MIRA INFORM REPORT

 

 

Report No. :

343095

Report Date :

29.09.2015

 

IDENTIFICATION DETAILS

 

Name :

S. G. CORPORATE MOBILITY PRIVATE LIMITED

 

 

Registered Office :

S.C.O. 25, 1st Floor, Nehru Place, Karnal – 132001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.04.2007

 

 

Com. Reg. No.:

05-036784

 

 

Capital Investment / Paid-up Capital :

Rs.0.720 Million

 

 

CIN No.:

[Company Identification No.]

U74140HR2007PTC036784

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributor and Supplier of Electronic Gadgets and Accessories.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 20000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2007 having a moderate track record.

 

Subject is engaged in the business as distributor and supplier of electronic gadgets and accessories.

 

The rating takes into consideration huge borrowings recorded by the company which act as a threat to the liquidity position of the company.

 

Further, the rating also takes into consideration unfavorable gap between trade payables and trade receivables.

 

Their trade relations are reported as fair. Business is active. Payments are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Yogesh Bhatia

Designation :

Director

Contact No.:

91-9812588862

Date :

28.09.2015

 

 

LOCATIONS

 

Registered Office :

S.C.O. 25, 1st Floor, Nehru Place, Karnal – 132001, Haryana, India

Tel. No.:

Not Available

Mobile No.:

91-9812588862/9540496000 (Mr. Yogesh Bhatia)

Fax No.:

Not Available

E-Mail :

sgdesk@sgcorp.in

gdaroc123@gmail.com

Website :

http://www.sgcorp.in

 

 

Head Office :

9, DSIDC Complex, 2nd Floor, Industrial Area, Phase-1, Okhla, New Delhi – 110020, India

Tel. No.:

91-11-41084153

Mobile No.:

91-8744977000

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Yogesh Bhatia

Designation :

Director

Address :

H.No. 1996, Sector 13, Karnal - 132001, Haryana, India

Date of Birth/Age :

26.09.1974

Date of Appointment :

01.10.2012

DIN No.:

01740595

 

 

Name :

Ms. Seema Bhatia

Designation :

Director

Address :

House No. 1991, Sector 13, Urban Estate, Karnal - 132001, Haryana, India

Date of Birth/Age :

06.09.1966

Date of Appointment :

20.04.2007

DIN No.:

02955816

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of shareholders

 

No. of Shares

Gitika Bhatia

 

15000

Seema Bhatia

 

15000

Yogesh Bhatia

 

10000

Yagya Techno Solutions Private Limited, India

 

32000

Total

 

72000

 

 

 

As on 03.04.2015

 

Names of Alottees

 

No. of Shares

Yogesh Bhatia

 

11000

Munish Bhatia

 

20000

Sudesh Kumari

 

26800

Yagya Techno Solution Private Limited, India

 

57500

Shivani Bhatia

 

22800

Total

 

138100

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

44.44

Directors or relatives of Directors

55.56

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor and Supplier of Electronic Gadgets and Accessories.

 

 

Products :

  • Electronic Gadgets and Accessories

 

 

Brand Names :

Not Available

 

 

Agencies Held :

  • Karbonn Tablets
  • Airtel Data Cards
  • Asus Tablets
  • Lenovo Tablets
  • Iball Tablets
  • Beetel Data Cards

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60/ 90 Days)

 

 

Purchasing :

Cash and Credit (30/ 60/ 90 Days)

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMs

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Bank Name

HDFC Bank

Branch

Karol Bagh, Delhi, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

  • Centurion Bank Of Punjab Limited, Opposite G.P.O., Kunjpura Road, Karnal - 132001, Haryana, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

HDFC Bank Limited C/C

42.237

12.025

 

 

 

Total

42.237

12.025

 

 

 

Auditors :

 

Name :

Grover Dinesh and Associates

Chartered Accountants

Address :

16, Maheshwari Apartment, Sector-14, Rohini, New Delhi – 110085, India

Mobile No.:

91-9811011833

PAN N Income-tax PAN of auditor or auditor's firm :

AAGPG4784R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

After 30.09.2014

 

Authorised Capital : Rs.10.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.2.101 Million

 

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000

Equity Shares

Rs.10/- each

Rs.3.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

72000

Equity Shares

Rs.10/- each

Rs.0.720 Million

 

 

 

 

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000

Equity Shares

Rs.10/- each

Rs.3.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

72000

Equity Shares

Rs.10/- each

Rs.0.720 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.720

0.720

0.720

(b) Reserves & Surplus

6.324

5.009

4.384

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.270

0.270

Total Shareholders’ Funds (1) + (2)

7.044

5.999

5.374

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

23.333

14.103

13.036

(b) Deferred tax liabilities (Net)

0.008

0.005

0.006

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

23.341

14.108

13.042

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

42.237

12.025

16.722

(b) Trade payables

129.643

18.531

30.740

(c) Other current liabilities

19.378

6.294

3.093

(d) Short-term provisions

1.071

0.663

0.501

Total Current Liabilities (4)

192.329

37.513

51.056

 

 

 

 

TOTAL

222.714

57.620

69.472

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.790

0.166

0.167

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.790

0.166

0.167

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.925

1.255

0.100

(b) Inventories

90.671

11.111

16.294

(c) Trade receivables

118.108

27.751

34.563

(d) Cash and cash equivalents

1.120

4.004

2.885

(e) Short-term loans and advances

3.674

11.466

12.795

(f) Other current assets

6.426

1.867

2.668

Total Current Assets

221.924

57.454

69.305

 

 

 

 

TOTAL

222.714

57.620

69.472

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Gross Receipt

886.255

459.305

288.623

 

Other Income

39.684

12.453

 NA

 

TOTAL

925.939

471.758

NA

 

 

 

 

 

Less

TOTAL EXPENSES

 NA

470.854

288.046

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

0.904

0.577

 

 

 

 

 

Less

TAX

 NA

0.279

0.178

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.318

0.625

0.399

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

18.31

8.68

5.54

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1500.000

 

 

 

 

 

 

The above information has been parted by Mr. Yogesh Bhatia (Director)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.15

0.14

0.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

1.57

0.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.15

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

9.31

4.36

5.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.53

1.36

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.720

0.720

0.720

Reserves & Surplus

4.384

5.009

6.324

 Share Application money pending allotment

0.270

0.270

0.000

Net worth

5.374

5.999

7.044

long-term borrowings

13.036

14.103

23.333

Short term borrowings

16.722

12.025

42.237

Total borrowings

29.758

26.128

65.570

Debt/Equity ratio

5.537

4.355

9.309

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Receipt

288.623

459.305

886.255

 

 

59.137

92.956

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

288.623

459.305

886.255

Profit

0.399

0.625

1.318

 

0.14%

0.14%

0.15%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 1st Floor, Labh Singh Colony, Subzi Mandi Karnal – 132001, Haryana India to the present address w.e.f.10.05.2008

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Alka Kakkar

0.000

0.310

Chander Bhan Bhatia

1.978

0.000

Gitika Bhatia

2.627

2.542

Laj Bhatia

4.525

3.031

Raj Bhatia

0.800

0.800

Seema Bhatia

0.815

0.085

Sheela Devi

0.000

3.411

Sudesh Kumari

2.361

1.609

Virender Kumar

0.000

0.360

Yashika Bhatia

1.636

1.756

Yogesh Bhatia Huf

0.000

0.055

Yogesh Bhatia

8.591

0.144

 

 

 

Total

23.333

14.103

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10067056

16/07/2014 *

145,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, Maharashtra - 400013, INDIA

C15149784

 

 

FIXED ASSETS

 

  • Active (Aviator)
  • Computer
  • T.V.
  • Invertor and Battery
  • Electricity Equipments
  • Furniture
  • Car
  • Mobile Phone

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.08

UK Pound

1

Rs.100.31

Euro

1

Rs.73.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.