MIRA INFORM REPORT
|
Report No. : |
342878 |
|
Report Date : |
30.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
MAXIM TUBES COMPANY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B-92, Rivera Antilia, Near Pinnacle Corporate Road, Prahladnagar,
Vejalpur, Ahmedabad – 380051, Gujarat |
|
Tel. No.: |
91-2764-233577 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
10.10.2006 |
|
|
|
|
Com. Reg. No.: |
04-049217 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 58.998 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27106GJ2006PTC049217 |
|
|
|
|
IEC No.: |
0807002500 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMM07600F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECM8083E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of stainless steel seamless and
welded pipes, tubes and U-tubes. |
|
|
|
|
No. of Employees
: |
410 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 530000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2006. It is the manufacturer and exporter of stainless steel seamless and welded pipes, tubes and U-tubes. It has satisfactory track. The company has healthy growth in its scale of operations
marked by good top line growth along with profitability margin of 1.6% in the FY 15. The company has taken huge external borrowings and stretched liquidity position. However it is feasible to maintain its financial base. Trade relations are fair. Business is active. Payments are slow but correct. The company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term Bank Facilities: BB- |
|
Rating Explanation |
Inadequate credit quality and high credit risk. |
|
Date |
14.08.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term Bank Facilities: A4+ |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
14.08.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Nikhil Thakkar |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-2764-233577 |
|
Date : |
29.09.2015 |
LOCATIONS
|
Registered Office : |
B-92, Rivera Antilia, Near Pinnacle Corporate Road,
Prahladnagar, Vejalpur, Ahmedabad – 380051, Gujarat, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Survey No. 105/106, Near 66 KV Sub Station Pansar Road,
Ahmedabad-Mehsana Highway Chhatral,
District Gandhinagar – 382729, Gujarat, India |
|
Tel. No.: |
91-2764-234477/233577 |
|
Fax No.: |
91-234377 |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Sureshbhai Nathalal Patel |
|
Designation : |
Director |
|
Address : |
6 Sarswati Society Panchavati Areakalo, Gandhinagar,
Gandhinagar - 382721, Gujarat, India |
|
Date of Birth/Age : |
14.12.1962 |
|
Date of Appointment : |
10.08.2008 |
|
DIN No.: |
00477719 |
|
|
|
|
Name : |
Mr. Krunal Kuberbhai Patel |
|
Designation : |
Director |
|
Address : |
Vrundavan Society, At Unhja, Mehsana - 384170, Gujarat, India |
|
Date of Birth/Age : |
17.01.1984 |
|
Date of Appointment : |
10.10.2006 |
|
DIN No.: |
01592803 |
|
|
|
|
Name : |
Mr. Yogesh Satishkumar Patel |
|
Designation : |
Director |
|
Address : |
Swami Narayan Colony, Unjha, Mehsana - 384170, Gujarat,
India |
|
Date of Birth/Age : |
01.04.1983 |
|
Date of Appointment : |
10.10.2006 |
|
DIN No.: |
02254962 |
|
|
|
|
Name : |
Mr. Satishbhai Govindbhai Patel |
|
Designation : |
Director |
|
Address : |
Ganshyam, Kamaniya Paru Gymkhana Road, Unjha - 384170,
Gujarat, India |
|
Date of Birth/Age : |
23.09.1963 |
|
Date of Appointment : |
10.08.2008 |
|
DIN No.: |
02275573 |
|
|
|
|
Name : |
Mr. Ramkrushna Satishkumar Patel |
|
Designation : |
Director |
|
Address : |
Ghanshyam Kamaniya Paru, At Post Unjha Dist Mehsana,
Mehsana - 384170, Gujarat, India |
|
Date of Birth/Age : |
23.07.1988 |
|
Date of Appointment : |
01.08.2011 |
|
DIN No.: |
03373140 |
KEY EXECUTIVES
|
Name : |
Mr. Nikhil Thakkar |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
SHAREHOLDING DETAIL FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
7.01 |
|
Directors or relatives of Directors |
85.28 |
|
Other top fifty shareholders |
7.71 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of stainless steel seamless and
welded pipes, tubes and U-tubes. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
Finished Goods |
||||||
|
Countries : |
|
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products : |
Raw Material |
||||||
|
Countries : |
|
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
L/C, Cash and Credit |
||||||
|
|
|
||||||
|
Purchasing : |
L/C, Cash and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
410 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Rajiv Shah and Associates Chartered Accountants |
|
Address : |
31, Kalindi Complex, Opposite. Loha Bhavan, Old High Court Lane, Navrangpura, Ahmedabad- 380009, Gujarat, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAEFR3394N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners
with Key management personnel
and their relatives (AS ON 31.03.2014): |
|
|
|
|
|
Other related party
(AS ON 31.03.2014): |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs. 58.998
Million
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs. 100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4567600 |
Equity Shares |
Rs.10/- each |
Rs. 45.676
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
58.998 |
45.676 |
35.813 |
|
(b) Reserves & Surplus |
127.831 |
82.568 |
25.691 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
25.315 |
|
Total
Shareholders’ Funds (1) + (2) |
186.829 |
128.244 |
86.819 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
252.125 |
127.711 |
115.477 |
|
(b) Deferred tax liabilities
(Net) |
2.257 |
2.097 |
2.342 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
254.382 |
129.808 |
117.819 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
362.133 |
230.480 |
248.245 |
|
(b) Trade payables |
313.740 |
15.040 |
92.619 |
|
(c) Other current liabilities |
49.313 |
32.971 |
24.574 |
|
(d) Short-term provisions |
19.567 |
17.311 |
1.771 |
|
Total
Current Liabilities (4) |
744.753 |
295.802 |
367.209 |
|
|
|
|
|
|
TOTAL |
1185.964 |
553.854 |
571.847 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
274.087 |
173.664 |
150.715 |
|
(ii) Intangible Assets |
56.315 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.263 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
330.665 |
173.664 |
150.715 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
491.167 |
106.680 |
217.983 |
|
(c) Trade receivables |
163.994 |
197.734 |
143.236 |
|
(d) Cash and cash equivalents |
127.180 |
21.382 |
11.379 |
|
(e) Short-term loans and
advances |
72.870 |
54.394 |
48.534 |
|
(f) Other current assets |
0.088 |
0.000 |
0.000 |
|
Total
Current Assets |
855.299 |
380.190 |
421.132 |
|
|
|
|
|
|
TOTAL |
1185.964 |
553.854 |
571.847 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
2395.276 |
2031.321 |
1136.522 |
|
|
Other Income |
14.008 |
28.304 |
NA |
|
|
TOTAL
(A) |
2409.284 |
2059.625 |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of raw material and
stores and spares consumed |
1940.057 |
1586.964 |
|
|
|
Cost of stores and spares
consumed |
97.591 |
97.613 |
|
|
|
Other operating and
manufacturing expenses |
88.298 |
57.937 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(91.459) |
(9.004) |
|
|
|
Employees benefits expense |
80.284 |
57.230 |
|
|
|
Other expenses |
144.884 |
134.818 |
|
|
|
TOTAL
(B) |
2259.655 |
1925.558 |
NA |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
149.629 |
134.067 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
51.620 |
50.896 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
98.009 |
83.171 |
27.039 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
37.785 |
30.680 |
18.252 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
60.224 |
52.491 |
8.787 |
|
|
|
|
|
|
|
Less |
TAX (H) |
19.727 |
17.066 |
3.182 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
40.497 |
35.425 |
5.605 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
46.392 |
10.967 |
5.362 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
86.889 |
46.392 |
10.967 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
8.29 |
9.11 |
1.73 |
Expected Sales (2015-2016) : Rs.2800.000 Million
The above information has been parted by Mr. Nikhil Thakkar
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
NA |
NA |
8.786 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.69 |
1.74 |
0.49 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
6.25 |
6.60 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.08 |
9.48 |
1.54 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.32 |
0.41 |
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
3.29 |
2.79 |
4.19 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.15 |
1.29 |
1.15 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
35.813 |
45.676 |
58.998 |
|
Reserves & Surplus |
25.691 |
82.568 |
127.831 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
25.315 |
0.000 |
0.000 |
|
Net
worth |
86.819 |
128.244 |
186.829 |
|
|
|
|
|
|
long-term borrowings |
115.477 |
127.711 |
252.125 |
|
Short term borrowings |
248.245 |
230.480 |
362.133 |
|
Total
borrowings |
363.722 |
358.191 |
614.258 |
|
Debt/Equity
ratio |
4.189 |
2.793 |
3.288 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1136.522 |
2031.321 |
2395.276 |
|
|
|
78.731 |
17.917 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1136.522 |
2031.321 |
2395.276 |
|
Profit |
5.605 |
35.425 |
40.497 |
|
|
0.49% |
1.74% |
1.69% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2015 |
As
on 31.03.2014 |
|
LONG TERM
BORROWING |
|
|
|
Loans and advances from directors |
NA |
64.636 |
|
Total |
NA |
64.636 |
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10587776 |
24/08/2015 |
40,000,000.00 |
BANK OF BARODA |
SHOP NO. 125, D.K.
COMPLEX, NR. SHOR SARABA HOTEL |
C62482005 |
|
2 |
10046978 |
31/03/2015 * |
1,157,100,000.00 |
BANK OF BARODA |
SHOP NO. 125, D.K.
COMPLEX, NR. SHOR SARABA HOTEL |
C50071125 |
* Date of charge modification
FIXED ASSETS
Tangible assets
- Land
- Buildings
- Plant and equipment
- Vehicles
- Office equipment
- Computer equipments
- Other equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.18 |
|
UK Pound |
1 |
Rs.100.46 |
|
Euro |
1 |
Rs.74.61 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.