|
Report No. : |
342428 |
|
Report Date : |
30.09.2015 |
IDENTIFICATION DETAILS
|
Name : |
STANDARD CHEM. & PHARM. CO., LTD. |
|
|
|
|
Registered Office : |
No.6-20, Tu-Ku, Tu-Ku Village, Xinying
Dist., Tainan City 730 |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
30.06.1967 |
|
|
|
|
Com. Reg. No.: |
71122503 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Subject is engaged in manufacturing and sale
of pharmaceuticals, medical products. |
|
|
|
|
No. of Employee : |
About 1,085 (As of 26.05.2015) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Taiwan |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TAIWAN - ECONOMIC
OVERVIEW
Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges.
Free trade agreements have proliferated in East Asia over the past several years. Following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand - Taipei’s first-ever with a country with which it does not maintain diplomatic relations - and, in November, inked a trade pact with Singapore. However, follow-on components of the ECFA, including a signed agreement on trade in services and negotiations on trade in goods and dispute resolution, have stalled. In early 2014, the government bowed to public demand and proposed a new law governing the oversight of cross-Strait agreements, before any additional deals with China are implemented; the legislature has yet to vote on such legislation, leaving the future of ECFA up in the air as President MA enters his final full year in office. MA has portrayed ECFA as Taiwan’s key to greater participation in East Asia’s free trade networks.
Taiwan's total fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 expected to account for nearly 20% of the island's total population by 2025.
The island runs a trade surplus, largely because of its surplus with China, and its foreign reserves are the world's fifth largest, behind those of China, Japan, Saudi Arabia, and Switzerland. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island and has also secured greater market access for its investors in the mainland. In August 2012, the Taiwan Central Bank signed a memorandum of understanding (MOU) on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which has helped Taiwan develop into a local RMB hub.
Closer economic links with the mainland bring greater opportunities for Taiwan’s economy but also pose new challenges as the island becomes more economically dependent on China at a time when political differences remain unresolved. During 2014, the press paid increasing attention to domestic economic issues, while pushing aside the debates over trade liberalization that were a hallmark of MA’s tenure. The media focused on the divide between Taiwan’s “haves” and “have nots,” providing extensive coverage of public frustration with stagnant wages, skyrocketing housing prices, and the difficulty of finding decent entry-level jobs.
|
Source
: CIA |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
No.6-20, Tu-Ku, Tu-Ku Village, Xinying
Dist., Tainan City 730, Taiwan (R.O.C.) |
|
Supplied Address: |
|
|
Telephone Number: |
+886-6-636-1511 |
|
Fax Number: |
+886-6-632-9953 |
|
E-mail: |
Notes: The supplied address belongs to subject’s factory, the exact name and
address are as above.
Subject was incorporated on 1967-6-30 with registered
number 71122503 as Joint Stock Company in Taiwan.
Subject listed on Taiwan Stock Exchange on 1995-12-12.
Factories
|
1 |
|
|
Address: |
No.6-20, Tu-Ku,
Tu-Ku Village, Xinying Dist., Tainan City 730, Taiwan (R.O.C.) |
|
Date of Foundation: |
1970-8-1 |
|
Date of Registration: |
1970-8-1 |
|
Factory Registration Number: |
99657710 |
|
Factory Manager: |
Jincai Fan |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2013-5-1 |
|
Major Products: |
200 medicine and
chemical product for medical use |
|
2 |
|
|
Name: |
The 2nd Factory |
|
Address: |
No.154, Kaiyuan
Road, Tu-Ku Village, Xinying Dist., Tainan City 730, Taiwan (R.O.C.) |
|
Date of Foundation: |
1989-8-4 |
|
Date of Registration: |
1990-6-15 |
|
Factory Registration Number: |
99657734 |
|
Factory Manager: |
Jincai Fan |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-10-8 |
|
Major Products: |
087 animal feed 194 cosmetic 200 medicine and
chemical product for medical use |
Offices
|
1 |
|
|
Name: |
Taipei Office |
|
Address: |
4F. , No.158 ,
Songjiang Rd. , Jhongshan District , Taipei City 10459 , Taiwan |
|
Tel: |
+886-2-2523-6641 |
|
Fax: |
+886-2-2521-6352 |
|
2 |
|
|
Name: |
Taichung Office |
|
Address: |
3F. , No.2-143 ,
Wucyuan Rd. , West District , Taichung City 40355 , Taiwan |
|
Tel: |
+886-4-2372-8785 |
|
Fax: |
+886-4-2372-6286 |
|
3 |
|
|
Name: |
Kaohsiung Office |
|
Address: |
3F. -1 , No.185
, Fuguo Rd. , Zuoying District , Kaohsiung City 81358 , Taiwan |
|
Tel: |
+886-7-557-5357 |
|
Fax: |
+886-7-557-6341 |
Major Related Companies
|
Multipower
Enterprise Corp. Syntech
Chemicals Inc Syngen Biotech,
Inc Stason
Pharmaceuticals, Inc Adv Pharma Inc Sunstar Chem.
& Pham. Corp Inforight Tech
Co., Ltd Boscogen Inc |
Major Shareholders
|
Name |
Subscription Shares |
|
Jincai Fan |
20,936,813 |
|
Fan Daonan Culture and Education Foundation |
5,103,881 |
|
Yuanfeng Gao |
16,182 |
|
Cuiwen Ye |
1,340,669 |
Core Management
Directors
|
1 |
|
|
Name |
Jincai Fan |
|
Position |
Board Chairman |
|
2 |
|
|
Name |
Ziting Fan |
|
Position |
Manager |
|
Date of
Appointment |
2008-7-1 |
|
3 |
|
|
Name |
Fan Daonan
Culture and Education Foundation |
|
Position |
Director |
|
4 |
|
|
Name |
Yuande Li |
|
Position |
Director |
|
5 |
|
|
Name |
Jinlin Zhou |
|
Position |
Independent
Director |
|
6 |
|
|
Name |
Linyu Li |
|
Position |
Independent
Director |
|
7 |
|
|
Name |
Yuanfeng Gao |
|
Position |
Supervisor |
|
8 |
|
|
Name |
Cuiwen Ye |
|
Position |
Supervisor |
Personnel Structure
|
Total Employees |
About 1,085 Employees (As of 2015-5-26) |
Offices &
Factories
|
|
Headquarters |
|
Add |
No.6-20, Tu-Ku, Tu-Ku Village, Xinying Dist., Tainan City 730, Taiwan
(R.O.C.) |
Production Information
l
Subject is engaged in manufacturing of pharmaceuticals, medical products and etc
l
Subject has two factories in Taiwan for production.
it is introduced that subject’s related companies has plants in the mainland of
China for production. It is introduced that subject has related companies in
USA, the mainland of China which were mainly engaged in researching and
development.
l
Subject obtained the certification of ISO 9001,
ISO14001, OHSAS 18001GMP and FDA, etc.
Purchase Information
l
The registered activities of subject:
|
Business Code |
Details |
|
C110010 |
Manufacturing of beverage |
|
F102040 |
Wholesale of beverage |
|
C199990 |
Manufacturing of other unclassified food |
|
F102170 |
Wholesale of food and grocery |
|
F203010 |
Retail of food and beverage |
|
C201010 |
Manufacturing of feed |
|
F103010 |
Wholesale of feed |
|
F202010 |
Retail of feed |
|
C801110 |
Manufacturing of fertilizer |
|
F107050 |
Wholesale of fertilizer |
|
F207050 |
Retail of fertilizer |
|
C802041 |
Manufacturing of western medicine |
|
F108021 |
Wholesale of western medicine |
|
F208021 |
Retail of western medicine |
|
C802051 |
Manufacturing of traditional Chinese medicine |
|
F108011 |
Wholesale of traditional Chinese medicine |
|
F208011 |
Retail of traditional Chinese medicine |
|
C802100 |
Manufacturing of cosmetic |
|
F108040 |
Wholesale of cosmetic |
|
F208040 |
Retail of cosmetic |
|
CE01010 |
Manufacturing of general instrument |
|
CF01011 |
Manufacturing of medical equipment |
|
F108031 |
Wholesale of medical equipment |
|
F208031 |
Retail of medical equipment |
|
C802060 |
Manufacturing of animal medicine |
|
F107070 |
Wholesale of animal medicine |
|
F207070 |
Retail of animal medicine |
|
F401010 |
International trade business |
|
H701040 |
Developing of specialization region |
|
H701060 |
Developing of new town and new community |
|
I103060 |
Management consulting business |
|
ZZ99999 |
Besides licensed business, all other business
items those are not banned or restricted |
l
Subject purchases its raw materials and etc both at
home and abroad.
l
It is introduced that subject imports some raw
materials and etc from Japan, Europe and etc.
l The subject is
mainly engaged in sales of pharmaceuticals,
medical products and etc
l
Subject’s products are veterinary additives, health
tea bags, yogurt, traditional Chinese medicines, concentrated Chinese
medicines, pregnancy kit and control substances, etc.
l
Subject’s sales regions include China, Japan,
Philippines, Vietnam, Thailand, South Korea, Europe, USA and etc.
l
Subject’s major customers are hospital, clinic,
healthcare centre, and pharmacy industry, food processing industry and etc.
l
It is introduced that subject can provide OEM and
ODM services.
l
It is introduced that subject has cooperated with
many customers such as “Lactalis”, “Stason “
Import and export
right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
1.
Domestic Purchase
|
Products |
|
|
Payment Terms |
Cash, T/T and etc |
2.
Import
|
Products |
Raw materials
and etc |
|
Payment Terms |
L/C, T/T and etc |
Sales
1.
Domestic Markets
|
Product |
Pharmaceuticals,
etc. |
|
Selling Terms |
Cash, T/T and etc |
2.
Export
|
Product |
Pharmaceuticals,
etc. |
|
Selling Terms |
L/C, T/T and etc |
Unit: NTD/000
|
Consolidated |
2014-12-31 |
2013-12-31 |
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
|
|
|
Total cash and cash equivalents |
543,233 |
767,941 |
|
Current financial assets at fair value
through profit or loss |
|
|
|
Total current financial assets at fair
value through profit or loss |
164,537 |
243,389 |
|
Current available-for-sale financial
assets |
|
|
|
Current available-for-sale financial
assets, net |
15,056 |
0 |
|
Notes receivable, net |
|
|
|
Notes receivable, net |
293,075 |
297,373 |
|
Accounts receivable, net |
|
|
|
Accounts receivable, net |
597,731 |
549,975 |
|
Other receivables |
|
|
|
Other receivables, net |
3,540 |
22,019 |
|
Inventories |
|
|
|
Total inventories |
749,687 |
555,470 |
|
Prepayments |
|
|
|
Total prepayments |
84,457 |
187,952 |
|
Total current assets |
2,451,316 |
2,624,119 |
|
Non-current assets |
|
|
|
Non-current available-for-sale financial
assets |
|
|
|
Non-current available-for-sale financial
assets, net |
335,031 |
212,082 |
|
Non-current financial assets at cost |
|
|
|
Non-current financial assets at cost, net |
34,147 |
34,147 |
|
Investments accounted for using equity
method |
|
|
|
Investments accounted for using equity
method, net |
226,614 |
189,407 |
|
Property, plant and equipment |
|
|
|
Total property, plant and equipment |
1,950,608 |
1,947,030 |
|
Intangible assets |
|
|
|
Total intangible assets |
145,910 |
147,802 |
|
Deferred tax assets |
102,239 |
100,967 |
|
Other non-current assets |
|
|
|
Prepayments for business facilities |
45,385 |
18,806 |
|
Guarantee deposits paid |
11,157 |
12,591 |
|
Other non-current financial assets |
|
|
|
Total other
non-current financial assets |
3,349 |
0 |
|
Long-term prepaid rents |
61,115 |
60,303 |
|
Other non-current assets, others |
|
|
|
Total other
non-current assets, others |
7,776 |
5,939 |
|
Total other non-current assets |
128,782 |
97,639 |
|
Total non-current assets |
2,923,331 |
2,729,074 |
|
Total assets |
5,374,647 |
5,353,193 |
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Short-term borrowings |
|
|
|
Total short-term borrowings |
60,968 |
215,255 |
|
Short-term notes and bills payable |
|
|
|
Total short-term notes and bills payable |
109,990 |
79,942 |
|
Notes payable |
|
|
|
Total notes payable |
267,379 |
208,090 |
|
Accounts payable |
|
|
|
Total accounts payable |
101,449 |
136,483 |
|
Other payables |
|
|
|
Total other payables |
334,709 |
321,646 |
|
Current tax liabilities |
47,179 |
45,560 |
|
Other current liabilities |
|
|
|
Advance receipts |
|
|
|
Total advance
receipts |
103,647 |
82,596 |
|
Long-term liabilities, current portion |
|
|
|
Total long-term
liabilities, current portion |
28,000 |
40,000 |
|
Total other current liabilities |
131,647 |
122,596 |
|
Total current liabilities |
1,053,321 |
1,129,572 |
|
Non-current liabilities |
|
|
|
Long-term borrowings |
|
|
|
Total long-term borrowings |
180,750 |
127,000 |
|
Deferred tax liabilities |
|
|
|
Total deferred tax liabilities |
63,825 |
62,476 |
|
Other non-current liabilities |
|
|
|
Accrued pension liabilities |
468,564 |
451,448 |
|
Guarantee deposits received |
2,435 |
240 |
|
Total other non-current liabilities |
470,999 |
451,688 |
|
Total non-current liabilities |
715,574 |
641,164 |
|
Total liabilities |
1,768,895 |
1,770,736 |
|
Equity |
|
|
|
Equity attributable to owners of parent |
|
|
|
Share capital |
|
|
|
Ordinary share |
1,786,961 |
1,786,961 |
|
Total capital stock |
1,786,961 |
1,786,961 |
|
Capital surplus |
|
|
|
Capital surplus, additional paid-in
capital |
|
|
|
Total capital
surplus, additional paid-in capital |
411,397 |
411,397 |
|
Capital surplus, difference between consideration
and carrying amount of subsidiaries acquired or disposed |
9,045 |
0 |
|
Capital surplus, changes in equity of
associates and joint ventures accounted for using equity method |
3,460 |
0 |
|
Capital surplus, share options |
0 |
0 |
|
Total capital surplus |
423,902 |
411,397 |
|
Retained earnings |
|
|
|
Legal reserve |
442,366 |
412,527 |
|
Unappropriated retained earnings
(accumulated deficit) |
|
|
|
Total unappropriated
retained earnings (accumulated deficit) |
437,144 |
547,081 |
|
Total retained earnings |
879,510 |
959,608 |
|
Other equity interest |
|
|
|
Exchange differences on translation of
foreign financial statements |
|
|
|
Total exchange
differences on translation of foreign financial statements |
15,647 |
4,992 |
|
Unrealized gains (losses) on
available-for-sale financial assets |
|
|
|
Total
unrealized gains (losses) on available-for-sale financial assets |
198,508 |
128,284 |
|
Total other equity interest |
214,155 |
133,276 |
|
Total equity attributable to owners of
parent |
3,304,528 |
3,291,242 |
|
Non-controlling interests |
301,224 |
291,215 |
|
Total equity |
3,605,752 |
3,582,457 |
|
Number of share capital awaiting retirement |
0 |
0 |
|
Equivalent issue shares of advance receipts for
ordinary share |
0 |
0 |
|
Number of shares in entity held by entity and by
its subsidiaries |
0 |
0 |
Unit: NTD/000
|
2014 |
2013 |
|
|
Operating revenue |
|
|
|
Total operating revenue |
3,295,656 |
3,053,983 |
|
Operating costs |
|
|
|
Total operating costs |
1,847,958 |
1,756,385 |
|
Gross profit (loss) from operations |
1,447,698 |
1,297,598 |
|
Gross profit (loss) from operations |
1,447,698 |
1,297,598 |
|
Operating expenses |
|
|
|
Selling expenses |
|
|
|
Total selling expenses |
539,385 |
510,667 |
|
Administrative expenses |
|
|
|
Total administrative expenses |
288,219 |
295,311 |
|
Research and development expenses |
|
|
|
Total research and development expenses |
242,770 |
226,429 |
|
Total operating expenses |
1,070,374 |
1,032,407 |
|
Net operating income (loss) |
377,324 |
265,191 |
|
Non-operating income and expenses |
|
|
|
Other income |
|
|
|
Total other income |
67,654 |
93,388 |
|
Other gains and losses |
|
|
|
Other gains and losses, net |
25,130 |
16,780 |
|
Finance costs |
|
|
|
Finance costs, net |
6,353 |
9,589 |
|
Share of profit (loss) of associates and joint
ventures accounted for using equity method |
|
|
|
Share of profit (loss) of associates and
joint ventures accounted for using equity method, net |
-5,161 |
3,149 |
|
Total non-operating income and expenses |
81,270 |
103,728 |
|
Profit (loss) from continuing operations before
tax |
458,594 |
368,919 |
|
Tax expense (income) |
|
|
|
Total tax expense (income) |
74,864 |
63,570 |
|
Profit (loss) from continuing operations |
383,730 |
305,349 |
|
Profit (loss) from discontinued operations |
|
|
|
Total profit (loss) from discontinued operations |
0 |
-206 |
|
Profit (loss) |
383,730 |
305,143 |
|
Other comprehensive income |
|
|
|
Exchange differences on translation |
10,655 |
12,587 |
|
Unrealised gains (losses) on valuation of
available-for-sale financial assets |
71,159 |
44,966 |
|
Actuarial gains (losses) on defined benefit
plans |
-5,850 |
46,714 |
|
Income tax related to components of other
comprehensive income |
-1,274 |
8,205 |
|
Other comprehensive income, net |
77,238 |
96,062 |
|
Total comprehensive income |
460,968 |
401,205 |
|
Profit (loss), attributable to: |
|
|
|
Profit (loss), attributable to owners of parent |
374,235 |
298,386 |
|
Profit (loss), attributable to non-controlling
interests |
9,495 |
6,757 |
|
Comprehensive income attributable to: |
|
|
|
Comprehensive income, attributable to owners of parent |
447,521 |
394,448 |
|
Comprehensive income, attributable to
non-controlling interests |
13,447 |
6,757 |
|
Basic earnings per share |
|
|
|
Basic earnings (loss) per share from continuing
operations |
2.09 |
1.73 |
|
Basic earnings (loss) per share from
discontinued operations |
0 |
0 |
|
Total basic earnings per share |
2.09 |
1.73 |
|
Diluted earnings per share |
|
|
|
Diluted earnings (loss) per share from
continuing operations |
2.09 |
1.71 |
|
Diluted earnings (loss) per share from
discontinued operations |
0 |
0 |
|
Total diluted earnings per share |
2.09 |
1.71 |
Unit: NTD/000
|
Consolidated |
2014 |
2013 |
|
Cash flows from (used in) operating activities,
indirect method |
|
|
|
Profit (loss) from continuing operations before
tax |
458,594 |
368,919 |
|
Profit (loss) from discontinued operations
before tax |
0 |
-206 |
|
Profit (loss) before tax |
458,594 |
368,713 |
|
Adjustments |
|
|
|
Adjustments to reconcile profit (loss) |
|
|
|
Depreciation expense |
146,124 |
134,964 |
|
Amortization expense |
6,438 |
6,298 |
|
Provision (reversal of provision) for bad
debt expense |
10,178 |
5,074 |
|
Net loss (gain) on financial assets or
liabilities at fair value through profit or loss |
-1,630 |
-166 |
|
Interest expense |
6,353 |
9,589 |
|
Interest income |
-3,946 |
-4,397 |
|
Dividend income |
-7,186 |
-7,259 |
|
Share of loss (profit) of associates and
joint ventures accounted for using equity method |
5,161 |
-3,149 |
|
Loss (gain) on disposal of property, plan
and equipment |
610 |
1,945 |
|
Property, plan and equipment transferred
to expenses |
1,423 |
0 |
|
Loss (gain) on disposal of non-current
assets classified as held for sale |
0 |
0 |
|
Loss (gain) on disposal of investments |
-788 |
45 |
|
Impairment loss on non-financial assets |
2,630 |
0 |
|
Other adjustments to reconcile profit
(loss) |
10,834 |
-15,876 |
|
Total adjustments to reconcile profit
(loss) |
176,201 |
127,068 |
|
Changes in operating assets and
liabilities |
|
|
|
Changes in operating assets |
|
|
|
Decrease (increase)
in financial assets held for trading |
80,482 |
-19,632 |
|
Decrease
(increase) in notes receivable |
4,369 |
87,571 |
|
Decrease
(increase) in accounts receivable |
-58,005 |
-27,780 |
|
Decrease
(increase) in other receivable |
18,393 |
-13,407 |
|
Decrease
(increase) in inventories |
-208,311 |
-12,463 |
|
Decrease
(increase) in prepayments |
103,495 |
-118,276 |
|
Decrease
(increase) in other operating assets |
-1,027 |
0 |
|
Total changes in
operating assets |
-60,604 |
-103,987 |
|
Changes in operating liabilities |
|
|
|
Increase
(decrease) in notes payable |
68,742 |
-27,335 |
|
Increase
(decrease) in accounts payable |
-35,034 |
42,263 |
|
Increase (decrease)
in other payable |
9,443 |
71,496 |
|
Increase
(decrease) in receipts in advance |
21,051 |
9,011 |
|
Increase
(decrease) in accrued pension liabilities |
12,540 |
4,423 |
|
Increase
(decrease) in other operating liabilities |
0 |
-3,702 |
|
Total changes
in operating liabilities |
76,742 |
96,156 |
|
Total changes in operating assets and
liabilities |
16,138 |
-7,831 |
|
Total adjustments |
192,339 |
119,237 |
|
Cash inflow (outflow) generated from operations |
650,933 |
487,950 |
|
Interest received |
4,032 |
4,241 |
|
Dividends received |
7,186 |
7,259 |
|
Interest paid |
-6,678 |
-4,040 |
|
Income taxes refund (paid) |
-73,168 |
-59,954 |
|
Net cash flows from (used in) operating
activities |
582,305 |
435,456 |
|
Cash flows from (used in) investing activities |
|
|
|
Acquisition of available-for-sale financial
assets |
-66,846 |
0 |
|
Proceeds from disposal of available-for-sale
financial assets |
0 |
2,015 |
|
Acquisition of financial assets at cost |
0 |
-1,303 |
|
Proceeds from disposal of financial assets at
cost |
788 |
-182 |
|
Proceeds from capital reduction of financial
assets at cost |
0 |
1,755 |
|
Acquisition of investments accounted for using equity
method |
-40,359 |
-173,518 |
|
Proceeds from disposal of non-current assets
classified as held for sale |
0 |
0 |
|
Acquisition of property, plant and equipment |
-113,475 |
-390,727 |
|
Proceeds from disposal of property, plant and
equipment |
1,073 |
7,976 |
|
Decrease in refundable deposits |
1,434 |
6,745 |
|
Acquisition of intangible assets |
-6,429 |
-38,325 |
|
Increase in other financial assets |
-3,349 |
0 |
|
Increase in prepayments for business facilities |
-57,624 |
29 |
|
Decrease in other prepayments |
0 |
0 |
|
Other investing activities |
-1,079 |
-10,115 |
|
Net cash flows from (used in) investing
activities |
-285,866 |
-595,650 |
|
Cash flows from (used in) financing activities |
|
|
|
Increase in short-term loans |
0 |
0 |
|
Decrease in short-term loans |
-154,287 |
-37,190 |
|
Increase in short-term notes and bills payable |
30,000 |
-10,000 |
|
Proceeds from long-term debt |
81,750 |
127,000 |
|
Repayments of long-term debt |
-40,000 |
-10,000 |
|
Increase in guarantee deposits received |
2,195 |
-2,144 |
|
Cash dividends paid |
-446,740 |
-203,749 |
|
Change in non-controlling interests |
-3,438 |
-15,585 |
|
Other financing activities |
0 |
0 |
|
Net cash flows from (used in) financing
activities |
-530,520 |
-151,668 |
|
Effect of exchange rate changes on cash and cash
equivalents |
9,373 |
116,709 |
|
Net increase (decrease) in cash and cash
equivalents |
-224,708 |
-195,153 |
|
Cash and cash equivalents at beginning of period |
767,941 |
963,094 |
|
Cash and cash equivalents at end of period |
543,233 |
767,941 |
|
Cash and cash equivalents reported in the
statement of financial position |
543,233 |
767,941 |
Note: Subject didn’t submit its individual
financial information; we obtained its consolidated financials as follows
for reference.
The above
financial figures are based on the IFRSs Accounting System.
|
1 |
|
|
Name |
Industrial Bank of Taiwan |
|
2 |
|
|
Name |
China Development Industrial Bank |
Mortgage
No chattel
mortgage record of subject has been found within the recent 3 months.
Lawsuit
|
1 |
|
|
Trial Number: |
2011, Nanjian, 546 |
|
Date of Trial: |
2011-7-4 |
|
Reason: |
Payment for goods |
|
Claimant: |
Standard Chem. & Pharm. Co., Ltd. |
|
Defendant: |
Ming Sheng Chronic Rehabilitation
Hospital (Literal Translation) |
|
2 |
|
|
Trial Number: |
2011, Nanxiao, 162 |
|
Date of Trial: |
2011-3-22 |
|
Reason: |
Payment for goods |
|
Claimant: |
Standard Chem. & Pharm. Co., Ltd. |
|
Defendant: |
Yi Jia Clinic (Literal Translation) |
Interview Details
|
Department |
Sales Department |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.18 |
|
UK Pound |
1 |
Rs.100.46 |
|
Euro |
1 |
Rs.74.61 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ASH |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.