MIRA INFORM REPORT

 

 

Report No. :

343020

Report Date :

29.09.2015

 

IDENTIFICATION DETAILS

 

Name :

KISCO INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 117 (Ten Marla), Industrial Area, Phase-2, Chandigarh – 160002

Tel. No.:

91-172-4014202

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.01.2012

 

 

Com. Reg. No.:

16-033467

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

IEC No.:

2211005802

 

 

CIN No.:

[Company Identification No.]

U24110CH2012PTC033467

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLK12306A

 

 

PAN No.:

[Permanent Account No.]

AAECK6186G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Dyes and Chemicals.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 74000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2012 engaged in the business of trading, exporting and importing of dyes and chemicals.

 

For the financial year ended 2014, the company has reported decent sales turnover growth and it has maintained satisfactory profitability margins at 5.48% during the year under a review.

 

Rating takes into consideration its improved financial profile supported by sound networth base and above average debt protection metrics of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rohit Kumar Khanna

Designation :

Managing Director

Contact No.:

91-9878630124

 

 

LOCATIONS

 

Registered Office :

Plot No 117 (Ten Marla), Industrial Area, Phase 2, Chandigarh – 160002, India 

Tel. No.:

91-172-4014202

Mobile No.:

91-9878630124 (Mr. Rohit Khanna)

Fax No.:

Not Available

E-Mail :

rohit@kyugin.co.kr

kiscoindia@kyunhin.co.kr

Website :

http://www.kyungin.co.kr

 

 

Warehouse :

Plot No.44, RK Warehousing Co-operating Society, Near Jamnagar Transport Co. NH8 Aslali, Ahmedabad, Gujarat, India

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Rohit Kumar Khanna

Designation :

Managing Director

Address :

#2044, 2nd Floor, Sector 21 C, Chandigarh – 160022, India

Date of Appointment :

01.01.2013

DIN No.:

03608686

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110CH2012PTC033467

KISCO INDIA PRIVATE LIMITED

Managing director

01/01/2013

05/01/2012

-

Active

NO

 

 

Name :

Mr. Sung Yong Cho

Designation :

Director

Address :

112-131, Yeomchang Kangseo-Su, Seoul Korea – 133883

Date of Appointment :

05.01.2012

DIN No.:

03608655

 

 

Name :

Mrs. Simmi Khanna

Designation :

Whole Time Director

Address :

2044, 2nd Floor, Sector 21 C, Chandigarh – 160022, India

Date of Appointment :

01.01.2013

DIN No.:

06469669

 

 

Name :

Mr. Jin Mi Kim

Designation :

Director

Address :

117, 10 Marla Plots, Industrial Are, Phase 2, Chandigarh – 160002, India

Date of Appointment :

30.09.2013

DIN No.:

06565647

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110CH2012PTC033467

KISCO INDIA PRIVATE LIMITED

Director

30/09/2013

24/04/2013

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2014

 

Names of Shareholders

 

No. of Shares

Kyung In Synthetic Corporation, Korea

 

48500

Sung Yong Cho

 

500

Roy Stones

 

500

Rohit Kumar Khanna

 

480

Simmi Khanna

 

20

Total

 

50000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.97

Bodies corporate

0.03

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Dyes and Chemicals.

 

 

Products :

  • Dyes and Chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Pakistan
  • Turkey
  • South America

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Korea

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers and End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Bank Name

Axis Bank Limited

Branch

Sector 35 /B, Chandigarh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • ICICI Bank Limited, Sector 35/C, Chandigarh, India
  • HDFC Bank Limited

 

 

 

 

Financial Institution:

Toyota Financial Services India Limited, No 21 Centropolis 1st Floor 5th Cross, Langford Road, Shanti Nagar, Bangalore, Karnataka - 560025, India

 

 

Auditors :

 

Name :

Garg Bansal and Associates

Chartered Accountants

Address :

Sco 35-36, 1st Floor, Sector 17-C, Chandigarh – 160017, India

Tel. No.:

91-172-4673721

Fax No.:

91-172-5039018

PAN N Income-tax PAN of auditor or auditor's firm :

AAIFR9624D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

  • Kyung In Synthetic Corporation, Korea

 

 

CAPITAL STRUCTURE

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.100

(b) Reserves & Surplus

25.226

4.295

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

25.726

4.795

0.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.024

0.010

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.024

0.010

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.607

3.693

0.314

(b) Trade payables

99.978

70.497

0.093

(c) Other current liabilities

1.347

0.798

0.006

(d) Short-term provisions

10.555

2.150

0.000

Total Current Liabilities (4)

115.487

77.138

0.413

 

 

 

 

TOTAL

141.237

81.943

0.513

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.899

0.572

0.111

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.899

0.572

0.111

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

63.395

33.949

0.000

(c) Trade receivables

43.082

40.114

0.000

(d) Cash and cash equivalents

9.122

0.512

0.232

(e) Short-term loans and advances

23.820

6.403

0.100

(f) Other current assets

0.919

0.393

0.070

Total Current Assets

140.338

81.371

0.402

 

 

 

 

TOTAL

141.237

81.943

0.513

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

382.036

101.778

0.000

 

Other Income

0.978

0.600

0.000

 

TOTAL

383.014

102.378

0.000

 

 

 

 

 

Less

TOTAL EXPENSES

352.014

96.110

0.039

 

 

 

 

 

 

PROFIT BEFORE EXCEPTIONAL ITEMS AND TAX

31.000

6.268

(0.039)

 

 

 

 

 

 

Exceptional Items

0.019

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

30.981

6.268

(0.039)

 

 

 

 

 

Less

TAX

10.050

1.935

 0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

20.931

4.333

(0.039)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Foreign Exchange Earning

10.189

NA

NA

 

TOTAL EARNINGS

10.189

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 418.62

 86.66

 0.78

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

370.000

 

 

 

 

 

 

Expected Sales (2015-2016) : Rs.400.000 Million

 

The above information has been parted by Mr. Rohit Kumar Khanna (Managing Director)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.48

4.26

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.94

7.65

(7.60)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.20

1.31

(0.39)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.14

0.77

3.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.05

0.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.500

0.500

Reserves & Surplus

0.000

4.295

25.226

Net worth

0.100

4.795

25.726

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.314

3.693

3.607

Total borrowings

0.314

3.693

3.607

Debt/Equity ratio

3.140

0.770

0.140

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

101.778

382.036

 

275.362

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

101.778

382.036

Profit

4.333

20.931

 

4.26%

5.48%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last about two years and three months

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last about two years and three months

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from HSPL House, 1st Floor, Sco 121-123, Sector 34A, Chandigarh – 160022, India to the present address w.e.f.01.03.2013

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short Term Borrowing

 

 

Loans and Advances

3.607

3.693

 

 

 

Total

3.607

3.693

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

2

10582630

30/04/2015

1,768,000.00

HDFC BANK LIMITED

SENAPTI BHAGPAT MARG, LOWER PAREL WEST, MUMBAI, Maharashtra - 400013, INDIA

C60113248

 

 

FIXED ASSETS

 

  • Lab Equipments
  • Furniture and Fixture
  • Other Equipments
  • Computers

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.08

UK Pound

1

Rs.100.31

Euro

1

Rs.73.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.