MIRA INFORM REPORT

 

 

Report No. :

343128

Report Date :

30.09.2015

 

IDENTIFICATION DETAILS

 

Name :

MELOG SPECIALITY CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

201 /B Runwal and Omkar Esquare, Opposite Sion Chunabhatti, Signal, Eastern Express Highway, Sion (East), Mumbai – 400022, Maharashtra

Tel. No.:

91-22-24081528

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.09.2002

 

 

Com. Reg. No.:

11-137297

 

 

Capital Investment / Paid-up Capital :

Rs. 408.097 Million

 

 

CIN No.:

[Company Identification No.]

U24100MH2002PTC137297

 

 

IEC No.:

0304003328

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADM3976F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of dyes, speciality chemical, dod chemical etc.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Management has reported huge losses and shown a downtrend in its operational activity in the FY-14.

 

The company has weak financial base along with negative reserves position and unfavorable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payments are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Juliet

Designation :

Accountant

Contact No.:

91-22-24081528

Date :

28.09.2015

 

 

 

LOCATIONS

 

Registered Office :

201 /B Runwal and Omkar Esquare, Opposite Sion Chunabhatti, Signal, Eastern Express Highway, Sion (East), Mumbai – 400022, Maharashtra, India

Tel. No.:

91-22-24081528/24081529

Fax No.:

91-22-24077375

E-Mail :

melog@melog.co.in

Website :

http://www.metrosun.com

 

 

Factory :

No. 5, Additional Ambarnath, MIDC, Ambarnath – 421501, District – Thane, Mumbai – 400022, Maharashtra, India

 

 

DIRECTORS

 

AS ON 02.07.2014

 

Name :

Mr. Rajiv Nagindas Sheth

Designation :

Managing Director

Address :

“Padmalaya”, 5/143-B, Sion (West), Mumbai-400022, Maharashtra, India

Date of Birth/Age :

05.11.1964

Date of Appointment :

01.06.2009

DIN No.:

00563468

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U19202MH1968PTC014067

METROPOLITAN EXIMCHEM Private Limited

Managing director

01/01/2015

02/07/1993

-

Active

NO

2

U74210MH1996PTC104235

SRN ENGINEERS AND ASSOCIATES PRIVATE LIMITED

Director

29/11/1996

29/11/1996

-

Active

NO

3

U65990MH1993PTC074014

SUNLIGHT INVESTMENTS AND PROPERTIES PRIVATE LIMITED

Director

21/05/2001

21/05/2001

-

Active

NO

4

U24100MH2002PTC137297

MELOG SPECIALITY CHEMICALS PRIVATE LIMITED

Managing director

01/06/2009

20/09/2002

-

Active

NO

5

U74990MH2010PTC199647

ATHARVA EXOCHEM PRIVATE LIMITED

Director

03/02/2010

03/02/2010

31/03/2014

Active

NO

6

U24110MH1967PTC013708

SUNBEAM MONOCHEM PRIVATE LIMITED

Director

30/09/2014

01/10/2013

-

Active

NO

 

 

Name :

Mr. Nagindas Padamshi Sheth

Designation :

Director

Address :

5- Padmalaya, 143- B, Sion (WEST), Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

24.01.1933

Date of Appointment :

10.02.2009

DIN No.:

00760205

PAN No.:

APGPS8655G

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110MH1967PTC013708

SUNBEAM MONOCHEM PRIVATE LIMITED

Director

27/03/1971

27/03/1971

-

Active

NO

2

U65990MH1993PTC074014

SUNLIGHT INVESTMENTS AND PROPERTIES PRIVATE LIMITED

Director

17/09/1993

17/09/1993

-

Active

NO

3

U74210MH1996PTC104235

SRN ENGINEERS AND ASSOCIATES PRIVATE LIMITED

Director

29/11/1996

29/11/1996

-

Active

NO

4

U19202MH1968PTC014067

METROPOLITAN EXIMCHEM Private Limited

Whole-time director

01/01/2015

25/08/2001

-

Active

NO

5

U24100MH2002PTC137297

MELOG SPECIALITY CHEMICALS PRIVATE LIMITED

Director

10/02/2009

10/02/2009

-

Active

NO

6

U70102MH2013PTC243334

SUNMETRO PROPERTIES PRIVATE LIMITED

Director

15/05/2013

15/05/2013

-

Active

NO

 

 

Name :

Hiroaki Machino

Designation :

Director

Address :

2-5-1-701 Nishi Midorigaoka, Toyonaka, Osaka, 5600005, Japan

Date of Appointment :

02.07.2014

DIN No.:

02759387

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH2002PTC137297

MELOG SPECIALITY CHEMICALS PRIVATE LIMITED

Director

02/07/2014

01/04/2007

-

Active

NO

2

U24233MH2013FTC247035

OG CORPORATION INDIA PRIVATE LIMITED

Director

16/08/2013

16/08/2013

-

Active

NO

3

U17120GJ2013PTC073807

ARVIND OG NONWOVENS PRIVATE LIMITED

Director

27/08/2014

20/12/2013

-

Active

NO

 

 

Name :

Mr. Dae Geun Gwang Jeon Yoo

Designation :

Nominee Director

Address :

#2-10-9, Tsukuda, Chuo-Ku, Tokyo 104-0051, Japan 1040051

Date of Birth/Age :

11.11.1956

Date of Appointment :

27.07.2012

DIN No.:

05340634

 

 

KEY EXECUTIVES

 

Name :

Ms. Juliet

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

AS ON 02.07.2014

 

Names of Shareholders

No. Equity of Shares

No. of Preference Shares

Mr. Rajiv N Sheth

237440

66024

Metropolitan Eximchem Limited, India

10388000

3868550

Mr. Nagin P Sheth

186560

51876

OG Corporation, Japan

10388000

15623330

 

 

 

Total

21200000

19609780

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 02.07.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

49.00

Bodies corporate

49.00

Directors or relatives of Directors

2.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of dyes, speciality chemical, dod chemical etc.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

Banker Name

Canara Bank

Branch Address

Mandvi Branch, Sujeer House, 74, 76, Kazi Sayad Street, Mumbai – 400003, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

19.300

10.380

 

 

 

Total

19.300

10.380

 

Auditors :

 

Name :

Sheth Doctor and Associates

Chartered Accountant

Address :

Office No 24, 11th Floor Navj Ivan Commercial Premises Bldg No 3 Lamington Road, Mumbai Central, Mumbai – 400008, Maharashtra, India

PAN No.:

AAGPD1635

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 02.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21200000

Equity Shares

Rs.10/- each

Rs. 212.000 Million

19800000

Preference Shares

Rs. 10/- each

Rs. 198.000 Million

 

Total

 

Rs. 410.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21200000

Equity Shares

Rs.10/- each

Rs. 212.000 Million

19609780

Preference Shares

Rs. 10/- each

Rs. 196.097 Million

 

Total

 

Rs. 408.097 Million

 

 

AFTER 02.07.2014

 

Authorised Capital: Rs. 430.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs. 428.098 Million

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

408.097

408.097

408.097

(b) Reserves & Surplus

(117.924)

(115.139)

(95.727)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

290.173

292.958

312.370

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

34.320

17.470

4.570

(b) Deferred tax liabilities (Net)

0.030

0.030

0.030

(c) Other long term liabilities

1.174

0.993

0.000

(d) long-term provisions

0.000

0.000

0.718

Total Non-current Liabilities (3)

35.524

18.493

5.318

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19.300

10.380

6.000

(b) Trade payables

20.027

51.664

12.710

(c) Other current liabilities

29.069

30.413

19.907

(d) Short-term provisions

0.553

0.496

0.490

Total Current Liabilities (4)

68.949

92.953

39.107

 

 

 

 

TOTAL

394.646

404.404

356.795

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

267.351

275.519

243.355

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

1.750

31.196

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

51.417

50.409

41.966

(d)  Long-term Loan and Advances

12.419

15.567

16.828

(e) Other Non-current assets

0.800

1.245

0.160

Total Non-Current Assets

331.987

344.490

333.505

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

40.139

48.989

10.667

(c) Trade receivables

15.584

2.351

0.115

(d) Cash and cash equivalents

2.737

0.433

5.148

(e) Short-term loans and advances

3.956

8.012

7.061

(f) Other current assets

0.243

0.129

0.299

Total Current Assets

62.659

59.914

23.290

 

 

 

 

TOTAL

394.646

404.404

356.795

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

Income

307.534

226.746

174.414

 

Other Income

 

 

 

 

TOTAL                                    

307.534

226.746

174.414

 

 

 

 

 

Less

EXPENSES

293.784

 

232.765

217.537

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

13.750

(6.019)

(43.123)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

17.531

16.278

14.490

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE EXTRA-ORDINARY ITEMS

(3.781)

(22.297)

(57.613)

 

 

 

 

 

Less/ Add

EXTRA-ORDINARY AND EXCEPTIONAL ITEMS

0.000

(5.559)

49.083

 

 

 

 

 

 

PROFIT BEFORE TAX

(3.781)

(27.856)

(8.530)

 

 

 

 

 

Less

TAX                                                                 

(0.997)

(8.444)

(2.482)

 

 

 

 

 

 

PROFIT AFTER TAX

(2.784)

(19.412)

(6.048)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.07)

(0.47)

(0.15)

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(0.91)

(8.56)

(3.47)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.10)

(7.91)

(3.01)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

(0.10)

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.18

0.10

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

0.64

0.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

408.097

408.097

408.097

Reserves & Surplus

(95.727)

(115.139)

(117.924)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

312.370

292.958

290.173

 

 

 

 

long-term borrowings

4.570

17.470

34.320

Short term borrowings

6.000

10.380

19.300

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

10.570

27.850

53.620

Debt/Equity ratio

0.034

0.095

0.185

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

174.414

226.746

307.534

 

 

30.004

35.629

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

174.414

226.746

307.534

Profit

(6.048)

(19.412)

(2.784)

 

(3.47%)

(8.56%)

(0.91%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 5/283 Meghdoot Flank Road, Sion (East), Mumbai – 400022, Maharashtra, India to the present address w.e.f. 17.12.2012.

 

 

OPERATIONS:

 

During the year total revenue increased by 35.63% over the previous year & loss before extraordinary items declined by 83.04 % over the previous year, therefore the loss for the year after tax stands lower at Rs.2.784 Million against Rs. 19.412 Million in the previous year. Directors hope that the operations of the company shall continue to improve during current year and post profits.

 

During the year as per applicable provisions of the Companies Act, 1956 and Article of Association of the Company, Company converted 10600000 Optionally Convertible Non-Cumulative Preference Shares of Rs. 10/- each into Equity Shares of Rs. 10/- each. As a consequence of provisions of Companies Act, 2013, coming into effect from 12th September, 2013, the Company has now become subsidiary of OG Corporation, Japan.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Other loans and advances, others

34.320

17.470

 

 

 

Total

34.320

17.470

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10248868

26/12/2012 *

49,000,000.00

Canara Bank

Mandvi Branch, Sujeer House, 74, 76, Kazi Sayad 
Street,, Mumbai, Maharashtra - 400003, INDIA

B66262205

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipments
  • Furniture and Fixture
  • Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.08

UK Pound

1

Rs. 100.32

Euro

1

Rs. 73.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.