MIRA INFORM REPORT
|
Report No. : |
342981 |
|
Report Date : |
30.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
SATLUJ SPINTEX LIMITED |
|
|
|
|
Registered
Office : |
Post Office Bazar, Near Post Office, Bathinda – 151001, Punjab |
|
Tel. No.: |
91-1652-280167 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
17.03.2010 |
|
|
|
|
Com. Reg. No.: |
16-033706 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.790.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17290PB2010PLC033706 |
|
|
|
|
IEC No.: |
3010008490 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AMRS16097E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAOCS0616F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and exporter of yarn |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2010 and it
is engaged in manufacturing and exporting of cotton yarn. It has satisfactory
track. The company has reported below average operational performance with
low profit margins during the year 2014. However, rating takes into consideration company’s decent financial
risk profile backed by adequate networth base, comfortable liquidity position
and favourable gap between trade payables to its receivables. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In view of the aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
Not Available
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Rohit Goyal |
|
Designation : |
Director |
|
Contact No.: |
91-9815200121 |
|
Date : |
29.09.2015 |
LOCATIONS
|
Registered Office : |
Post Office Bazar, Near Post Office, Bathinda – 151001, Punjab, India |
|
Tel. No.: |
91-1652-280167 |
|
Mobile No.: |
91-9815200121 (Mr. Rohit) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Rented |
|
|
|
|
Factory : |
Talvandi Road, Village Ghela, Bathinda – 151001, Punjab, India |
DIRECTORS
AS ON 18.09.2014
|
Name : |
Ms. Manju Bala |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Sodhian Wali Street, Water Works Road, Mansa - 151505, Punjab, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.06.1972 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.03.2010 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02962137 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AIDPB0978P |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sham Lal Goyal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Ward No. 14, Sodhi Street, Near ICICI Bank Water Works Road, Mansa - 151505, Punjab, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.12.1968 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.03.2010 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02962162 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABKPL2673D |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rohit Kumar |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
H. No. 233-A, Ward No. 14, Mansa - 151505, Punjab, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.05.1991 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.03.2010 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02984558 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
BOTPK8427H |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Mohit Jindal |
|
Designation : |
Secretary |
|
Address : |
House No. 566, Sulekh Ram Street, Samrala Road, Khanna, Ludhiana - 141401, Punjab, India |
|
Date of Appointment : |
04.02.2015 |
|
PAN No.: |
AMNPJ0968P |
MAJOR SHAREHOLDERS
AS ON 18.09.2014
|
Names of Shareholders |
No. of Shares |
|
Sham Lal Goyal |
21579000 |
|
Manju Bala |
29520000 |
|
Rohit Kumar Goyal |
13615000 |
|
Akash Cotton Factory, India |
6900500 |
|
Babu Lal |
50000 |
|
Davinder Singh |
140000 |
|
Jawahar Lal |
30000 |
|
Munish Singla |
20000 |
|
Rajdhani Vilas Private Limited, India |
340000 |
|
Rohit Gagandeep and Company, India |
6705500 |
|
Subhash Chand Bansal and Company, India |
50000 |
|
Urmila Devi |
30000 |
|
Laxmi Devi |
5000 |
|
Nee U |
5000 |
|
Pushpa Devi |
5000 |
|
Sohan Lal |
5000 |
|
|
|
|
Total |
79000000 |
LIST OF ALLOTTEES:
AS ON 26.03.2015
|
Names of Shareholders |
No. of Shares |
|
Sham Lal Goyal |
10000000 |
|
Manju Bala |
10000000 |
|
|
|
|
Total |
20000000 |
AS ON 26.05.2015
|
Names of Shareholders |
No. of Shares |
|
Sham Lal Goyal |
5500000 |
|
Manju Bala |
5500000 |
|
|
|
|
Total |
11000000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 18.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
99.16 |
|
Other top fifty shareholders |
0.84 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and exporter of yarn |
|
|
|
|
Products : |
Yarn |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Cash, Credit |
|
|
|
|
Purchasing : |
L/C, Cash, Credit |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
500 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Amit K. Singla and Company Chartered Accountants |
|
Address : |
Das Ghara Mohalla, Near Public High School, Samana, Patiala - 147101, Punjab, India |
|
PAN No.: |
AABFA8035A |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Enterprises over which KMP and relatives
of such personnel are able to exercise significant influence : |
|
CAPITAL STRUCTURE
AFTER 18.09.2014
Authorised Capital: Rs.1100.000 Million
Issued, Subscribed & Paid-up Capital: Rs.1100.000
Million
AS ON 18.09.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
80000000 |
Equity Shares |
Rs.10/- each |
Rs.800.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
79000000 |
Equity Shares |
Rs.10/- each |
Rs.790.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
790.000 |
575.500 |
390.500 |
|
(b) Reserves & Surplus |
20.793 |
5.436 |
0.520 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
810.793 |
580.936 |
391.020 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1329.275 |
665.978 |
581.391 |
|
(b) Deferred tax liabilities (Net) |
14.303 |
3.710 |
0.327 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
1343.578 |
669.688 |
581.718 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
699.789 |
297.924 |
208.623 |
|
(b) Trade
payables |
89.571 |
141.470 |
115.614 |
|
(c) Other
current liabilities |
401.936 |
87.066 |
47.065 |
|
(d) Short-term
provisions |
23.780 |
13.400 |
12.824 |
|
Total Current
Liabilities (4) |
1215.076 |
539.860 |
384.126 |
|
|
|
|
|
|
TOTAL |
3369.447 |
1790.484 |
1356.864 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1757.368 |
670.957 |
717.610 |
|
(ii)
Intangible Assets |
2.626 |
3.368 |
0.000 |
|
(iii)
Capital work-in-progress |
17.793 |
221.566 |
1.711 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
10.112 |
15.353 |
4.847 |
|
Total Non-Current
Assets |
1787.899 |
911.244 |
724.168 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1035.996 |
412.915 |
301.858 |
|
(c) Trade
receivables |
303.404 |
229.588 |
233.544 |
|
(d) Cash
and cash equivalents |
85.321 |
145.135 |
34.660 |
|
(e)
Short-term loans and advances |
103.901 |
42.603 |
45.612 |
|
(f) Other
current assets |
52.926 |
48.999 |
17.022 |
|
Total Current
Assets |
1581.548 |
879.240 |
632.696 |
|
|
|
|
|
|
TOTAL |
3369.447 |
1790.484 |
1356.864 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2623.428 |
1318.661 |
538.495 |
|
|
|
Other Income |
6.492 |
3.549 |
0.865 |
|
|
|
TOTAL (A) |
2629.920 |
1322.210 |
539.360 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
2258.355 |
702.149 |
625.689 |
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
(199.112) |
293.753 |
(219.292) |
|
|
|
Employee Benefits Expenses |
19.573 |
15.117 |
2.422 |
|
|
|
Other Expenses |
285.351 |
153.289 |
47.967 |
|
|
|
TOTAL (B) |
2364.167 |
1164.308 |
456.786 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
265.753 |
157.902 |
82.574 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
136.801 |
90.166 |
58.494 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
128.952 |
67.736 |
24.080 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
96.302 |
57.361 |
23.023 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
32.650 |
10.375 |
1.057 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
17.125 |
5.459 |
0.537 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
15.525 |
4.916 |
0.520 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.20 |
0.09 |
0.01 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
0.59 |
0.37 |
0.10 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
10.13 |
11.97 |
15.33 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
0.97 |
0.66 |
0.08 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.02 |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.50 |
1.66 |
2.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.30 |
1.63 |
1.65 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
390.500 |
575.500 |
790.000 |
|
Reserves & Surplus |
0.520 |
5.436 |
20.793 |
|
Net
worth |
391.020 |
580.936 |
810.793 |
|
long-term borrowings |
581.391 |
665.978 |
1329.275 |
|
Short term borrowings |
208.623 |
297.924 |
699.789 |
|
Total
borrowings |
790.014 |
963.902 |
2029.064 |
|
Debt/Equity
ratio |
2.020 |
1.659 |
2.503 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
538.495 |
1318.661 |
2623.428 |
|
|
|
144.879 |
98.946 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
538.495 |
1318.661 |
2623.428 |
|
Profit |
0.520 |
4.916 |
15.525 |
|
|
0.10% |
0.37% |
0.59% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
BUSINESS OPERATIONS
During the year the company has achieved the turnover of Rs. 2623.428 million as compared to previous year turnover of Rs. 1318.66 million and has earned a Net Profit before Tax of Rs 32.650 million during the Financial Year as compared to previous year profit of Rs. 10.375 million.
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
Long Term Borrowings |
|
|
|
Deposits from others |
60.000 |
1.500 |
|
|
|
|
|
Total |
60.000 |
1.500 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10454266 |
01/10/2013 |
2,132,500,000.00 |
PUNJAB NATIONAL BANK |
CIVIL LINES BRANCH, BATHINDA, PUNJAB - 151001, INDIA |
B87185211 |
|
2 |
10454265 |
30/09/2013 |
150,000,000.00 |
PUNJAB NATIONAL BANK |
CIVIL LINES BRANCH, BATHINDA, PUNJAB - 151001, INDIA |
B87185005 |
|
3 |
10454267 |
30/09/2013 |
2,132,500,000.00 |
PUNJAB NATIONAL BANK |
CIVIL LINES BRANCH, BATHINDA, PUNJAB - 151001, INDIA |
B87185336 |
|
4 |
10454268 |
30/09/2013 |
2,132,500,000.00 |
PUNJAB NATIONAL BANK |
CIVIL LINES BRANCH, BATHINDA, PUNJAB - 151001, INDIA |
B87185534 |
|
5 |
10454269 |
30/09/2013 |
150,000,000.00 |
PUNJAB NATIONAL BANK |
CIVIL LINES BRANCH, BATHINDA, PUNJAB - 151001, INDIA |
B87185674 |
|
6 |
10387255 |
27/10/2012 |
940,000,000.00 |
PUNJAB NATIONAL BANK |
CIVIL LINES BRANCH, BATHINDA, PUNJAB - 151001, INDIA |
B62274014 |
|
7 |
10237607 |
13/08/2010 |
540,000,000.00 |
PUNJAB NATIONAL BANK |
CIVIL LINES, BATHINDA, PUNJAB - 151201, INDIA |
A94193893 |
|
8 |
10237604 |
27/10/2012 * |
12,500,000.00 |
PUNJAB NATIONAL BANK |
CIVIL LINES BRANCH, BATHINDA, PUNJAB - 151001, INDIA |
B62273636 |
|
9 |
10237605 |
26/12/2014 * |
970,000,000.00 |
PUNJAB NATIONAL BANK |
CIVIL LINES BRANCH, BATHINDA, PUNJAB - 151204, INDIA |
C40194672 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.18 |
|
|
1 |
Rs.100.46 |
|
Euro |
1 |
Rs.74.61 |
INFORMATION DETAILS
|
Information Gathered
by : |
DIP |
|
|
|
|
Analysis Done by
: |
HNA |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
43 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.