MIRA INFORM REPORT

 

 

Report No. :

343334

Report Date :

30.09.2015

 

IDENTIFICATION DETAILS

 

Name :

CANDICO (I) LIMITED

 

 

Formerly Known As :

HERITAGE BHARAT LIMITED

 

 

Registered Office :

G-9, Harsh Bhawan, 64-65, Nehru Place, New Delhi - 110019

Mobile No.:

91-9890255071 (Mr. Anil Gupta)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.05.1994

 

 

Com. Reg. No.:

55-058883

 

 

Capital Investment / Paid-up Capital :

Rs.140.000 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1994PLC058883

 

 

IEC No.:

0597006725

 

 

CST NO.:

27310000505V

 

 

VAT TIN No.:

27310000505V

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACC4180E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Candies, Toffees, Gums, Soft Chew and Compressed Powder etc.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 18000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 9th May, 1994. It has moderate track record.

 

The rating takes into consideration hefty debt level which leads to create risk to liquidity position of the company. Further, the company is continuously incurring a losses from its operations.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Gupta

Designation :

General Manager Accounts

Contact No.:

91-9890255071

Date :

29.09.2015

 

 

 

LOCATIONS

 

Registered Office :

G-9, Harsh Bhawan,  64-65, Nehru Place,  New Delhi – 110019, India

Tel. No.:

91-7104-237771 / 237772

Mobile No.:

91-9890255071 (Mr. Anil Gupta)

Fax No.:

91-7104-237881

E-Mail :

sushiljain@candicoindia.com

anilgupta@candiconagpur.com

info@candiconagpur.com

Website :

www.candicoindia.com

Located:

Rented

Locality:

Commercial

 

 

Factory:

M-32, MIDC Industrial Area, Hingna Road, Nagpur – 440016, Maharashtra, India

Located:

Owned

Locality:

Industrial 

 

 

Corporate Office:

Block – 1/A, 1st Floor, DLF Corporate Park, DLF City, Phase – 3 , M G Road, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-4947200

Fax No.:

91-124-4947202

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sanjiv Kumar

Designation :

Managing director

Address :

26, Poorvi Marg, DLF, Phase II, Gurgaon - 122008, Haryana, India

Date of Birth/Age :

14.11.1949

Date of Appointment :

01.04.1997

DIN No.:

00038978

PAN No.:

ABCPK3127D

 

 

Name :

Mr. Anirudh Khullar

Designation :

Director

Address :

House No. 121, Sector 24-A, Chandigarh, Chandigarh - 160023, India

Date of Appointment :

25.03.2015

DIN No.:

00019317

 

 

Name :

Mr. Mayank Jalan

Designation :

Director

Address :

Shreeram Gardens, Flat - 11b, 15, Belvedere Road, Kolkata - 700027, West Bengal, India

Date of Birth/Age :

15.09.1981

Date of Appointment :

01.10.2010

DIN No.:

00598842

PAN No.:

AEUPJ1360E

 

 

Name :

Mr. Ajay Choudhury

Designation :

Director

Address :

74/A, Paddapukur Road, Kolkata - 700020, West Bengal, India

Date of Appointment :

25.03.2015

DIN No.:

00040825

 

 

Name :

Mr. Sunil Kajaria

Designation :

Nominee director

Address :

105, Southern Avenue, Kolkata - 700029, West Bengal, India

Date of Birth/Age :

12.04.1971

Date of Appointment :

01.10.2012

DIN No.:

00464799

 

 

Name :

Mr. Rakesh Salhotra

Designation :

Nominee director

Address :

18/101 Unitech Heritage City, Mehrauli Gurgaon Road, Gurgaon - 122002, Haryana, India

Date of Birth/Age :

24.08.1954

Date of Appointment :

01.10.2007

DIN No.:

01546421

 

 

Name :

Mr. Rameshchandra Chavan

Designation :

Nominee director

Address :

P.No. 40, Madhao Nagar, Nagpur - 440016, Maharashtra, India

Date of Birth/Age :

31.08.1947

Date of Appointment :

20.03.2010

DIN No.:

02979810

 

 

Name :

Mr. Sanjay Gupta

Designation :

Nominee director

Address :

25/8 D H Road Geetanjali Apartment, Flat No 2/C, Kolkata - 700008, West Bengal, India

Date of Birth/Age :

17.04.1969

Date of Appointment :

09.10.2010

DIN No.:

03095578

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Gupta

Designation :

General Manager Accounts

 


 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Sanjiv Kumar

250000

Manjari Gupta

800000

Sanjiv Kumar and Sons

900000

Karan Gupta

1512500

Madhav Gupta

1512500

Sanraj Engineers Private Limited, India

1000000

Shivani Gupta

1025000

Keventer Agro Limited, India

7000000

Total

14000000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

56.28

Directors or relatives of Directors

37.16

Other top fifty shareholders

6.56

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Candies, Toffees, Gums, Soft Chew and Compressed Powder etc.

 

 

Products :

Item Code No.

Product Description

17049020

Gum Toffee And Tablets

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Vaibhav Plastics

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users

 

Reference :

ITC Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

  • Lord Krishna Bank Limited, K-2 Chaudhary Building Middle Circle, Connaught Circus, New Delhi - 110001, India

 

Banker Name

Canara Bank Limited

Branch Address

Janpath, New Delhi - 110001,India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

V. K. Sehgal and Associates

Chartered Accountants

Address :

201 Harsh Bhawan, 64-65 Nehru Place, New Delhi, India

PAN N Income-tax PAN of auditor or auditor's firm :

AMEPS0840E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • Keventer Agro Limited, India [U15419WB1986PLC040729]
  • Sancorp Food and Pharma Limited, India [U15499DL1996PLC083333]
  • Sancorp Eurobase Limited, India [U74899DL1998PLC094619]
  • Sanraj Engineers Private Limited, India [U74140DL1982PTC120599]
  • Sancorp Confectionery Private Limited, India [U15432DL2003PTC120138]
  • Gum Pharma Private Limited, India [U24232DL2010PTC197641]
  • Applecart Ink Private Limited, India [U51909DL1997PTC088899]

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14925000

Equity Shares

Rs.10/- each

Rs.149.250 Million

275000

Preference Shares

Rs.10/- each

Rs.2.750 Million

 

 

 

 

 

Total

 

Rs.152.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14000000

Equity Shares

Rs.10/- each

Rs.140.000 Million

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14925000

Equity Shares

Rs.10/- each

Rs.149.250 Million

275000

Preference Shares

Rs.10/- each

Rs.2.750 Million

 

 

 

 

 

Total

 

Rs.152.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13725000

Equity Shares

Rs.10/- each

Rs.137.250 Million

275000

2% Redeemable convertible non-cumulative Preference Shares

Rs.10/- each

Rs.2.750 Million

 

 

 

 

 

Total

 

Rs.140.000 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

140.000

140.000

140.000

(b) Reserves & Surplus

(133.366)

(119.132)

(90.678)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6.634

20.868

49.322

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

47.664

41.019

42.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

4.888

11.175

17.802

(d) long-term provisions

5.094

5.856

6.288

Total Non-current Liabilities (3)

57.646

58.050

66.090

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

10.861

(b) Trade payables

64.733

64.246

26.600

(c) Other current liabilities

51.425

38.495

40.517

(d) Short-term provisions

0.550

0.827

0.179

Total Current Liabilities (4)

116.708

103.568

78.157

 

 

 

 

TOTAL

180.988

182.486

193.569

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

126.331

133.408

140.401

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.130

1.130

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.011

0.011

0.011

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

14.228

11.322

11.666

Total Non-Current Assets

141.700

145.871

152.07

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

18.082

19.305

17.939

(c) Trade receivables

10.893

9.172

11.028

(d) Cash and cash equivalents

1.301

2.416

5.565

(e) Short-term loans and advances

6.742

3.633

4.984

(f) Other current assets

2.270

2.089

1.974

Total Current Assets

39.288

36.615

41.490

 

 

 

 

TOTAL

180.988

182.486

193.569

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

202.427

324.222

268.917

 

Other Income

0.000

0.000

0.000

 

TOTAL (A)

202.427

324.222

268.917

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

88.129

166.252

129.229

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.024)

2.936

(0.181)

 

Employees benefits expense

38.041

38.448

34.450

 

Other expenses

78.339

129.059

122.336

 

TOTAL (B)

203.485

336.695

285.834

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(1.058)

(12.473)

(16.917)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.130

0.372

4.835

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(1.188)

(12.845)

(21.752)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

13.036

15.609

15.556

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(14.224)

(28.454)

(37.308)

 

 

 

 

 

Less

TAX (H)

0.010

0.000

0.056

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(14.234)

(28.454)

(37.364)

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.95)

(1.91)

(2.5)

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

140.000

 

 

 

 

 

Expected Sales (2015-2016): Rs.200.000 Million

 

The above information has been parted by Mr. Anil Gupta (General Manager Accounts).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from Operating Activities

(5.191)

1.656

6.916

Net Cash from Operating Activities

(7.462)

(0.434)

4.973

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(7.03)

(8.78)

(13.89)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(0.52)

(3.85)

(6.29)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.91)

(15.69)

(19.27)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.14)

(1.36)

(0.76)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

7.18

1.97

1.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.34

0.35

0.53

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

140.000

140.000

140.000

Reserves & Surplus

(90.678)

(119.132)

(133.366)

Net worth

49.322

20.868

6.634

 

 

 

 

long-term borrowings

42.000

41.019

47.664

Short term borrowings

10.861

0.000

0.000

Total borrowings

52.861

41.019

47.664

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

268.917

324.222

202.427

 

 

20.566

(37.565)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

268.917

324.222

202.427

Profit

(37.364)

(28.454)

(14.234)

 

(13.89%)

(8.78%)

(7.03%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Other loans and advances

47.664

41.019

Total

47.664

41.019

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

(A) Claim Against The Company Not Acknowledged

 

 

Sales Tax Demands

8.970

12.730

Excise Department

3.868

3.868

Income Tax Demands

3.953

3.953

(B) Guarantees;

0.150

0.150

Total

16.941

20.701

 

 

FIXED ASSETS

 

Tangible assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.18

UK Pound

1

Rs.100.46

Euro

1

Rs.74.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT \ GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.