at Vilayat. Tax expense which was lower at Rs. 890.000 Million in the last year due to tax holiday for newly commissioned power plant, increased to Rs. 1550.000 Million during the year.  Net profit was at Rs. 5300.000 Million as against Rs. 8960.000 Million.

 

AWARDS AND ACCOLADES

 

 Some of the significant accolades earned by the Company during the year include:

 

 -SAMMAAN PATRA for remarkable contribution in the category of  Customs-Imports in financial year 2014-15 from the Government of  India, Ministry of Finance, Department of Revenue, Central, Excise and  Service Tax, Gwalior to Staple Fibre Division, Nagda;

 

 -Grasilene Division was awarded the 1st Prize for Best Fuel Efficient Boiler category for adopting the Best Safe Practices in the year 2014, by the Karnataka State Safety Institute, Department of Factories, Boilers, Industrial Safety & Health Bengaluru, and Government of Karnataka;

 

 - Runner-up - Best Project of the Year (Medium) category awarded at PMI (Project Management Institute) India Awards 2014 to the Green Field Epoxy Project, Vilayat.

 

 - Staple Fibre Division, Nagda, was awarded the Amity CSR Conclave 14 Award, conducted under the aegis of the Amity Global Business School, Indore.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

OVERVIEW OF THE ECONOMY

 

The global economy recorded a moderate growth of 3.4% in the calendar year 2014. With economic growth in China slowing down. Prices of commodities, especially crude oil saw a sharp downtrend on account of oversupply and subdued demand. Economies that are net commodity Importers received a boost from lower commodity prices, while net commodity exporters like Russia 'and Brazil, saw a slowdown in economic growth.

 

India's economy posted a marginal recovery with GOP (revised series) growth estimated at 7.3% in financial year 2014-15 as against 6.9% in financial year 2013-14. Lower commodity prices, especially crude oil, have benefitted India by reducing pressure on inflation, current account and fiscal deficit. This also helped in lower rupee volatility in the last one year compared to other emerging markets. Continued economic and regulatory reforms initiated by the Government and the expected pick up in domestic Investment should help accelerate growth rate In FY 2015-16.

 

GENERAL INFORMATION

 

Subject is engaged primarily in two businesses, Viscose Staple Fibre NSF) and in Cement through its subsidiary UltraTech Cement limited. It also produces Rayon Grade Pulp, Caustic Soda and allied Chemicals which are used in the manufacture of VSF. The manufacturing plants of the Company, Its Subsidiaries and Joint Ventures are located in India, Canada, Sweden, China. Middle East, Sri Lanka and Bangladesh. The Company is a public limited company and its shares are listed on the Bombay Stock Exchange (BSE). India, and the National Stock

Exchange (NSEI, India, and the Company's Global Depository Receipts are listed on the Luxembourg Stock Exchange

 

UNSECURED LOAN

  (Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Deferred Sales tax loans

217.800

399.500

SHORT TERM BORROWING

 

 

Working Capital Borrowings

 

 

Foreign Currency Loans

688.500

0.000

Rupee Loans

0.000

310.000

Documentary Demand Bills/ Usance Bills under letter of Credit discounted

03.200

23.000

Total

909.500

732.500

 

 


UNAUDITED FINANCIAL RESULTS FOR THE    QUARTER ENDED 30TH JUNE 2015

 

(Rs. In Million)

Particulars

 

 

Three Months Ended

( Unaudited)

 

 

 

30.06.2015

 

 

 

 

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

 

 

16347.000

b) Other operating income

 

 

225.200

Total income from Operations(net)

 

 

16572.200

2.Expenditure

 

 

 

a) Cost of material consumed

 

 

8497.000

b) Purchases of stock in trade

 

 

35.600

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

 

 

540.500

d) Employees benefit expenses

 

 

1224.800

e)Power and Fuel

 

 

2473.500

f)Freight and Handling Expenses

 

 

339.600

g) Depreciation and amortization expenses

 

 

787.100

h) Other expenditure

 

 

1305.200

Total expenses

 

 

15203.300

3. Profit from operations before other income and financial costs

 

 

1368.900

4. Other income

 

 

219.100

5. Profit from ordinary activities before finance costs

 

 

1588.000

6. Finance costs

 

 

137.200

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

 

 

1450.800

8. Exceptional item

 

 

--

9. Profit from ordinary activities before tax Expense:

 

 

1450.800

10.Tax expenses

 

 

393.100

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

 

 

1057.700

12.Extraordinary Items (net of tax expense)

 

 

--

13.Net Profit / (Loss) for the period (11 -12)

 

 

1057.700

14.Paid-up equity share capital (Nominal value Rs.10/- per share)

 

 

918.700

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

--

16.i) Earnings per share (before extraordinary items) of Rs.10/- each) (not annualised):

 

 

 

(a) Basic

 

 

11.51

(b) Diluted

 

 

11.50

 

 

 

Particulars

 

 

Three Months Ended

( Unaudited)

 

 

 

30.06.2015

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

 

 

55512

- Percentage of shareholding

 

 

60.44%

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

 

 

--

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

 

 

--

Percentage of shares (as a % of total share capital of the company)

 

 

-

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

 

 

23429

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

 

 

100.00%

 

 

 

 

Percentage of shares (as a % of total share capital of the company)

 

 

25.51%

 

 

 

 

B. Investor Complaints

 

 

 

Pending at the beginning of the quarter

 

 

--

Receiving during the quarter

 

 

3

Disposed of during the quarter

 

 

3

Remaining unreserved at the end of the quarter

 

 

--

 

 

UNAUDITED SEGMENT WIE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

(Rs. In Million)  

Particulars

 

 

Three Months Ended

( Unaudited)

 

 

 

30.06.2015

1. Segment Revenue

 

 

 

Viscose Staple Fibre and Wood Pulp

 

 

12540.700

Chemicals-Caustic Soda and Allied Chemicals

 

 

4851.800

Others

 

 

252.100

Total

 

 

17644.600

Less : Inter Segment Revenue

 

 

(1072.400)

Net Sales

 

 

16572.200

 

 

 

 

2. Segment Result

(Profit before Interest and Tax)

 

 

 

Viscose Staple Fibre and Wood Pulp

 

 

879.100

Chemicals-Caustic Soda and Allied Chemicals

 

 

696.000

Others

 

 

17.900

Total

 

 

1593.000

Less : (i) Interest

 

 

(137.200)

(ii) Other un-allocable expenditure net off un-allocable income.

 

 

(05.000)

 

 

 

 

Profit before Tax

 

 

1450.800

 

 

 

 

3. Capital Employed

 

 

 

Viscose Staple Fibre and Wood Pulp

 

 

51195.400

Chemicals-Caustic Soda and Allied Chemicals

 

 

19490.400

Others

 

 

294.000

Total

 

 

70979.800

Less :Unallocated Corporate Capital Employed

 

 

58871.900

Total capital Employed

 

 

129851.700

 

Notes:

 

1. The Financial Results were reviewed by the Audit Committee and approved by the Board of Directors on August 07, 2015.

2. The operations of VSF Plant at Nagda which were suspended from April 23, 2015 due to water shortage have resumed from June 22, 2015 with the onset of monsoon. Chemical plant at Nagda is also operating at full capacity now with the availability of water.

In the corresponding quarter of last year, these plants operated uninterruptedly.

3. The Scheme of Amalgamation (‘the Scheme’) of Aditya Birla Chemicals (India) Limited (‘ABCIL’) with the Company has been approved by the respective Equity Shareholders and Creditors of the Company and ABCIL. The regulatory approval of the Scheme from Competition Commission of India and approvals of the Hon’ble High Courts of Madhya Pradesh and Jharkhand are in process. Post amalgamation of ABCIL, the Company’s production capacity of Caustic Soda will increase from 452 KTPA to 804 KTPA.

The Scheme, upon requisite approvals, will be effective from April 01, 2015. However, the results of the Company for the quarter ended June 30, 2015 do not include results of ABCIL, pending requisite approvals of the Scheme.

4. Exceptional item for the quarter and year ended March 31, 2015 represents provision made towards diminution, other than temporary, in the value of investment in Birla Lao Pulp and Plantation Company Ltd., a JV of the Company.

5. During the quarter, the Company has allotted 1,608 fully paid up equity shares of Rs.10 each upon exercise of employee stock options.

6. The figures for the quarter ended March 31, 2015 are the balancing figures between the audited figures in respect of the full financial year and the published year to date figures upto the third quarter of the relevant financial year.

7. Previous periods’ figures have been regrouped / rearranged wherever necessary to conform to the current period’s classification.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10533443

02/12/2014

363,860,000.00

HDFC BANK LIMITED

BANK HOUSE, 3RD FLOOR, BRILLIAN AVENUE, BEHIND BO
MBAY HOSPITAL, SCHEME 94, INDORE, MADHYA PRADESH -
452010, INDIA

C35089663

2

10326687

07/01/2012

9,000,000,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNT GROUP BRANCH, NEVILLE HOUSE, J
N HEREDIA MARG, MUMBAI, MAHARASHTRA - 400001, INDI
A

B29015542

3

10108132

18/05/2010 *

3,000,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHA
RASHTRA - 400005, INDIA

A86805397

4

80024325

18/05/2010 *

8,300,000,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNTS GROUP, VOLTAS HOUSE,, 23, JN H
EREDIA MARG,, MUMBAI, MAHARASHTRA - 400001, INDIA

A87144812

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:

(Rs. In Million)

Particular

31.03.2015

31.03.2014

Claims/Disputed Liabilities not acknowledged as debt:

 

 

Custom Duty

110.200

70.600

Sales Tax/Purchase Tax/VAT

2.700

0.100

Excise Duty/Cenvat Credit/Service Tax

862.500

831.600

Water Cess

0.000

176.900

Income Tax

1568.800

1443.600

Various claims in respect of disputed liabilities of discontinued business in earlier year

342.600

342.600

Others

329.800

269.500

Out of the above matter disputes pending with Revenue and other Government authorities challenged/appealed by the Company are:

 

 

a)Income tax demand raised on completion of assessment for the Financial Year 2009-10

1568.800

1443.600

b)Excise Duty demanded against Cenvat credit availed in respect of electricity not used for manufacturing

589.100

548.200

c)Transfer of Cenvat credit on merger of excise registration of two units disputed by Excise Department

219.700

194.400

(d) Custom classification dispute on import of coal 

92.900

51.100

e)Water charges for water not made available as per agreement

0.000

176.900

f)Penalty for not utilising the land within the time limit prescribed

as per the sanction document, utilisation of which is delayed due

to non-fulfilment of condition by Gujarat Industrial Development

Corporation

79.300

69.600

g) Claims arising from disputes of vendors / contractors

76.000

82.600

Cash outflows for the above are determinable only on receipt of judgements pending at various authorities/courts/tribunals etc.

 

 

FIXED ASSETS

 

  • Freehold Land
  • Leasehold Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Railway Sidings
  • Computer Software
  • Computer and Other Electronic
  • Office Equipment

 

PRESS RELEASES

 

ADITYA BIRLA CHEMICALS (INDIA) LIMITED TO MERGE WITH GRASIM INDUSTRIES LIMITED

11 FEBRUARY 2015

 

The Board of Directors of Grasim Industries Limited ("Grasim") approved the proposed merger of Aditya Birla Chemicals (India) Limited ("ABCIL"), an Aditya Birla Group company with Grasim. The swap ratio approved by the Board is 1 (one) share of Rs.10 each of Grasim for every 16 (sixteen) shares of Rs.10 each of ABCIL.

 

Grasim will issue 146.200 Million new shares, which will increase its share capital to Rs.933.100 Million.

 

Grasim is a leading manufacturer of caustic soda in India, with an installed capacity of ~ 452,500 tonnes per annum. Its plants are located at Nagda (Madhya Pradesh) and at Vilayat (Gujarat), where a unit was recently commissioned. Caustic soda is inter-alia used as an input in the manufacturing of viscose staple fibre, which is a major business of Grasim.

 

ABCIL is one of the leading chlor-alkali companies in India with three manufacturing plants located at Rehla (Jharkhand), Renukoot (UP) and Karwar (Karnataka) with an installed capacity of ~293,000 tonnes of caustic soda per annum and 110 MW of captive power plant.

 

The proposed merger will consolidate Aditya Birla Group's chlor-alkali business into Grasim and strengthen its existing portfolio of viscose staple fibre, caustic soda and allied chemicals in standalone company. The merger will enable the geographical diversification for Grasim through the addition of ABCIL's manufacturing facilities spread across the country. It also enables the business to capitalise growth opportunities by bringing in operational and financial synergies, backed by Grasim's strength. The consolidation is in line with Aditya Birla Group's philosophy to unify similar business in one company.

 

Scheme of Amalgamation


The proposed merger will be undertaken through a Court approved Scheme of Amalgamation under Sections 391 to 394 of the Companies Act, 1956 read with other applicable provisions of the Companies Act, 1956 and the Companies Act, 2013.

 

Walker Chandiok and Company LLP has recommended the share exchange ratio, which has been accepted by the Board. Axis Capital Limited has provided a fairness opinion to the Board of Grasim on the share exchange ratio recommended by the independent valuer. Khaitan and Company is the legal advisor to the transaction.

 

The proposed Scheme of Amalgamation will be subject to the approvals of the High Court, Competition Commission of India, Stock Exchange, Shareholders and lenders/creditors, statutory and other regulatory approvals, if any.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.10

UK Pound

1

Rs.100.89

Euro

1

Rs.73.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT/ GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

10

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

10

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

10

--PROFITABILITY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

10

--CREDIT LINES

1~10

10

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

86

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.