MIRA INFORM REPORT

 

 

Report No. :

342396

Report Date :

29.09.2015

 

IDENTIFICATION DETAILS

 

Name :

KRBL LIMITED

 

 

Registered Office :

5190, Lahori Gate, Delhi - 110006

Tel. No.:

91-11-23968328

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

30.03.1993

 

 

Com. Reg. No.:

55-052845

 

 

Capital Investment / Paid-up Capital :

Rs.235.390 Million

 

 

CIN No.:

[Company Identification No.]

L01111DL1993PLC052845

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Exporter of Indian Rice, Basmati Rice, Long Grain Rice and Non-Basmati Rice.

 

 

No. of Employees :

2400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (80)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 36000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was prmoted in 1993 by Mr. Anil K. Mittal, Mr. Anoop K. Gupta and Mr. Arun K. Gupta. It is an established company having fine track record.

 

Overall fundamentals of the company seems to be sound and healthy. The rating also take into consideration the healthy growth in company’s operating income and profit during FY2015.

 

The rating continue to derive strength from company’s experienced management, its long track record in the basmati rice industry, its established relationship with customers and its strong brand image in the market.

 

The ratings also take into consideration, an acceptable share price of Rs. 150.40/- recorded by the company as against a face value of Rs. 1.00 as on September 23, 2015.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan = AA-

Rating Explanation

Have high degree of safety and carry very low credit risk.

Date

September 2014

 

Rating Agency Name

ICRA

Rating

Non Fund based limite = A1+

Rating Explanation

Have very strong degree of safety and carry lowest credit risk

Date

September 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.:91-11-23968328)

 

 

LOCATIONS

 

Registered Office :

5190, Lahori Gate, Delhi – 110006, India

Tel. No.:

91-11-23968328

Fax No.:

91-11-23968327

E-Mail :

bibhu@krblindia.com

investors@krblindia.com

Website :

www.krblrice.com

 

 

Corporate Office :

C-32, 5th and 6th Floor, Sector 62, Noida - 201 301, Uttar Pradesh, India

 

 

Works :

 

Ghaziabad Factory :

9th Milestone, Post Dujana, Bulandshahr Road, Distt. Gautambudh Nagar - 203 207, Uttar Pradesh, India

 

 

Dhuri Factory :

Village Bhasaur (Dhuri), Distt. Sangrur – 148024, Punjab, India

 

 

Alipur Unit 1 :

29/ 15-29/ 16, Village Jindpur, G.T. Karnal Road, Alipur, Delhi - 110 036, India

 

 

Alipur Unit 2 :

Plot 258-260, Extended Lal Dora, Alipur, Delhi - 110 036, India

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Anil Kumar Mittal

Designation :

Managing Director

Address :

J-207, Saket, New Delhi - 110017, India

Date of Appointment :

30.03.1993

DIN No.:

00030100

 

 

Name :

Mr. Arun Kumar Gupta

Designation :

Managing Director

Address :

5-Court Lane, Civil Lines, Delhi- 110054, India

Date of Appointment :

30.03.1993

DIN No.:

00030127

 

 

Name :

Mr. Anoop Kumar Gupta

Designation :

Managing Director

Address :

F-208, Sainik Farms, New Delhi - 110062, India

Date of Appointment :

30.03.1993

DIN No.:

00030160

 

 

Name :

Mr. Shyam Arora

Designation :

Director

Address :

C-781,Secter-C, Mahanagar, Lucknow - 226006, Uttar Pradesh, India

Date of Appointment :

09.06.2007

DIN No.:

00742924

 

 

Name :

Ms. Ashwani Dua

Designation :

Director

Address :

36/55, West Punjabi Bagh, New Delhi -110026, India

Date of Appointment :

09.06.20074

DIN No.:

01097653

 

 

Name :

Mr. Gautam Khaitam

Designation :

Director

 

 

Name :

Mr. Narpinder Kumar Gupta

Designation :

Director

Address :

8/14, Sarvapriya Vihar, New Delhi - 110016, India

Date of Appointment :

02.12.1994

DIN No.:

00032956

 

 

Name :

Mr. Ashok Chand Gupta

Designation :

Whole-Time Director

Address :

C-504, Badhwar Apartment, Plot No.3, Sector-6, Dwrka, New Delhi - 110045, India

Date of Appointment :

29.03.1999

DIN No.:

00030318

 

 

Name :

Ms. Priyanka Mittal

Designation :

Whole-Time Director

Address :

J-207, Saket, New Delhi - 110017, India

Date of Appointment :

28.11.2000

DIN No.:

00030479

 

 

Name :

Mr. Mahesh C. Jain

Designation :

Director

 

 

Name :

Mr. Vinod Ahuja

Designation :

Director

Address :

M-144, Greater Kailash Part One, New Delhi - 110048, India

Date of Appointment :

05.08.2002

DIN No.:

00030390

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Raman Sapra

Designation :

Secretary

Address :

267, Gali No. 18, Pratap Nagar, Andha Mughal, Delhi - 110007, India

Date of Appointment :

08.11.2012

PAN No.:

CSXPS5298F

 

 

Name :

Mr. Rakesh Mehrotra

Designation :

Chief Executive Officer

Address :

H. No.-271, Sectro-37, Faridabad - 121003, Haryana, India

Date of Appointment :

08.05.2014

PAN No.:

AGTPM6421C

 

 

Name :

Mr. Anurag Potdar

Designation :

Purchasing Director

 

 

Name :

Mr. S. Chandrasekkar

Designation :

Export Manager

 

 

Name :

Mr. Brijesh Sood

Designation :

Marketing Manager

 

 

Name :

Mr. Sunil Kapoor

Designation :

Sales Manager

 

 

Name :

Narendra Sharma

Designation :

Purchasing Manager

 

 

BOARD COMMITTEES

 

Audit Committee

  • Mr. Devendra Kumar Agarwal - Chairman
  • Ms. Priyanka Mittal – Member
  • Mr. Ashwani Dua – Member
  • Mr. Vinod Ahuja – Member
  • Dr. Narpinder Kumar Gupta – Member

 

 

Nomination and Remuneration Committee

  • Mr. Ashwani Dua – Chairman
  • Mr. Vinod Ahuja – Member
  • Dr. Narpinder Kumar Gupta – Member

 

  •  

Stakeholders Relationship Committee

  • Mr. Ashwani Dua – Chairman
  • Mr. Vinod Ahuja – Member
  • Dr. Narpinder Kumar Gupta – Member

 

  •  

Corporate Social Responsibility Committee

  • Mr. Ashwani Dua – Chairman
  • Mr. Anil Kumar Mittal – Member
  • Mr. Anoop Kumar Gupta – Member
  • Ms. Priyanka Mittal – Member

 

  •  

Risk Management Committee

  • Mr. Arun Kumar Gupta – Chairman
  • Mr. Anoop Kumar Gupta – Member
  • Mr. Ashok Chand – Member
  • Mr. Rakesh Mehrotra – Member

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

110526024

46.95

http://www.bseindia.com/include/images/clear.gifBodies Corporate

27913892

11.86

http://www.bseindia.com/include/images/clear.gifSub Total

138439916

58.81

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

138439916

58.81

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

46177

0.02

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

49094

0.02

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

20

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

12491245

5.31

http://www.bseindia.com/include/images/clear.gifQualified Foreign Investor

456014

0.19

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1151685

0.49

http://www.bseindia.com/include/images/clear.gifOthers

1151685

0.49

http://www.bseindia.com/include/images/clear.gifSub Total

14194235

6.03

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4461456

1.90

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

17635498

7.49

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

20306014

8.63

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

40352773

17.14

http://www.bseindia.com/include/images/clear.gifNRIs/Foreign Individuals

16100000

6.84

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1250663

0.53

http://www.bseindia.com/include/images/clear.gifClearing Members

100110

0.04

http://www.bseindia.com/include/images/clear.gifOthers

22902000

9.73

http://www.bseindia.com/include/images/clear.gifSub Total

82755741

35.16

Total Public shareholding (B)

96949976

41.19

Total (A)+(B)

235389892

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1)

0

0.00

http://www.bseindia.com/include/images/clear.gif(2)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

235389892

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Indian Rice, Basmati Rice, Long Grain Rice and Non-Basmati Rice.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

2400 (Approximately)

 

 

Bankers :

  • Dena Bank
  • Corporation Bank
  • HDFC Bank Limited
  • Hong Kong and Sanghai Banking Corporation Limited
  • Karnataka Bank Limited
  • Kotak Mahindra Bank Limited
  • Oriental Bank of Commerce
  • Punjab National Bank
  • State Bank of Hyderabad
  • State Bank of Patiala
  • State Bank of Travancore
  • Union Bank of India
  • Societe Generale
  • Scotia Bank
  • ICICI Bank Limited
  • DBS Bank Limited

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans-From Banks

 

 

State Bank of India (Tokyo Branch) - (Foreign Currency Loan) #

140.794

328.519

HSBC Bank (Mauritius) Limited (Foreign Currency Loan) #

0.000

70.500

ICICI Bank (Bahrain Branch) - (Foreign Currency Loan) #

619.795

697.270

State Bank of India #

541.929

0.000

Kotak Mahindra Bank Limited #

353.846

0.000

HSBC Bank Limited #

337.500

487.500

HSBC Bank Limited #

333.333

444.444

ICICI Bank Limited #

20.905

27.183

Corporation Bank Limited #

4.286

12.857

Corporation Bank Limited #

7.700

10.500

Corporation Bank Limited #

2.800

4.400

 

 

 

Short-term borrowings

 

 

Loans Repayable on Demand From Banks

7126.438

11111.701

Total

9489.326

13194.874

 

Statutory Auditors :

 

Name :

Vinod Kumar Bindal and Company

Chartered Accountants

Address 1:

Shiv Sushil Bhavan, D-219, Vivek-1, New Delhi – 110095, India

Tel. No.:

91-91-11-22140980 / 22153569 / 22144941

Fax No.:

91-91-22140162

E-Mail :

vkbindal_delhi@yahoo.co.in

 

 

Address 2:

503, Dalamal Chambers, 29, New Marine Lines, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22091075

Fax No.:

91-22-22091076

E-Mail :

vkbindal_mumbai@yahoo.co.in

 

 

Secretarial Auditors

 

Name :

DMK Associates

Company Secretaries

Address

31/36, Basement, Old Rajinder Nagar, Delhi-110 060, India

 

 

Internal Auditors

 

Name :

Anil Sood and Associates

Chartered Accountants

Address :

F90/8, Okhla Industrial Area, Phase-1, New Delhi-110 020, India

 

 

Cost Auditors

 

Name:

HMVN and Associates

Cost Accountants

Address :

31, Community Centre, Ashok Vihar, Delhi - 110 052, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company

  • KRBL DMCC
  • K B Exports Private Limited

 

 

Employee benefit plans where there in significant influence:

KRBL Limited Employees Group Gratuity Trust

 

 

Associates Companies :

·         Khushi Ram Behari Lal

·         Radha Raj Ispat( Private) Limited

·         KRBL Infrastructure (Private) Limited

·         KRBL Infrastructure Limited

·         Aakash Hospitality (Private) Limited

·         K.B. Exports (Private) Limited

·         Holistic Farms Private Limited

·         Radha Raj Logistics Private Limited

·         Radha Raj IT City and Parks Private Limited

 

 

Enterprises over which key managerial persons are able to exercise significant influence:

Khushi Ram Behari Lal

Partnership Firm in which Mr. Anil K. Mittal, Mr. Arun K. Gupta and Mr. Anoop K. Gupta are Partners

Anurup Exports Private Limited

Private Limited Company in which Mr. Anil K. Mittal, Mr. Arun K. Gupta and Mr. Anoop K. Gupta are Directors

Radha Raj Ispat Private Limited.

Private Limited Company in which Mr. Anil K. Mittal, Mr. Arun K. Gupta, Mr. Anoop K. Gupta, Mrs. Anulika Gupta, Mrs. Binita Gupta and Ms. Priyanka Mittal are Directors

Radha RajInfrastructure Private Limited

Private Limited Company in which Mr. Anil K. Mittal, Mr. Arun K. Gupta, Mr. Anoop K. Gupta, Mr. Ashwani Dua, Mr. Manav Dua and Mr. Balbir Kapoor are Directors

KRBL Infrastructure Limited

Public Limited Company in which Mr. Anil K. Mittal, Mr. Arun K. Gupta and Mr. Anoop K. Gupta are Directors

Aakash Hospitality Private Limited

Private Limited Company in which Mr. Anil K. Mittal, Mr. Arun K. Gupta and Mr. Anoop K. Gupta are Directors

Holistic Farms Private Limited

Private Limited Company in which Mr. Anil K. Mittal, Mr. Arun K. Gupta and Mr. Anoop K. Gupta are Directors

Radha Raj IT City and Parks Private Limited

Private Limited Company in which Mr. Anil K. Mittal, Arun K. Gupta and Mr. Anoop K. Gupta are Directors

Radha Raj Logistics Private Limited

Private Limited Company in which Mr. Anil K. Mittal, Arun K. Gupta and Mr. Anoop K. Gupta are Directors

KRBL Foods Limited

Public Limited Company in which Mr. Anil K. Mittal, Mr. Arun K. Gupta and Mr. Anoop K. Gupta are Directors

Adwet Warehousing Private Limited

Private Limited Company in which Mr. Anil K. Mittal, Mr. Arun K. Gupta and Mr. Anoop K. Gupta are Directors

Padmahasta Warehousing Private Limited

Private Limited Company in Which Mr. Anil K. Mittal, Mr. Arun K. Gupta and Mr. Anoop K. Gupta are Directors

K.B. Foods Private Limited

Private Limited Company in which Ms. Priyanka Mittal, Mr. Ashish Mittal and Mr. Kunal Gupta are Directors.

Solid Infradevelopers Private Limited

Private Limited Company in which Mr. Anil K. Mittal, Mr. Arun K. Gupta, Mr. Anoop K. Gupta and Mr. Sanjeev Gupta are Directors

 

 

CAPITAL STRUCTURE

 

 

After As on 31.03.2015

 

No. of Shares

Type

Value

Amount

 

 

 

 

300000000

Equity Shares

Rs.1/- each

Rs.300.000 Million

 

 

 

 

 

No. of Shares

Type

Value

Amount

 

 

 

 

236818510

Equity Shares

Rs.1/- each

Rs.235.818 Million

 

 

 

 

 

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000000

Equity Shares

Rs.1/- each

Rs.300.000 Million

 

 

 

 

 

Issued, Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

236244892

Equity Shares

Rs.1/- each

Rs.236.245 Million

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

235389892

Equity Shares

Rs.1/- each

Rs.235.390 Million

 

 

 

 

 

 

Reconciliation of the number of shares outstanding at the beginning and at the end of the reporting period

 

Particulars

As at March 31, 2015

 

No. of Shares

Amount

Ordinary Equity Shares outstanding at the beginning of the year

23,53,89,892

235.390

Ordinary Equity Shares issued during the year

--

--

Ordinary Equity Shares bought back during the year

--

--

Ordinary Equity Shares outstanding at the end of the year

23,53,89,892

235.390

 

Terms / rights attached to ordinary Equity Shares

 

The Company has only one class of Equity Shares having a par value of Rs. 1 per share. Each holder of Equity Shares is entitled to be vote per share. The Company declares and pays dividend in Indian rupees. The Dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

During the year ended March 31, 2015, the amount of per share dividend recognized as distributions to equity shareholders is Rs. 1.70 per share (P.Y: Rs. 1.20 per share).

 

In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of Equity Shares held by the shareholders.

 

 

Details of Shareholders holding more than 5% shares in the Company

 

Particulars

As at March 31, 2015

 

No. of Shares Held

% of Holding

Anil Kumar Mittal

18490648

7.86%

Anoop Kumar Gupta

18896876

8.03%

Arun Kumar Gupta

19158500

8.14%

Radha Raj Ispat Private Limited

27913892

11.86%

Reliance Commodities DMCC

22900000

9.73%

 

 

Aggregate number of bonus shares issued, Shares issued for consideration other than cash and shares bought back during the period of five years immediately preceding the reporting date: During the Buy-Back period i.e. March 4, 2013 to February 11, 2014, the Company has Bought Back and Extinguished 77,22,048 Equity Shares at an average price of Rs. 23.58 per share, utilising a sum of Rs. 182.100 Million (Rupees Eighteen Crores Twenty One Lacs) excluding Transaction Cost. Agreegate number of Bonus shares issued in last 5 years immediately preceding the reporting date is Nil.


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

235.390

235.819

242.375

(b) Reserves & Surplus

12354.653

9963.770

7738.817

(c) Investment in Own Shares Account

0.000

0.000

-0.804

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

12590.043

10199.589

7980.388

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2362.888

2083.173

774.472

(b) Deferred tax liabilities (Net)

126.663

158.746

159.649

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

24.835

14.865

11.675

Total Non-current Liabilities (3)

2514.386

2256.784

945.796

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10451.687

11111.701

7581.231

(b) Trade payables

1547.516

1470.356

800.818

(c) Other current liabilities

2430.595

1479.013

2226.678

(d) Short-term provisions

456.701

355.241

243.468

Total Current Liabilities (4)

14886.499

14416.311

10852.195

 

 

 

 

TOTAL

29990.928

26872.684

19778.379

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6333.826

5567.210

4365.503

(ii) Intangible Assets

14.355

11.295

13.187

(iii) Capital work-in-progress

1137.352

144.022

151.179

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

42.727

42.727

42.727

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

244.314

447.178

288.948

(e) Other Non-current assets

13.416

13.882

12.183

Total Non-Current Assets

7785.990

6226.314

4873.727

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

65.925

63.034

62.715

(b) Inventories

18584.760

16899.034

12602.906

(c) Trade receivables

3155.797

2792.531

1950.089

(d) Cash and cash equivalents

69.121

638.199

128.133

(e) Short-term loans and advances

253.533

180.850

118.309

(f) Other current assets

75.802

72.722

42.500

Total Current Assets

22204.938

20646.370

14904.652

 

 

 

 

TOTAL

29990.928

26872.684

19778.379

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Revenue from Operations

31130.116

27913.094

20803.409

 

Other Income

33.826

618.970

297.180

 

TOTAL (A)

31163.942

28532.064

21100.589

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

24467.417

20969.407

16628.768

 

Purchases of Stock-in-Trade

149.615

159.658

112.214

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1019.939)

695.663

(848.395)

 

Employees benefits expense

533.557

451.418

410.052

 

Exceptional items-Foreign Exchange Fluctuation

41.899

(50.195)

(81.634)

 

Other expenses

2123.720

1603.485

1550.993

 

TOTAL (B)

26296.269

23829.436

17771.998

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

4867.673

4702.628

3328.591

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

808.609

760.001

775.104

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

4059.064

3942.627

2553.487

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

526.803

576.446

505.539

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

3532.261

3366.181

2047.948

 

 

 

 

 

Less

TAX (H)

723.685

713.047

543.356

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

2808.576

2653.134

1504.592

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

12248.986

11107.041

9070.498

 

TOTAL EARNINGS

12248.986

11107.041

9070.498

 

 

 

 

 

 

IMPORTS

 

 

 

 

Components and Stores parts

3.140

9.986

1.613

 

Capital Goods

34.321

9.899

31.006

 

TOTAL IMPORTS

37.461

19.885

32.619

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.93

11.27

6.22

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

695.785

600.155

347.696

Cash generated from operations

4012.170

(1421.898)

2261.574

Net cash flow from operating activity

3240.919

(2114.989)

1701.167

 

 

QUARTERLY RESULTS

 

Particulars

30.06.2015

Audited / Unaudited

Unaudited

Net Sales

10063.200

Total Expenditure

8625.300

PBIDT (Excl OI)

1437.900

Other Income

421.200

Operating Profit

1859.100

Interest

177.000

Exceptional Items

(76.300)

PBDT

1605.800

Depreciation

116.300

Profit Before Tax

1489.500

Tax

293.600

Provisions and contingencies

NA

Profit After Tax

1195.900

Extraordinary Items

NA

Prior Period Expenses

NA

Other Adjustments

NA

Net Profit

1195.900

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

9.02

9.50

7.23

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

15.64

16.85

16.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.26

12.61

10.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.33

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.07

1.35

1.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.43

1.37

 

 

STOCK PRICES

 

Face Value

Rs.1/-

Market Value

Rs.150.40/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

242.375

235.819

235.390

Reserves & Surplus

7738.817

9963.770

12354.653

Investment in Own Shares Account

0.000

0.000

(0.804)

Net worth

7981.192

10199.589

12589.239

 

 

 

 

long-term borrowings

774.472

2083.173

2362.888

Short term borrowings

7581.231

11111.701

10451.687

Current Maturities Of Long-Term Debts

347.696

600.155

695.785

Total borrowings

8703.399

13795.029

13510.360

Debt/Equity ratio

1.090

1.353

1.073

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

20803.409

27913.094

31130.116

 

 

34.176

11.525

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

20803.409

27913.094

31130.116

Profit

1504.592

2653.134

2808.576

 

7.23%

9.50%

9.02%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

ECONOMIC OVERVIEW

 

The Indian economy remained upbeat during the year, with a stable government at the Centre infusing positivity through a series of key initiatives. Controlled inflation, rise in domestic demand, increase in investments, decline in oil prices and structured reforms boosted economic sentiment to push growth.

 

According to Central Statistical Office (CSO) data, as per the new series with 2011-12 as base year, real Gross Domestic Product (GDP) growth rate for FY2015 is 7.3%, as against the revised FY2014 GDP growth of 6.9%. With improvement in the overall economic and consumer sentiment, Current Account Deficit (CAD) came down to a mere 0.2% of GDP for the March 2015 quarter and the same shrank to 1.3% of GDP for full financial year 2014-15.

 

The Rupee also showed robustness, losing only 4.3% of value against the US Dollar to become one of the best performers in the world. The Reserve Bank of India (RBI), on its part, softened its monetary policy stance by cutting repo rates by 25 basis points from 7.75% to 7.5% in March 2015. Amid the growth revival, inflation declined to 4.87% in April 2015, hitting a record low of 4.38% in November 2014. The average Wholesale

 

Price Index (WPI) inflation came down to (2.33%) during 2014-15 from 6% in 2013-14, due to sharp decline in inflation of majority of the groups like non-food articles, minerals, crude petroleum, fuel and power, rubber and plastic products and basic metals, alloys and metal products. Food price inflation also came down to 6.31% during this period.

 

Despite a 12% monsoon rainfall deficiency, agriculture and allied sectors continued to be a key contributor to the GDP growth, registering a 1.1% increase. Loss in production was successfully contained at 3% over the previous year and overall production exceeded the average production during the last 5 years by 8.2 million tonnes.

 

As per the 2nd advance estimates for 2014-15, total food grains production in India is estimated at 257.1 million tonnes.

 

 The next few years will see increased growth momentum for the agriculture sector, as a result of higher investment in agricultural infrastructure, such as irrigation facilities, warehousing and cold storage. As per the 12th Five Year Plan’s estimates, storage capacity is targeted to go up to 35 MT and overall growth target is 4%. Other factors expected to contribute to the upward trend are reduced transaction costs and time, better port gate management and fiscal incentives. Increased use of genetically modified crops is also expected to improve the yield of the Indian farmers. Recognising the importance of the agriculture sector, the Government has also initiated a number of steps in the budget 2014-15 for sustainable development of agriculture.

 

GLOBAL RICE OVERVIEW

 

The 2014 global paddy season closed with an above-average production outturn as the dreaded effects of an El Niño weather event failed to materialise. For 2015, FAO’s first forecast sees global paddy production recovering by a modest 1.1% to 749.800 million tonnes (499.900 million tonnes, milled basis). This is despite the 0.5% contraction in 2014 world paddy resulting from climatic setbacks. Global paddy production in 2014 was 741.300 million tonnes (494.400 million tonnes, milled basis).

 

Assuming normalisation of the growing conditions, the Asian region is predicted to drive the 2015 global expansion, with sizable gains expected in India, Indonesia, Philippines, Sri Lanka and Thailand. It is expected that these gains would more than compensate for anticipated contractions in Bangladesh, the Chinese Province of Taiwan, the Republic of Korea, Pakistan and Vietnam. Outside of Asia, early prospects for Africa point to some output increases arising from improved weather conditions and/ or strong prices.

 

Moderate output gains are also anticipated in Europe on account of attractive Japonica rice prices in the EU and the Russian Federation, as well as in Latin America and the Caribbean, in spite of unseasonal weather and tight profit margins. In North America, the USDA forecasts a small contraction of output in the United States, reflecting a prolonged drought in California and weak price prospects. Output in Australia is also poised to contract in 2015, given the recurring water availability constraints.

 

FAO’s revised estimates of world rice trade in 2014 have undergone a considerable 2.2 million tonnes upward revision since December. International trade flows are now estimated to have grown by 14% from 2013, to a new record of 42.4 million tonnes (milled basis). On the demand side, the heightened 2014 impor estimates mostly concerned Far Eastern countries, which emerged as the prime drivers of 2014 import growth. Bangladesh, China (Mainland), Indonesia, Malaysia, the Philippines and Sri Lanka are all estimated to have let in much larger volumes than in 2013. Revised estimates also show imports to have increased since 2013 in a number of African countries.

 

FAO has also made upward revisions in exports. The largest such revision has been for India, with exports going up 7% over 2013. Pakistan has also shown increase of exports in the same period. In contrast, Argentina and Vietnam shipped less than foreseen last December; overall, these countries, along with Australia, Cambodia, China (Mainland)  and the United States, delivered less rice on the global front than in 2013.

 

INDIAN RICE OVERVIEW

 

India continues to remain competitively positioned in the global rice market at the back of surplus rice stockpiles and improved production methods. The strength of the Indian rice industry is endorsed by the upward revision by FAO.

 

As per the FAO Rice Market Monitor, April 2015, India has retained its prime position among world suppliers in 2014. During the year, India shipped an unprecedented 11.3 million tonnes, or 7% more than in 2013. This was despite an overall decline, in percentage terms, of rice exports, resulting from lower production volumes triggered by the effects of a poor monsoon.

 

USDA Post has estimated India’s MY 2014-15 (October-September) rice exports at around 9 million tonnes, (around 5.8 million tonnes of basmati and 3.2 million tonnes of non-basmati), down about 13% from an estimated 10.3 million tonnes. An anticipated decline in supplies from low production and competition from other rice exporting countries was the major cause for the shortfall.

 

The Post estimates MY 2014-15 rice production at about 102 million tonnes (about 89.5 million tonnes from Kharif and 13 million from Rabi). This is down from an estimated 106.6 million tonnes in 2013-14, based on lower yield of Kharif (June-December) and less acreage of Rabi (November – March). Planting of Rabi 2015, as of January 30, 2015, has declined about 17% to around 1.5 million hectares from 1.800 million hectares last year.

 

However, FAO’s Rice Market Monitor, citing the Government of India’s Second Advanced Estimates of 2014 production released in February, has positioned Kharif crop at 134.300 million tonnes (89.600 million tonnes, milled basis). This is 1,50,000 tonnes less than previously foreseen by FAO. It is also 2.1% short of the 2013 cyclone-depressed turnout. Due to constraints in the availability of water for irrigation and electricity shortages in southern producing states, output from Rabi crop is gauged at 20.2 million tonnes (13.500 million tonnes, milled basis), nearly 8,00,000 tonnes lower than forecast by FAO and down 11% year-on-year.

 

As a result, overall 2014 output in India is now pegged at 154.5 (103.000 million tonnes, milled basis), implying a 3% yield-driven annual contraction, but still the fourth largest crop on record.

 

INDIAN BASMATI RICE OVERVIEW

 

Indian basmati has been the rice of choice for the world for years. Exporters from India entered into the world rice trade largely through the export of small quantities of highly priced basmati rice which was less than 5% in mid-1980s. Over the past few years, India’s basmati export has been growing steadily, from 7.71 Lacs metric tonnes in 2003 to an estimated 37.57 Lacs metric tonnes in 2013-14 on robust demand from the traditional markets in West Asia. Iran alone has been importing 40% of the total Basmati export from India.

 

In FY2015, India was the leading exporter of basmati to the global market, with Saudi Arabia, Iran, United Arab Emirates, Iraq and Kuwait the leading destinations. As per APEDA statistics, India exported 37,02,260 MT of basmati rice to the world for the worth of ` 27,597.89 Crores during the year.

 

The basmati rice industry thus remains in a positive mode, with basmati growers increasing rice acreage in 2014-15 by about 31% to around 2.1 million hectares from around 1.6 million hectares in 2013-14. A further increase in acreage is expected next year as basmati consumes less water and delivers higher yields, thus fetching more returns to farmers. Given the forecast of a relatively low rainfall in the 2015-16 monsoon season, sowing more of basmati would be beneficial to the farmers despite the lower returns in 2014-15. In terms of pricing, basmati remained under pressure during the year gone by due to increased supplies and reduced demand from major importers like Iran. Indian basmati rice prices fell significantly as a result of these developments. Though basmati exports to Iran declined about 35% y-o-y, to around 9,35,000 tonnes, exports to other destinations like US, Saudi Arabia and other Western countries increased significantly, resulting in total exports declining only marginally to 37,02,260 MT in 2014-15 as compared to 37,57,271 MT in the previous fiscal.

 

COMPA NY OVERVIEW

 

India’s preferred Basmati Rice Company with a legacy spanning 120 years, KRBL is a global rice entity with a multi-brand presence both in domestic as well as in the overseas markets. A leading integrated industry player, the Company’s business philosophy is aligned to the heart of India with its quality rice, led by its flagship brand India Gate, made in the country’s heartland.

 

The world’s largest Basmati Rice exporting company, KRBL’s business spans the value chain of rice, from the seed to the grain, across agro processing and marketing. Its rice milling capacity of 195 MT/hour, the largest in the world, lends it a distinctive edge, ranking it at the top of the industry. State-of-the-art storage and warehousing capacities, innovative marketing approach, expanding distribution network and strong R&D capabilities are the pillars of KRBL’s growth trajectory. The Company maintains robust and deep-rooted relations with farmers through a well-structured contact farming network, which has given the Company foundational strength.

 

As the choicest Basmati for India and the world, India Gate retained its niche leadership position to command a premium value over other brands during the financial year 2014-15. With a strong retail presence across different sizes and price points, India Gate continued to allure consumers across age groups and regions to lead the market and is today the most aspirational basmati rice Brand in India.

 

Backed by a strong brand equity and dealer network, KRBL has an extensive geographical presence in the Middle East region, with Saudi Arabia, UAE, Kuwait, Bahrain, Iran, Iraq and Qatar among the key buyers of its Basmati rice.

 

Over the years, the Company has also developed other popular rice brands, such as Nurjahan, Telephone, Train, Unity, Bawabat Al-hind, to meet the needs of different categories of consumers across regions.

 

 

FUTURE OUTLOOK

 

As a visionary and future-focused organisation, KRBL promises a continuing success story during the coming years. The Company is looking at increased sales and higher return on equity on the back of its brand power during 2015-16. With a robust financial position and balanced leveraged only to the extent of its working capital, the Company is well positioned to surge confidently ahead to further augment growth.

 

Strengthening of farmer relations and continued investments in building the HR component will further enhance the Company’s competitive position in the industry, domestically and globally.

 

With its high quality PUSA 1509 seeds to augment quality, the Company has a strong paddy base to support its growth plans in the rice, particularly Basmati, segment.

 

The Power segment also shows sign of greater traction, going forward, ensuring diversified earnings for the Company.

 

As per industry estimates, KRBL’s operating margin expansion in 2015-16 is likely to be aided by the low-cost paddy procured in 2014-15. This paddy is expected to be ready as finished by second half of 2015-16.

 

 

FINANCIAL REVIEW

 

Pushed by strong shift in consumer preference towards branded basmati rice in the domestic market and higher price realization in export market, KRBL reported excellent numbers during the year 2014-15. The Company performed extremely well and the highlights of the performance on consolidated basis are as under:

 

• Revenue from Operations increased by 9% to Rs. 31600.000 Million (P.Y. Rs. 29100.000 Million).

 

• Earnings before Interest, Tax, Depreciation and Amortization (EBITDA) increased by 17% to Rs. 5320.000 Million (P.Y. Rs. 4550.000 Million).

 

• Profit after Tax (PAT) increased by 26% to Rs. 3220.00 Million (P.Y. Rs. 2550.000 Million).

 

• PAT Margin increased to 10% (P.Y. 9%).

 

• Return on Capital Employed (ROCE) increased to 20% (P.Y. 18%).

 

• Net Worth of the Company increased by 27% to Rs. 13250.000 Million (P.Y. Rs. 10450.000 Million).

 

• Market Capitalization increased by more than 300% to Rs. 39250.000 Million (P.Y. Rs. 11790.000 Million).

 

• 3 years Net Sales growth CAGR of 25% and EBITDA growth CAGR of 31%.

 

• Earning per Equity Share increased to Rs. 136.700 Million (P.Y. Rs. 108.400).

 

• Proposed Dividend of 170% for year ended March 31, 2015 as compared to 120% in the previous year.

 

 

PERFORMANCE EVALUATION OF THE BOARD, ITS COMMITTEES AND INDIVIDUAL DIRECTORS

 

As the ultimate responsibility for sound governance and prudential management of a company lies with its Board, it is imperative that the Board remains continually energized, proactive and effective. An important way to achieve this is through an objective stock taking by the Board of its own performance.

 

The Companies Act, 2013, notified on April 1, 2014, not only mandates board and director evaluation, but also requires the evaluation to be formal, regular and transparent. Subsequently, through two circulars (dated April 17, 2014 and September 15, 2014), SEBI has also revised the Equity Listing Agreement, to bring the requirements on this subject in line with the Act.

 

In accordance with the framework as recommended by the Nomination and Remuneration Committee and approved by the Board of Directors, the Board of Directors, in its Meeting held on February 18, 2015, authorised the Nomination and Remuneration Committee to carry out the performance evaluation process and also informed independent directors to call their meeting without the presence of non independent directors.

 

The Independent Directors had met separately without the presence of Non-Independent Directors and the members of management and discussed, inter-alia, the performance of Non-Independent Directors and Board as a whole and the performance of the Chairman of the Company after taking into consideration the views of Executive and Non-Executive Directors.

 

Board members had submitted to Nomination and Remuneration Committee, their response on a scale of 5 (Excellent)–1 (Performance Needs Improvement) for evaluating the entire Board, respective Committees of which they are members and of their peer Board members, including Chairman of the Board.

 

The Nomination and Remuneration Committee has also carried out evaluation of every Directors’ performance.

 

The Directors expressed their satisfaction with the evaluation process.

 

It was further acknowledged that every individual Member and Committee of the Board contribute its best in the overall growth of the organisation.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Short-term borrowings

 

 

Loans Repayable on Demand From Banks

2975.249

0.000

Loans from Related Party

350.000

0.000

 

 

 

Total

3325.249

0.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10550603

29/12/2014

400,000,000.00

KOTAK MAHINDRA BANK LIMITED

7th Floor, Ambadeep Building, 14 K .G. Marg, New Delhi, Delhi - 110001, INDIA

C44339851

2

10336669

11/12/2014 *

21,273,500,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, Maharashtra - 400005, INDIA

C36472645

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED JUNE 30, 2015

 

(Rs. In Million)

 

 

Particulars

Quarter ended 30.06.2015

1

 

Income from Operations

 

 

 

a)     Sales/Income from Operations (Gross)

10063.200

 

 

b) Other Operating Income

0.000

 

Total Income from Operations (Net)

10063.200

2

Expenses

 

 

a)

Cost of Materials consumed

8918.100

 

b)

Purchase of stock-in-trade

21.500

 

c)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(1085.800)

 

d)

Employee benefit expenses

140.600

 

e)

Depreciation and amortization expense

116.300

 

f)

Other expenses

630.900

 

Total Expenses

8741.600

 

 

 

3

 

Profit /(Loss) from operations before other income, finance costs and exceptional items

1321.600

4

Other Income

421.200

5

Profit /(Loss) from ordinary activities before finance costs and exceptional items

1742.800

6

Finance Costs

177.000

7

Profit /(Loss) from ordinary activities after finance costs but before exceptional items

1565.800

8

Exceptional Items (Foreign Exchange Fluctuation (Loss)/Profit
(
Net))

(76.300)

9

Profit /(Loss) from ordinary activities before tax

1489.500

10

Tax Expense

 

 

Current Taxation

317.900

 

Deferred Taxation

(24.300)

11

Net Profit /(Loss) from ordinary activities after tax

        1195.900

12

Paid up equity share capital (Eq. shares of  Rs.10/- each)

235.400

13

Reserve excluding revaluation reserves

0.000

14

 

Earnings per share (before/after extraordinary items) of  Rs.10/- each

 

 

 

Basic & Diluted

5.08

 

 

 

 

A

 

PARTICULARS OF SHAREHOLDING

 

1

 

Public Shareholding

 

 

 

- No. of Shares

96949976

 

 

- Percentage of Shareholding

41.19

2

 

Promoters and promoter group shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

- Number of shares

0.000

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

0.000

 

 

- Percentage of shares (as a % of the total share capital of the Company)

0.000

 

 

b) Non- encumbered

 

 

 

- Number of shares

138439916

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

100.00

 

 

- Percentage of shares (as a % of the total share capital of the Company)

58.81

 

 

Particulars

Quarter Ended

30.06.2015

Pending at the beginning of the quarter

Nil

Received during the quarter

Nil

Disposed of during the quarter

Nil

Remaining unresolved at the end of the quarter

Nil

 

Note:

 

  1. The unaudited financial year Results of the Company have been reviewed by the Audit Committee and approved by the Board of Directors of the Company in its meeting held and Thursday, July 30, 2015 and the Statutory Auditors have carried out the limited review of the same.

 

  1. Figures for the previous period have been regrouped and rearranged. Wherever necessary, to conform to the current period’s classification.

 

  1. The consolidated Financial Results have been prepared by consolidating the company’s Unaudited Quarterly Accounts for the quarter ended June 30, 2015 with the Unaudited Quarterly Accounts for the June 30, 2015 of its Subsidiaries, KRBL DMCC, Dubai, UAE and K B Exports Private Limited, India

  2. In accordance with the requirements prescribed under Schedule II and other applicable provision of companies Act, 2013 the company is in the process of identification of various components of all Plants and Machineries of the company, Keeping in view the quantum of the company’s business activity the proposed activity may take considerable time for implementation, therefore, the impact of same, will be reflects in financials of the company for the year ended March 31, 2015.

 

  1. The figures of quarter ended March 31, 2015 are the balancing figures between audited figures in respect of the full financial year and the published figures upto the third quarter.

 

  1. In accordance with clause 41 of the Listing Agreement, the company has published period to date Unaudited Consolidated Financial Results. The Standalone Financial Results of the company, will however, be available on the Website of NSE. The key Standalone Financial information is given below.

 

Particulars

Three Months ended

 

30.06.2015

 

(Unaudited)

Turnover

10484.400

Profit Before Tax

1489.500

Profit After tax

1195.900

 

 

SEGMENT-WISE REVENUE, RESULT AND CAPITAL EMPLOYED UNDER CLAUSE 41 OF THE LISTING AGREEMENT

(Rs. In Million)

Sr.

No.

Particular

Quarter ended

 

 

30.06.2015

A

Primary Segment

(Unaudited)

1.

Segment Revenue

 

 

  1. Agri 

9843.900

 

      b.    Energy 

379.700

 

Total

10223.600

 

Less: Inter Segment Revenue

160.400

 

Net Sales / Income from Operations

10063.200

2.

Segment Result

 

 

Profit/(Loss) before tax and Interest from each segment

 

 

  1. Agri

1494.000

 

      b.    Energy

149.900

 

Total

1643.900

 

Less : i. Interest

147.500

 

           ii. Other Un-allocable expenditure net off un-allocable income

6.900

 

Total Profit/(Loss) before tax

1489.500

3.

Segment Capital Employed

 

 

(Segment Assets – Segment Liabilities)

 

 

  1. Agri

11155.200

 

      b.    Energy

4855.100

 

Total

16010.300

 

 

 

(B)

Secondary Segment

 

a)

Agri

 

 

India

3168.900

 

Rest of world

6675.00

 

Sub Total (a)

9843.900

 

 

 

b)

Energy

 

 

India

379.700

 

Rest of world

0.000

 

Sub Total (b)

379.700

 

Total (a)+(b)

10223.600

 

Less : Inter Segment Revenue-Power

160.400

 

Net Sales 

10063.200

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

a. Liability relating to Bank Guarantee

118.928

36.957

b. Liability relating to Bills Discounted with Scheduled Banks

0.000

90.968

c. Disputed liability in respect of Income Tax Demand in appeal

0.586

0.341

- Amount paid against disputed Income Tax appeal as Rs. Nil (P.Y. Rs. Nil)

 

 

d. Disputed liability relating to Sales Tax / VAT

0.863

3.107

- Amount paid against disputed Sales Tax / VAT appeal as Rs. 0.863 Million (P.Y. Rs. 2.732 Million)

 

 

e. Disputed purchase tax liablity on paddy purchased in the course of exports*

90.549

90.549

- Amount paid against disputed purchase tax liability under appeal Rs. 22.637 Million (P.Y. Rs. 22.637 Million)

 

 

f. Disputed liability relating to Market Fees(Fazilka, Punjab)

0.000

1.509

- Amount paid against disputed Market Fees is Rs. 0.525 Million (P.Y. Rs. 0.386 Million)

 

 

g. Others

2.824

5.008

Amount paid against other disputed liabilities is Rs. Nil (P.Y. Nil)

 

 

 

 

FIXED ASSETS

 

Tangible Assets:-

 

  • Land-Freehold
  • Land-Leasehold
  • Buildings
  • Plant and Machinery
  • Vehicle and Trolley
  • Furniture and Fixture

 

Intangible Assets:-

 

  • Patent,Trade mark and Design
  • Computer Software
  • Development Charges

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.08

UK Pound

1

Rs.100.31

Euro

1

Rs.73.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILITY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

80

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.